{"text_format":"1","workbook":"xlsx","n_sheets":13,"sheets":["Intro","Population","Fxfind","Fxtreat","Fxexpect","Fxprevent","Fxbenefits","Benefits","Output","Data","References","Benefits detail","Updates"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":22,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Intro","index":0,"n_rows":152,"n_cols":5,"rows_kept":152,"cut":false,"hidden":false,"merged":[]}
["Vertebral Fracture Benefits Calculator"]
["Introduction and instructions"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Edit needed"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["The Royal Osteoporosis Society has published clinical guidelines etc"]
["https://theros.org.uk/media/100017/vertebral-fracture-guidelines.pdf"]

{"sheet":"Population","index":1,"n_rows":71,"n_cols":32,"rows_kept":71,"cut":false,"hidden":false,"merged":[[44,2,44,3],[45,2,45,3],[46,2,46,3],[47,2,47,3],[36,2,36,3],[43,2,43,3],[35,2,35,3],[11,1,13,10],[23,6,25,7],[17,3,17,4],[32,4,32,5],[32,6,32,7],[38,6,42,7],[37,2,37,3],[38,2,38,3],[39,2,39,3],[40,2,40,3],[41,2,41,3],[42,2,42,3]]}
[{"$f":"+Intro!A1","v":"Vertebral Fracture Benefits Calculator"}]
["Estimate vertebral factures in your population"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Select country of interest"]
[]
[]
[null,null,"Selected Country","England",null,"Select your country of interest from the drop down list"]
[null,null,null,{"$f":"VLOOKUP(D18,Data!B6:C9,2,FALSE)","v":"CCGandorSTP"},{"$f":"D19&\"_pop\"","v":"CCGandorSTP_pop"}]
[]
[null,null,"Select population cohort for analysis (by age/gender)"]
[]
[null,null,null,null,"Male","Female"]
[null,null,"Include within analysis?",null,"Yes","Yes","Population can be refined by selecting one or both genders and an age range for each",null,null,null,null,null,"Row Numbers","Male","Female"]
[null,null,"Age from",null,"50 - 54","50 - 54",null,null,null,null,null,null,"From",{"$f":"IF(ISNA(HLOOKUP(E25,Data!I$96:Z$97,2,FALSE)),0,HLOOKUP(E25,Data!I$96:Z$97,2,FALSE))","v":11},{"$f":"IF(ISNA(HLOOKUP(F25,Data!J$96:AA$97,2,FALSE)),0,HLOOKUP(F25,Data!J$96:AA$97,2,FALSE))","v":11}]
[null,null,"Age to",null,"85 +","85 +",null,null,null,null,null,null,"To",{"$f":"IF(ISNA(HLOOKUP(E26,Data!I$96:Z$97,2,FALSE)),0,HLOOKUP(E26,Data!I$96:Z$97,2,FALSE))","v":18},{"$f":"IF(ISNA(HLOOKUP(F26,Data!J$96:AA$97,2,FALSE)),0,HLOOKUP(F26,Data!J$96:AA$97,2,FALSE))","v":18}]
[]
[]
[]
[null,null,"Specify population for inclusion",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Population growth in each year for each Organisation"]
[]
[]
[null,null,"Select health economy type to customise selection:",null,"CCG and/or STP",null,"Refines the organisation list below to include CCG's, STP's or both"]
[]
[]
[null,null,null,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Male","Male","Male","Male","Male",null,"Female","Female","Female","Female","Female"]
[null,null,"Select one or more from list",null,"Percent of population in hospital catchment","Population for inclusion",1,null,null,null,null,"Total","Male","Female",null,{"$f":"+Population!F53","v":2021},{"$f":"+P37+1","v":2022},{"$f":"+Q37+1","v":2023},2024,2025,null,{"$f":"+P37","v":2021},{"$f":"+Q37","v":2022},{"$f":"+R37","v":2023},{"$f":"+S37","v":2024},{"$f":"+T37","v":2025},null,{"$f":"+P37","v":2021},{"$f":"+Q37","v":2022},{"$f":"+R37","v":2023},{"$f":"+S37","v":2024},{"$f":"+T37","v":2025}]
[null,null,null,null,null,{"$f":"IF(OR(ISBLANK(C38),ISBLANK(E$33)),\"\",VLOOKUP(C38,INDIRECT(E$19),E$36,FALSE)*IF(ISBLANK(E38),1,E38))","v":""},null,null,null,null,null,{"$f":"IF(OR(ISBLANK(C38),ISBLANK(E$33)),0,VLOOKUP(C38,INDIRECT(E$19),3,FALSE)*IF(ISBLANK(E38),1,E38))","v":0},{"$f":"IF(ISBLANK(C38),0,VLOOKUP(C38,Data!C$98:F$416,4,FALSE)*IF(ISBLANK(E38),1,E38))","v":0},{"$f":"IF(OR(ISBLANK(C38),ISBLANK(E$33)),0,F38-M38)","v":0},null,{"$f":"IF(($M38+$N38=0),0,PRODUCT($V38:V38)*$M38+PRODUCT($AB38:AB38)*$N38-SUM($M38:$N38)-SUM($O38:O38))","v":0},{"$f":"IF(($M38+$N38=0),0,PRODUCT($V38:W38)*$M38+PRODUCT($AB38:AC38)*$N38-SUM($M38:$N38)-SUM($O38:P38))","v":0},{"$f":"IF(($M38+$N38=0),0,PRODUCT($V38:X38)*$M38+PRODUCT($AB38:AD38)*$N38-SUM($M38:$N38)-SUM($O38:Q38))","v":0},{"$f":"IF(($M38+$N38=0),0,PRODUCT($V38:Y38)*$M38+PRODUCT($AB38:AE38)*$N38-SUM($M38:$N38)-SUM($O38:R38))","v":0},{"$f":"IF(($M38+$N38=0),0,PRODUCT($V38:Z38)*$M38+PRODUCT($AB38:AF38)*$N38-SUM($M38:$N38)-SUM($O38:S38))","v":0},null,{"$f":"IF(($M38=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C38,Data!$C$98:$C$416,0),MATCH(V$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M38=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C38,Data!$C$98:$C$416,0),MATCH(W$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M38=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C38,Data!$C$98:$C$416,0),MATCH(X$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M38=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C38,Data!$C$98:$C$416,0),MATCH(Y$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M38=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C38,Data!$C$98:$C$416,0),MATCH(Z$37,Data!$AV$94:$BF$94,0)))+1","v":1},null,{"$f":"IF(($M38=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C38,Data!$C$98:$C$416,0),MATCH(AB$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M38=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C38,Data!$C$98:$C$416,0),MATCH(AC$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M38=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C38,Data!$C$98:$C$416,0),MATCH(AD$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M38=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C38,Data!$C$98:$C$416,0),MATCH(AE$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M38=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C38,Data!$C$98:$C$416,0),MATCH(AF$37,Data!$BG$94:$BQ$94,0)))+1","v":1}]
[null,null,null,null,null,"","The percent of population in hospital catchment allows you to estimate the number of patients attending your hospital from different CCGs or health boards.",null,null,null,null,0,{"$f":"IF(ISBLANK(C39),0,VLOOKUP(C39,Data!C$98:F$416,4,FALSE)*IF(ISBLANK(E39),1,E39))","v":0},0,null,{"$f":"IF(($M39+$N39=0),0,PRODUCT($V39:V39)*$M39+PRODUCT($AB39:AB39)*$N39-SUM($M39:$N39)-SUM($O39:O39))","v":0},{"$f":"IF(($M39+$N39=0),0,PRODUCT($V39:W39)*$M39+PRODUCT($AB39:AC39)*$N39-SUM($M39:$N39)-SUM($O39:P39))","v":0},{"$f":"IF(($M39+$N39=0),0,PRODUCT($V39:X39)*$M39+PRODUCT($AB39:AD39)*$N39-SUM($M39:$N39)-SUM($O39:Q39))","v":0},{"$f":"IF(($M39+$N39=0),0,PRODUCT($V39:Y39)*$M39+PRODUCT($AB39:AE39)*$N39-SUM($M39:$N39)-SUM($O39:R39))","v":0},{"$f":"IF(($M39+$N39=0),0,PRODUCT($V39:Z39)*$M39+PRODUCT($AB39:AF39)*$N39-SUM($M39:$N39)-SUM($O39:S39))","v":0},null,{"$f":"IF(($M39=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C39,Data!$C$98:$C$416,0),MATCH(V$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M39=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C39,Data!$C$98:$C$416,0),MATCH(W$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M39=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C39,Data!$C$98:$C$416,0),MATCH(X$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M39=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C39,Data!$C$98:$C$416,0),MATCH(Y$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M39=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C39,Data!$C$98:$C$416,0),MATCH(Z$37,Data!$AV$94:$BF$94,0)))+1","v":1},null,{"$f":"IF(($M39=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C39,Data!$C$98:$C$416,0),MATCH(AB$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M39=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C39,Data!$C$98:$C$416,0),MATCH(AC$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M39=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C39,Data!$C$98:$C$416,0),MATCH(AD$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M39=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C39,Data!$C$98:$C$416,0),MATCH(AE$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M39=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C39,Data!$C$98:$C$416,0),MATCH(AF$37,Data!$BG$94:$BQ$94,0)))+1","v":1}]
[null,null,null,null,null,"",null,null,null,null,null,0,{"$f":"IF(ISBLANK(C40),0,VLOOKUP(C40,Data!C$98:F$416,4,FALSE)*IF(ISBLANK(E40),1,E40))","v":0},0,null,{"$f":"IF(($M40+$N40=0),0,PRODUCT($V40:V40)*$M40+PRODUCT($AB40:AB40)*$N40-SUM($M40:$N40)-SUM($O40:O40))","v":0},{"$f":"IF(($M40+$N40=0),0,PRODUCT($V40:W40)*$M40+PRODUCT($AB40:AC40)*$N40-SUM($M40:$N40)-SUM($O40:P40))","v":0},{"$f":"IF(($M40+$N40=0),0,PRODUCT($V40:X40)*$M40+PRODUCT($AB40:AD40)*$N40-SUM($M40:$N40)-SUM($O40:Q40))","v":0},{"$f":"IF(($M40+$N40=0),0,PRODUCT($V40:Y40)*$M40+PRODUCT($AB40:AE40)*$N40-SUM($M40:$N40)-SUM($O40:R40))","v":0},{"$f":"IF(($M40+$N40=0),0,PRODUCT($V40:Z40)*$M40+PRODUCT($AB40:AF40)*$N40-SUM($M40:$N40)-SUM($O40:S40))","v":0},null,{"$f":"IF(($M40=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C40,Data!$C$98:$C$416,0),MATCH(V$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M40=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C40,Data!$C$98:$C$416,0),MATCH(W$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M40=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C40,Data!$C$98:$C$416,0),MATCH(X$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M40=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C40,Data!$C$98:$C$416,0),MATCH(Y$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M40=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C40,Data!$C$98:$C$416,0),MATCH(Z$37,Data!$AV$94:$BF$94,0)))+1","v":1},null,{"$f":"IF(($M40=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C40,Data!$C$98:$C$416,0),MATCH(AB$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M40=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C40,Data!$C$98:$C$416,0),MATCH(AC$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M40=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C40,Data!$C$98:$C$416,0),MATCH(AD$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M40=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C40,Data!$C$98:$C$416,0),MATCH(AE$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M40=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C40,Data!$C$98:$C$416,0),MATCH(AF$37,Data!$BG$94:$BQ$94,0)))+1","v":1}]
[null,null,null,null,null,"",null,null,null,null,null,0,{"$f":"IF(ISBLANK(C41),0,VLOOKUP(C41,Data!C$98:F$416,4,FALSE)*IF(ISBLANK(E41),1,E41))","v":0},0,null,{"$f":"IF(($M41+$N41=0),0,PRODUCT($V41:V41)*$M41+PRODUCT($AB41:AB41)*$N41-SUM($M41:$N41)-SUM($O41:O41))","v":0},{"$f":"IF(($M41+$N41=0),0,PRODUCT($V41:W41)*$M41+PRODUCT($AB41:AC41)*$N41-SUM($M41:$N41)-SUM($O41:P41))","v":0},{"$f":"IF(($M41+$N41=0),0,PRODUCT($V41:X41)*$M41+PRODUCT($AB41:AD41)*$N41-SUM($M41:$N41)-SUM($O41:Q41))","v":0},{"$f":"IF(($M41+$N41=0),0,PRODUCT($V41:Y41)*$M41+PRODUCT($AB41:AE41)*$N41-SUM($M41:$N41)-SUM($O41:R41))","v":0},{"$f":"IF(($M41+$N41=0),0,PRODUCT($V41:Z41)*$M41+PRODUCT($AB41:AF41)*$N41-SUM($M41:$N41)-SUM($O41:S41))","v":0},null,{"$f":"IF(($M41=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C41,Data!$C$98:$C$416,0),MATCH(V$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M41=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C41,Data!$C$98:$C$416,0),MATCH(W$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M41=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C41,Data!$C$98:$C$416,0),MATCH(X$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M41=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C41,Data!$C$98:$C$416,0),MATCH(Y$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M41=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C41,Data!$C$98:$C$416,0),MATCH(Z$37,Data!$AV$94:$BF$94,0)))+1","v":1},null,{"$f":"IF(($M41=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C41,Data!$C$98:$C$416,0),MATCH(AB$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M41=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C41,Data!$C$98:$C$416,0),MATCH(AC$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M41=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C41,Data!$C$98:$C$416,0),MATCH(AD$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M41=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C41,Data!$C$98:$C$416,0),MATCH(AE$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M41=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C41,Data!$C$98:$C$416,0),MATCH(AF$37,Data!$BG$94:$BQ$94,0)))+1","v":1}]
[null,null,null,null,null,"",null,null,null,null,null,0,{"$f":"IF(ISBLANK(C42),0,VLOOKUP(C42,Data!C$98:F$416,4,FALSE)*IF(ISBLANK(E42),1,E42))","v":0},0,null,{"$f":"IF(($M42+$N42=0),0,PRODUCT($V42:V42)*$M42+PRODUCT($AB42:AB42)*$N42-SUM($M42:$N42)-SUM($O42:O42))","v":0},{"$f":"IF(($M42+$N42=0),0,PRODUCT($V42:W42)*$M42+PRODUCT($AB42:AC42)*$N42-SUM($M42:$N42)-SUM($O42:P42))","v":0},{"$f":"IF(($M42+$N42=0),0,PRODUCT($V42:X42)*$M42+PRODUCT($AB42:AD42)*$N42-SUM($M42:$N42)-SUM($O42:Q42))","v":0},{"$f":"IF(($M42+$N42=0),0,PRODUCT($V42:Y42)*$M42+PRODUCT($AB42:AE42)*$N42-SUM($M42:$N42)-SUM($O42:R42))","v":0},{"$f":"IF(($M42+$N42=0),0,PRODUCT($V42:Z42)*$M42+PRODUCT($AB42:AF42)*$N42-SUM($M42:$N42)-SUM($O42:S42))","v":0},null,{"$f":"IF(($M42=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C42,Data!$C$98:$C$416,0),MATCH(V$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M42=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C42,Data!$C$98:$C$416,0),MATCH(W$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M42=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C42,Data!$C$98:$C$416,0),MATCH(X$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M42=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C42,Data!$C$98:$C$416,0),MATCH(Y$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M42=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C42,Data!$C$98:$C$416,0),MATCH(Z$37,Data!$AV$94:$BF$94,0)))+1","v":1},null,{"$f":"IF(($M42=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C42,Data!$C$98:$C$416,0),MATCH(AB$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M42=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C42,Data!$C$98:$C$416,0),MATCH(AC$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M42=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C42,Data!$C$98:$C$416,0),MATCH(AD$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M42=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C42,Data!$C$98:$C$416,0),MATCH(AE$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M42=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C42,Data!$C$98:$C$416,0),MATCH(AF$37,Data!$BG$94:$BQ$94,0)))+1","v":1}]
[null,null,null,null,null,"",null,null,null,null,null,0,{"$f":"IF(ISBLANK(C43),0,VLOOKUP(C43,Data!C$98:F$416,4,FALSE)*IF(ISBLANK(E43),1,E43))","v":0},0,null,{"$f":"IF(($M43+$N43=0),0,PRODUCT($V43:V43)*$M43+PRODUCT($AB43:AB43)*$N43-SUM($M43:$N43)-SUM($O43:O43))","v":0},{"$f":"IF(($M43+$N43=0),0,PRODUCT($V43:W43)*$M43+PRODUCT($AB43:AC43)*$N43-SUM($M43:$N43)-SUM($O43:P43))","v":0},{"$f":"IF(($M43+$N43=0),0,PRODUCT($V43:X43)*$M43+PRODUCT($AB43:AD43)*$N43-SUM($M43:$N43)-SUM($O43:Q43))","v":0},{"$f":"IF(($M43+$N43=0),0,PRODUCT($V43:Y43)*$M43+PRODUCT($AB43:AE43)*$N43-SUM($M43:$N43)-SUM($O43:R43))","v":0},{"$f":"IF(($M43+$N43=0),0,PRODUCT($V43:Z43)*$M43+PRODUCT($AB43:AF43)*$N43-SUM($M43:$N43)-SUM($O43:S43))","v":0},null,{"$f":"IF(($M43=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C43,Data!$C$98:$C$416,0),MATCH(V$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M43=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C43,Data!$C$98:$C$416,0),MATCH(W$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M43=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C43,Data!$C$98:$C$416,0),MATCH(X$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M43=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C43,Data!$C$98:$C$416,0),MATCH(Y$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M43=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C43,Data!$C$98:$C$416,0),MATCH(Z$37,Data!$AV$94:$BF$94,0)))+1","v":1},null,{"$f":"IF(($M43=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C43,Data!$C$98:$C$416,0),MATCH(AB$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M43=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C43,Data!$C$98:$C$416,0),MATCH(AC$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M43=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C43,Data!$C$98:$C$416,0),MATCH(AD$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M43=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C43,Data!$C$98:$C$416,0),MATCH(AE$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M43=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C43,Data!$C$98:$C$416,0),MATCH(AF$37,Data!$BG$94:$BQ$94,0)))+1","v":1}]
[null,null,null,null,null,"",null,null,null,null,null,0,{"$f":"IF(ISBLANK(C44),0,VLOOKUP(C44,Data!C$98:F$416,4,FALSE)*IF(ISBLANK(E44),1,E44))","v":0},0,null,{"$f":"IF(($M44+$N44=0),0,PRODUCT($V44:V44)*$M44+PRODUCT($AB44:AB44)*$N44-SUM($M44:$N44)-SUM($O44:O44))","v":0},{"$f":"IF(($M44+$N44=0),0,PRODUCT($V44:W44)*$M44+PRODUCT($AB44:AC44)*$N44-SUM($M44:$N44)-SUM($O44:P44))","v":0},{"$f":"IF(($M44+$N44=0),0,PRODUCT($V44:X44)*$M44+PRODUCT($AB44:AD44)*$N44-SUM($M44:$N44)-SUM($O44:Q44))","v":0},{"$f":"IF(($M44+$N44=0),0,PRODUCT($V44:Y44)*$M44+PRODUCT($AB44:AE44)*$N44-SUM($M44:$N44)-SUM($O44:R44))","v":0},{"$f":"IF(($M44+$N44=0),0,PRODUCT($V44:Z44)*$M44+PRODUCT($AB44:AF44)*$N44-SUM($M44:$N44)-SUM($O44:S44))","v":0},null,{"$f":"IF(($M44=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C44,Data!$C$98:$C$416,0),MATCH(V$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M44=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C44,Data!$C$98:$C$416,0),MATCH(W$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M44=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C44,Data!$C$98:$C$416,0),MATCH(X$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M44=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C44,Data!$C$98:$C$416,0),MATCH(Y$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M44=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C44,Data!$C$98:$C$416,0),MATCH(Z$37,Data!$AV$94:$BF$94,0)))+1","v":1},null,{"$f":"IF(($M44=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C44,Data!$C$98:$C$416,0),MATCH(AB$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M44=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C44,Data!$C$98:$C$416,0),MATCH(AC$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M44=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C44,Data!$C$98:$C$416,0),MATCH(AD$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M44=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C44,Data!$C$98:$C$416,0),MATCH(AE$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M44=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C44,Data!$C$98:$C$416,0),MATCH(AF$37,Data!$BG$94:$BQ$94,0)))+1","v":1}]
[null,null,null,null,null,"",null,null,null,null,null,0,{"$f":"IF(ISBLANK(C45),0,VLOOKUP(C45,Data!C$98:F$416,4,FALSE)*IF(ISBLANK(E45),1,E45))","v":0},0,null,{"$f":"IF(($M45+$N45=0),0,PRODUCT($V45:V45)*$M45+PRODUCT($AB45:AB45)*$N45-SUM($M45:$N45)-SUM($O45:O45))","v":0},{"$f":"IF(($M45+$N45=0),0,PRODUCT($V45:W45)*$M45+PRODUCT($AB45:AC45)*$N45-SUM($M45:$N45)-SUM($O45:P45))","v":0},{"$f":"IF(($M45+$N45=0),0,PRODUCT($V45:X45)*$M45+PRODUCT($AB45:AD45)*$N45-SUM($M45:$N45)-SUM($O45:Q45))","v":0},{"$f":"IF(($M45+$N45=0),0,PRODUCT($V45:Y45)*$M45+PRODUCT($AB45:AE45)*$N45-SUM($M45:$N45)-SUM($O45:R45))","v":0},{"$f":"IF(($M45+$N45=0),0,PRODUCT($V45:Z45)*$M45+PRODUCT($AB45:AF45)*$N45-SUM($M45:$N45)-SUM($O45:S45))","v":0},null,{"$f":"IF(($M45=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C45,Data!$C$98:$C$416,0),MATCH(V$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M45=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C45,Data!$C$98:$C$416,0),MATCH(W$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M45=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C45,Data!$C$98:$C$416,0),MATCH(X$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M45=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C45,Data!$C$98:$C$416,0),MATCH(Y$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M45=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C45,Data!$C$98:$C$416,0),MATCH(Z$37,Data!$AV$94:$BF$94,0)))+1","v":1},null,{"$f":"IF(($M45=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C45,Data!$C$98:$C$416,0),MATCH(AB$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M45=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C45,Data!$C$98:$C$416,0),MATCH(AC$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M45=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C45,Data!$C$98:$C$416,0),MATCH(AD$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M45=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C45,Data!$C$98:$C$416,0),MATCH(AE$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M45=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C45,Data!$C$98:$C$416,0),MATCH(AF$37,Data!$BG$94:$BQ$94,0)))+1","v":1}]
[null,null,null,null,null,"",null,null,null,null,null,0,{"$f":"IF(ISBLANK(C46),0,VLOOKUP(C46,Data!C$98:F$416,4,FALSE)*IF(ISBLANK(E46),1,E46))","v":0},0,null,{"$f":"IF(($M46+$N46=0),0,PRODUCT($V46:V46)*$M46+PRODUCT($AB46:AB46)*$N46-SUM($M46:$N46)-SUM($O46:O46))","v":0},{"$f":"IF(($M46+$N46=0),0,PRODUCT($V46:W46)*$M46+PRODUCT($AB46:AC46)*$N46-SUM($M46:$N46)-SUM($O46:P46))","v":0},{"$f":"IF(($M46+$N46=0),0,PRODUCT($V46:X46)*$M46+PRODUCT($AB46:AD46)*$N46-SUM($M46:$N46)-SUM($O46:Q46))","v":0},{"$f":"IF(($M46+$N46=0),0,PRODUCT($V46:Y46)*$M46+PRODUCT($AB46:AE46)*$N46-SUM($M46:$N46)-SUM($O46:R46))","v":0},{"$f":"IF(($M46+$N46=0),0,PRODUCT($V46:Z46)*$M46+PRODUCT($AB46:AF46)*$N46-SUM($M46:$N46)-SUM($O46:S46))","v":0},null,{"$f":"IF(($M46=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C46,Data!$C$98:$C$416,0),MATCH(V$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M46=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C46,Data!$C$98:$C$416,0),MATCH(W$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M46=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C46,Data!$C$98:$C$416,0),MATCH(X$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M46=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C46,Data!$C$98:$C$416,0),MATCH(Y$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M46=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C46,Data!$C$98:$C$416,0),MATCH(Z$37,Data!$AV$94:$BF$94,0)))+1","v":1},null,{"$f":"IF(($M46=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C46,Data!$C$98:$C$416,0),MATCH(AB$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M46=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C46,Data!$C$98:$C$416,0),MATCH(AC$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M46=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C46,Data!$C$98:$C$416,0),MATCH(AD$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M46=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C46,Data!$C$98:$C$416,0),MATCH(AE$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M46=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C46,Data!$C$98:$C$416,0),MATCH(AF$37,Data!$BG$94:$BQ$94,0)))+1","v":1}]
[null,null,null,null,null,"",null,null,null,null,null,0,{"$f":"IF(ISBLANK(C47),0,VLOOKUP(C47,Data!C$98:F$416,4,FALSE)*IF(ISBLANK(E47),1,E47))","v":0},0,null,{"$f":"IF(($M47+$N47=0),0,PRODUCT($V47:V47)*$M47+PRODUCT($AB47:AB47)*$N47-SUM($M47:$N47)-SUM($O47:O47))","v":0},{"$f":"IF(($M47+$N47=0),0,PRODUCT($V47:W47)*$M47+PRODUCT($AB47:AC47)*$N47-SUM($M47:$N47)-SUM($O47:P47))","v":0},{"$f":"IF(($M47+$N47=0),0,PRODUCT($V47:X47)*$M47+PRODUCT($AB47:AD47)*$N47-SUM($M47:$N47)-SUM($O47:Q47))","v":0},{"$f":"IF(($M47+$N47=0),0,PRODUCT($V47:Y47)*$M47+PRODUCT($AB47:AE47)*$N47-SUM($M47:$N47)-SUM($O47:R47))","v":0},{"$f":"IF(($M47+$N47=0),0,PRODUCT($V47:Z47)*$M47+PRODUCT($AB47:AF47)*$N47-SUM($M47:$N47)-SUM($O47:S47))","v":0},null,{"$f":"IF(($M47=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C47,Data!$C$98:$C$416,0),MATCH(V$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M47=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C47,Data!$C$98:$C$416,0),MATCH(W$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M47=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C47,Data!$C$98:$C$416,0),MATCH(X$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M47=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C47,Data!$C$98:$C$416,0),MATCH(Y$37,Data!$AV$94:$BF$94,0)))+1","v":1},{"$f":"IF(($M47=0),0,INDEX(Data!$AV$98:$BF$416,MATCH($C47,Data!$C$98:$C$416,0),MATCH(Z$37,Data!$AV$94:$BF$94,0)))+1","v":1},null,{"$f":"IF(($M47=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C47,Data!$C$98:$C$416,0),MATCH(AB$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M47=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C47,Data!$C$98:$C$416,0),MATCH(AC$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M47=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C47,Data!$C$98:$C$416,0),MATCH(AD$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M47=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C47,Data!$C$98:$C$416,0),MATCH(AE$37,Data!$BG$94:$BQ$94,0)))+1","v":1},{"$f":"IF(($M47=0),0,INDEX(Data!$BG$98:$BQ$416,MATCH($C47,Data!$C$98:$C$416,0),MATCH(AF$37,Data!$BG$94:$BQ$94,0)))+1","v":1}]
[null,null,null,null,null,{"$f":"SUM(F38:F47)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"SUM(P38:P47)","v":0},{"$f":"SUM(Q38:Q47)","v":0},{"$f":"SUM(R38:R47)","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L38:L48)","v":0},null,null,{"$f":"SUM(M38:N47)","v":0},{"$f":"+O49+P48","v":0},{"$f":"+P49+Q48","v":0},{"$f":"+Q49+R48","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(P48=0,0,+P49/O49-1)","v":0},{"$f":"IF(Q48=0,0,+Q49/P49-1)","v":0},{"$f":"IF(R48=0,0,+R49/Q49-1)","v":0},0,0]
[null,null,"Include population growth in estimate?"]
[]
[null,null,"Select 1st Year to be included within model",null,null,2021]
[]
[null,null,"Do you want to include population growth?",null,null,"Yes"]
[null,null,"Year","Population growth %",null,2,null,null,null,null,null,null,null,{"$f":"(VLOOKUP(D18,Data!AU84:BS87,Data!BR81,FALSE)*Data!F53+VLOOKUP(D18,Data!AU84:BS87,Data!BS81,FALSE)*Data!G53)+1","v":1}]
[null,null,{"$f":"F53+1","v":2022},{"$f":"IF(OR(D$18=Data!B$6,D$18=Data!B$7),Q50,0)","v":0},null,"Population growth is estimated for the ",null,null,null,null,null,null,null,{"$f":"(IF(F$55=Data!$B$15,IF(ISBLANK(E57),D57,E57),0)+1)","v":1}]
[null,null,{"$f":"C57+1","v":2023},{"$f":"IF(OR(D$18=Data!B$6,D$18=Data!B$7),R50,0)","v":0},null,"age/sex groups of the selected population",null,null,null,null,null,null,null,{"$f":"(IF(F$55=Data!$B$15,IF(ISBLANK(E58),D58,E58),0)+1)*(1*N57)","v":1}]
[null,null,{"$f":"C58+1","v":2024},{"$f":"IF(OR(D$18=Data!B$6,D$18=Data!B$7),S50,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"(IF(F$55=Data!$B$15,IF(ISBLANK(E59),D59,E59),0)+1)*(1*N58)","v":1}]
[null,null,{"$f":"C59+1","v":2025},{"$f":"IF(OR(D$18=Data!B$6,D$18=Data!B$7),T50,0)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"(IF(F$55=Data!$B$15,IF(ISBLANK(E60),D60,E60),0)+1)*(1*N59)","v":1}]
[]
[]
[null,null,"Output - estimate of vertebral fractures in defined population"]
[]
[null,null,null,null,"Incidence in year",3,"Prevalence",4]
[null,null,"Number of cases in year",{"$f":"+F53","v":2021},{"$f":"ROUND(Data!D59*$N56,0)","v":0},null,{"$f":"ROUND(Data!D65*$N56,0)","v":0}]
[null,null,null,{"$f":"+C57","v":2022},{"$f":"+E66*N57","v":0},null,{"$f":"+G66*N57","v":0}]
[null,null,null,{"$f":"+C58","v":2023},{"$f":"+E67*N58","v":0},null,{"$f":"+G67*N58","v":0}]
[null,null,null,{"$f":"+C59","v":2024},{"$f":"+E68*N59","v":0},null,{"$f":"+G68*N59","v":0}]
[null,null,null,{"$f":"+C60","v":2025},{"$f":"+E69*N60","v":0},null,{"$f":"+G69*N60","v":0}]
[null,null,null,"Cases are adjusted to take account of population growth in the selected cohort"]

{"sheet":"Fxfind","index":2,"n_rows":43,"n_cols":18,"rows_kept":43,"cut":false,"hidden":false,"merged":[[38,9,42,10],[38,5,42,6],[36,3,36,5],[18,8,20,9],[26,8,26,9],[31,7,31,9]]}
[{"$f":"+Intro!A1","v":"Vertebral Fracture Benefits Calculator"}]
["Current and additional cases"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Estimate of vertebral fractures in defined population"]
[]
[null,null,null,null,"Incidence in year",null,"Prevalence"]
[null,null,"Cases in year",{"$f":"+Population!D66","v":2021},{"$f":"+Population!E66","v":0},null,{"$f":"+Population!G66","v":0}]
[null,null,null,{"$f":"+Population!D67","v":2022},{"$f":"+Population!E67","v":0},null,{"$f":"+Population!G67","v":0},null,"Data for information only.  Not used to estimate benefits."]
[null,null,null,{"$f":"+Population!D68","v":2023},{"$f":"+Population!E68","v":0},null,{"$f":"+Population!G68","v":0}]
[null,null,null,{"$f":"+Population!D69","v":2024},{"$f":"+Population!E69","v":0},null,{"$f":"+Population!G69","v":0}]
[null,null,null,{"$f":"+Population!D70","v":2025},{"$f":"+Population!E70","v":0},null,{"$f":"+Population!G70","v":0}]
[]
[]
[null,null,"Enter the number of vertebral fractures seen in your service in one year"]
[]
[null,null,"Current cases found",null,null,"Enter number here",null,null,"Data for information only.  Not used to estimate benefits."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[]
[null,null,"Enter the number of additional cases you expect to find"]
[]
[null,null,"Additional cases",null,null,"Enter number here",null,"This number will be used to calculate the benefit of effective treatment"]
[]
[]
[null,null,"Number of cases expected"]
[]
[null,null,null,"Estimate of cases found using current case finding methods",null,null,null,null,"Additional cases"]
[]
[null,null,{"$f":"+Population!D66","v":2021},null,{"$f":"+$E$27","v":0},"Adjusted for estimated population growth\n\nData for information only.  Not used to estimate benefits.",null,null,{"$f":"+$E$32","v":0},"These data are used to calculate the benefit of effective treatment"]
[null,null,{"$f":"+Population!D67","v":2022},null,{"$f":"+E39*(1+Population!D57)","v":0},null,null,null,{"$f":"+$E$32","v":0}]
[null,null,{"$f":"+Population!D68","v":2023},null,{"$f":"+E40*(1+Population!D58)","v":0},null,null,null,0]
[null,null,{"$f":"+Population!D69","v":2024},null,{"$f":"+E41*(1+Population!D59)","v":0},null,null,null,0]
[null,null,{"$f":"+Population!D70","v":2025},null,{"$f":"+E42*(1+Population!D60)","v":0},null,null,null,0]

{"sheet":"Fxtreat","index":3,"n_rows":96,"n_cols":25,"rows_kept":96,"cut":false,"hidden":false,"merged":[[32,11,45,12],[80,10,93,12],[43,2,43,4],[44,2,44,4],[45,2,45,4],[49,8,52,8],[49,9,52,9],[58,11,71,12],[47,6,52,6],[72,6,75,6]]}
[{"$f":"+Intro!A1","v":"Vertebral Fracture Benefits Calculator"}]
["Treatment selection and compliance for additional cases"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Specify the number of additional cases to go onto treatment"]
[]
[null,null,"Additional cases found",null,{"$f":"Fxfind!I39","v":0},"From previous step"]
[]
[null,null,"% of patients not treated",null,0.25,"Use data from local audit"]
[]
[null,null,"Number of additional cases treated",null,{"$f":"+E22*(1-E24)","v":0}]
[]
[]
[null,null,"Specify treatment options for additional cases"]
[]
[null,null,null,null,null,null,null,"% of cases treated"]
[null,null,"Treatment",null,null,null,"National prescribing data",5,"\nEnter local data here",null,"Additional cases on treatment selected"]
[null,null,"Alendronic acid (effervescent solution)",null,null,null,null,null,null,null,{"$f":"IF(I$48=0,G33*$E$26,I33*$E$26)","v":0},"Treatments are shown in alphabetical order\n\nNo recommendation of any treatment is implied."]
[null,null,"Alendronic acid (oral tablet)",null,null,null,{"$f":"+References!H59","v":0.87256620895941761},null,0.87260000000000004,null,0]
[null,null,"Alendronic acid and calciferol",null,null,null,{"$f":"+References!H60","v":7.8179933374405595E-4},null,8.0000000000000004E-4,null,0]
[null,null,"Denosumab",null,null,null,{"$f":"+References!H61","v":9.730730778737361E-3},null,9.7000000000000003E-3,null,0]
[null,null,"Ibandronic acid (intravenous)",null,null,null,null,null,null,null,0]
[null,null,"Ibandronic acid (oral)",null,null,null,{"$f":"+References!H63","v":2.3980196777918374E-2},null,2.4E-2,null,0]
[null,null,"Risedronate",null,null,null,{"$f":"+References!H64","v":9.2742827419051377E-2},null,9.2700000000000005E-2,null,0]
[null,null,"Romosozumab",null,null,null,null,null,null,null,0]
[null,null,"Strontium ranelate",null,null,null,{"$f":"+References!H66","v":1.8342328649374509E-4},null,2.0000000000000001E-4,null,0]
[null,null,"Teriparatide",null,null,null,null,null,null,null,0]
[null,null,"Zoledronic acid",null,null,null,{"$f":"+References!H68","v":7.9685096304603662E-6},null,1E-4,null,0]
[null,null,"Other treatment 1 - type to overwrite",null,null,null,null,null,null,null,0]
[null,null,"Other treatment 2 - type to overwrite",null,null,null,null,null,null,null,0]
[null,null,"Other treatment 3 - type to overwrite",null,null,null,null,null,null,null,0]
[]
[null,null,"All cases",null,null,null,"These values are used if no local data is entered.",null,{"$f":"SUM(I33:I46)","v":1.0001000000000002},null,{"$f":"SUM(K33:K47)","v":0}]
[]
[null,null,null,null,null,null,null,null,{"$f":"IF(ABS(1-I48)>0.005,K51,K52)","v":"Good"},"Cell value check"]
[null,null,null,null,null,null,null,null,null,null,"Must equal 100%.  Please adjust values"]
[null,null,null,null,null,null,null,null,null,null,"Good"]
[]
[]
[]
[null,null,"Specify compliance data by treatment"]
[]
[null,null,"Treatment",null,null,null,"Compliance rate at 1 year",6,"Override\nEnter local data here",null,"Cases on treatment that are compliant"]
[null,null,{"$f":"+C33","v":"Alendronic acid (effervescent solution)"},null,null,null,{"$f":"+References!I82","v":0.41299999999999998},null,null,null,{"$f":"IF(I59=\"\",K33*G59,K33*I59)","v":0},"Treatments are shown in alphabetical order\n\nNo recommendation of any treatment is implied."]
[null,null,{"$f":"+C34","v":"Alendronic acid (oral tablet)"},null,null,null,{"$f":"+References!I83","v":0.41299999999999998},null,0.6,null,0]
[null,null,{"$f":"+C35","v":"Alendronic acid and calciferol"},null,null,null,{"$f":"+References!I84","v":0.41299999999999998},null,null,null,0]
[null,null,{"$f":"+C36","v":"Denosumab"},null,null,null,{"$f":"+References!I85","v":0.76900000000000002},null,null,null,0]
[null,null,"Ibandronic acid (intravenous)",null,null,null,{"$f":"+References!I86","v":1},null,null,null,0]
[null,null,"Ibandronic acid (oral)",null,null,null,{"$f":"+References!I87","v":0.46500000000000002},null,null,null,0]
[null,null,"Risedronate",null,null,null,{"$f":"+References!I88","v":0.26400000000000001},null,0.6,null,0]
[null,null,"Romosozumab",null,null,null,{"$f":"+References!I89","v":1},null,1,null,0]
[null,null,"Strontium ranelate",null,null,null,null,null,null,null,0]
[null,null,"Teriparatide",null,null,null,{"$f":"+References!I91","v":1},null,1,null,0]
[null,null,"Zoledronic acid",null,null,null,{"$f":"+References!I92","v":1},null,1,null,0]
[null,null,"Other treatment 1 - type to overwrite",null,null,null,null,null,null,null,0]
[null,null,"Other treatment 2 - type to overwrite",null,null,null,null,null,null,null,0]
[null,null,"Other treatment 3 - type to overwrite",null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,"These values are used if no local data is entered."]
[null,null,{"$f":"+C48","v":"All cases"},null,null,null,null,null,null,null,{"$f":"SUM(K59:K73)","v":0}]
[]
[]
[]
[null,null,"Apply relative risk reduction rates"]
[]
[null,null,"Treatment",null,null,null,"Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral",7]
[null,null,{"$f":"+C33","v":"Alendronic acid (effervescent solution)"},null,null,null,{"$f":"+References!G100","v":0.61},{"$f":"+References!H100","v":0.84},{"$f":"+References!I100","v":0.84},{"$f":"+References!J100","v":0.55000000000000004},"All fracture risk reduction rates shown here assume that patients are treated in accordance with manufacturers instructions and in accordance with prevailing best practice guidelines.",null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(G81*($K59/$K$74),0)","v":0},{"$f":"IFERROR(H81*($K59/$K$74),0)","v":0},0,0]
[null,null,{"$f":"+C34","v":"Alendronic acid (oral tablet)"},null,null,null,{"$f":"+References!G101","v":0.61},{"$f":"+References!H101","v":0.84},{"$f":"+References!I101","v":0.84},{"$f":"+References!J101","v":0.55000000000000004},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(G82*($K60/$K$74),0)","v":0},0,0,0]
[null,null,{"$f":"+C35","v":"Alendronic acid and calciferol"},null,null,null,{"$f":"+References!G102","v":0.61},{"$f":"+References!H102","v":0.84},{"$f":"+References!I102","v":0.84},{"$f":"+References!J102","v":0.55000000000000004},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(G83*($K61/$K$74),0)","v":0},0,0,0]
[null,null,{"$f":"+C36","v":"Denosumab"},null,null,null,{"$f":"+References!G103","v":0.6},{"$f":"+References!H103","v":0.8},{"$f":"+References!I103","v":0.8},{"$f":"+References!J103","v":0.32},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(G84*($K62/$K$74),0)","v":0},0,0,0]
[null,null,"Ibandronic acid (intravenous)",null,null,null,{"$f":"+References!G104","v":1},{"$f":"+References!H104","v":1.1100000000000001},{"$f":"+References!I104","v":1.1100000000000001},{"$f":"+References!J104","v":0.51},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(G85*($K63/$K$74),0)","v":0},0,0,0]
[null,null,"Ibandronic acid (oral)",null,null,null,{"$f":"+References!G105","v":1},{"$f":"+References!H105","v":1.1100000000000001},{"$f":"+References!I105","v":1.1100000000000001},{"$f":"+References!J105","v":0.51},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(G86*($K64/$K$74),0)","v":0},0,0,0]
[null,null,"Risedronate",null,null,null,{"$f":"+References!G106","v":0.74},{"$f":"+References!H106","v":0.8},{"$f":"+References!I106","v":0.8},{"$f":"+References!J106","v":0.61},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(G87*($K65/$K$74),0)","v":0},0,0,0]
[null,null,"Romosozumab",null,null,null,{"$f":"+References!G107","v":0},{"$f":"+References!H107","v":0},{"$f":"+References!I107","v":0},{"$f":"+References!J107","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(G88*($K66/$K$74),0)","v":0},0,0,0]
[null,null,"Strontium ranelate",null,null,null,{"$f":"+References!G108","v":0.85},{"$f":"+References!H108","v":0.86},{"$f":"+References!I108","v":0.86},{"$f":"+References!J108","v":0.62},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(G89*($K67/$K$74),0)","v":0},0,0,0]
[null,null,"Teriparatide",null,null,null,{"$f":"+References!G109","v":1},{"$f":"+References!H109","v":0.47},{"$f":"+References!I109","v":0.47},{"$f":"+References!J109","v":0.35},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(G90*($K68/$K$74),0)","v":0},0,0,0]
[null,null,"Zoledronic acid",null,null,null,{"$f":"+References!G110","v":0.59},{"$f":"+References!H110","v":0.75},{"$f":"+References!I110","v":0.75},{"$f":"+References!J110","v":0.3},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(G91*($K69/$K$74),0)","v":0},0,0,0]
[null,null,"Other treatment 1 - type to overwrite",null,null,"Enter data",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(G92*($K70/$K$74),0)","v":0},0,0,0]
[null,null,"Other treatment 2 - type to overwrite",null,null,"Enter data",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(G93*($K71/$K$74),0)","v":0},0,0,0]
[null,null,"Other treatment 3 - type to overwrite",null,null,"Enter data",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(G94*($K72/$K$74),0)","v":0},0,0,0]
[]
[null,null,"Weighted risk reduction for selected mix of treatments",null,null,null,{"$f":"+V96","v":0},{"$f":"+W96","v":0},{"$f":"+X96","v":0},{"$f":"+Y96","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(V81:V95)","v":0},{"$f":"SUM(W81:W95)","v":0},{"$f":"SUM(X81:X95)","v":0},{"$f":"SUM(Y81:Y95)","v":0}]

{"sheet":"Fxexpect","index":4,"n_rows":82,"n_cols":16,"rows_kept":82,"cut":false,"hidden":false,"merged":[]}
[{"$f":"+Intro!A1","v":"Vertebral Fracture Benefits Calculator"}]
["Secondary fractures expected for additional cases - with no treatment"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Risk of secondary fracture following a vertebral fracture"]
[]
[null,null,null,null,"Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral",8]
[null,null,"1st year post primary fracture ",null,{"$f":"+References!K120","v":3.7999999999999999E-2},{"$f":"+References!L120","v":1.2E-2},{"$f":"+References!M120","v":6.0000000000000001E-3},{"$f":"+References!N120","v":1.4E-2}]
[null,null,"2nd year post primary fracture ",null,{"$f":"+References!K121","v":2.1999999999999999E-2},{"$f":"+References!L121","v":4.0000000000000001E-3},{"$f":"+References!M121","v":0.01},{"$f":"+References!N121","v":3.2000000000000001E-2}]
[null,null,"3rd year post primary fracture ",null,{"$f":"+References!K122","v":0.04},{"$f":"+References!L122","v":6.0000000000000001E-3},{"$f":"+References!M122","v":1.6E-2},{"$f":"+References!N122","v":3.5999999999999997E-2}]
[null,null,"4th year post primary fracture ",null,{"$f":"+References!K123","v":0.02},{"$f":"+References!L123","v":6.0000000000000001E-3},{"$f":"+References!M123","v":8.0000000000000002E-3},{"$f":"+References!N123","v":1.7999999999999999E-2}]
[null,null,"5th year post primary fracture ",null,{"$f":"+References!K124","v":0.01},{"$f":"+References!L124","v":2E-3},{"$f":"+References!M124","v":0},{"$f":"+References!N124","v":8.0000000000000002E-3}]
[]
[null,null,"Number of patients in annual cohort",null,null,null,{"$f":"+Fxtreat!K48","v":0},"From sheet Fxtreat"]
[]
[]
[null,null,"Risk of secondary fracture by cohort in each year",null,null,null,null,null,null,null,"Number of secondary fractures by cohort in each year"]
[]
[null,null,null,"Year 1 cohort",null,null,null,null,null,null,{"$f":"+D28","v":"Year 1 cohort"}]
[null,null,null,"Year","Number in cohort","Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral",null,"Year","Number in cohort","Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral"]
[null,null,null,{"$f":"+Fxfind!C39","v":2021},{"$f":"+G23","v":0},{"$f":"+E17","v":3.7999999999999999E-2},1.2E-2,6.0000000000000001E-3,1.4E-2,null,{"$f":"+D30","v":2021},{"$f":"+E30","v":0},{"$f":"+$E$30*F30","v":0},{"$f":"+$E$30*G30","v":0},0,0]
[null,null,null,{"$f":"+Fxfind!C40","v":2022},null,2.1999999999999999E-2,4.0000000000000001E-3,0.01,3.2000000000000001E-2,null,2022,null,{"$f":"+$E$30*F31","v":0},{"$f":"+$E$30*G31","v":0},{"$f":"+$E$30*H31","v":0},{"$f":"+$E$30*I31","v":0}]
[null,null,null,{"$f":"+Fxfind!C41","v":2023},null,0.04,6.0000000000000001E-3,1.6E-2,3.5999999999999997E-2,null,2023,null,0,0,0,0]
[null,null,null,{"$f":"+Fxfind!C42","v":2024},null,0.02,6.0000000000000001E-3,8.0000000000000002E-3,1.7999999999999999E-2,null,2024,null,0,0,0,0]
[null,null,null,{"$f":"+Fxfind!C43","v":2025},null,0.01,2E-3,0,8.0000000000000002E-3,null,2025,null,0,0,0,0]
[]
[null,null,null,"Year 2 cohort",null,null,null,null,null,null,"Year 2 cohort"]
[null,null,null,"Year",null,"Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral",null,"Year",null,"Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral"]
[null,null,null,{"$f":"+D$30","v":2021},null,0,0,0,0,null,{"$f":"+K$30","v":2021},null,{"$f":"+$E$39*F38","v":0},{"$f":"+$E$39*G38","v":0},0,0]
[null,null,null,{"$f":"+D$31","v":2022},{"$f":"+E$30","v":0},{"$f":"+F30","v":3.7999999999999999E-2},{"$f":"+G30","v":1.2E-2},6.0000000000000001E-3,1.4E-2,null,{"$f":"+K$31","v":2022},{"$f":"+E39","v":0},{"$f":"+$E$39*F39","v":0},{"$f":"+$E$39*G39","v":0},{"$f":"+$E$39*H39","v":0},{"$f":"+$E$39*I39","v":0}]
[null,null,null,{"$f":"+D$32","v":2023},null,{"$f":"+F31","v":2.1999999999999999E-2},4.0000000000000001E-3,0.01,3.2000000000000001E-2,null,{"$f":"+K$32","v":2023},null,0,0,0,0]
[null,null,null,{"$f":"+D$33","v":2024},null,{"$f":"+F32","v":0.04},6.0000000000000001E-3,1.6E-2,3.5999999999999997E-2,null,{"$f":"+K$33","v":2024},null,0,0,0,0]
[null,null,null,{"$f":"+D$34","v":2025},null,{"$f":"+F33","v":0.02},6.0000000000000001E-3,8.0000000000000002E-3,1.7999999999999999E-2,null,{"$f":"+K$34","v":2025},null,0,0,0,0]
[]
[]
[null,null,null,"Year 3 cohort",null,null,null,null,null,null,"Year 3 cohort"]
[null,null,null,"Year",null,"Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral",null,"Year",null,"Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral"]
[null,null,null,{"$f":"+D$30","v":2021},null,0,0,0,0,null,{"$f":"+K$30","v":2021},null,{"$f":"+$E$49*F47","v":0},{"$f":"+$E$49*G47","v":0},0,0]
[null,null,null,{"$f":"+D$31","v":2022},null,0,0,0,0,null,{"$f":"+K$31","v":2022},null,{"$f":"+$E$49*F48","v":0},{"$f":"+$E$49*G48","v":0},{"$f":"+$E$49*H48","v":0},{"$f":"+$E$49*I48","v":0}]
[null,null,null,{"$f":"+D$32","v":2023},{"$f":"+E$30","v":0},{"$f":"+F30","v":3.7999999999999999E-2},{"$f":"+G30","v":1.2E-2},6.0000000000000001E-3,1.4E-2,null,{"$f":"+K$32","v":2023},{"$f":"+E49","v":0},0,0,0,0]
[null,null,null,{"$f":"+D$33","v":2024},null,{"$f":"+F31","v":2.1999999999999999E-2},4.0000000000000001E-3,0.01,3.2000000000000001E-2,null,{"$f":"+K$33","v":2024},null,0,0,0,0]
[null,null,null,{"$f":"+D$34","v":2025},null,{"$f":"+F32","v":0.04},6.0000000000000001E-3,1.6E-2,3.5999999999999997E-2,null,{"$f":"+K$34","v":2025},null,0,0,0,0]
[]
[]
[null,null,null,"Year 4 cohort",null,null,null,null,null,null,"Year 4 cohort"]
[null,null,null,"Year",null,"Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral",null,"Year",null,"Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral"]
[null,null,null,{"$f":"+D$30","v":2021},null,0,0,0,0,null,{"$f":"+K$30","v":2021},null,{"$f":"+$E$59*F56","v":0},{"$f":"+$E$59*G56","v":0},0,0]
[null,null,null,{"$f":"+D$31","v":2022},null,0,0,0,0,null,{"$f":"+K$31","v":2022},null,{"$f":"+$E$59*F57","v":0},{"$f":"+$E$59*G57","v":0},{"$f":"+$E$59*H57","v":0},{"$f":"+$E$59*I57","v":0}]
[null,null,null,{"$f":"+D$32","v":2023},null,0,0,0,0,null,{"$f":"+K$32","v":2023},null,0,0,0,0]
[null,null,null,{"$f":"+D$33","v":2024},{"$f":"+E$30","v":0},{"$f":"+F30","v":3.7999999999999999E-2},{"$f":"+G30","v":1.2E-2},6.0000000000000001E-3,1.4E-2,null,{"$f":"+K$33","v":2024},{"$f":"+E59","v":0},0,0,0,0]
[null,null,null,{"$f":"+D$34","v":2025},null,{"$f":"+F31","v":2.1999999999999999E-2},4.0000000000000001E-3,0.01,3.2000000000000001E-2,null,{"$f":"+K$34","v":2025},null,0,0,0,0]
[]
[]
[null,null,null,"Year 5 cohort",null,null,null,null,null,null,"Year 5 cohort"]
[null,null,null,"Year",null,"Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral",null,"Year",null,"Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral"]
[null,null,null,{"$f":"+D$30","v":2021},null,0,0,0,0,null,{"$f":"+K$30","v":2021},null,{"$f":"+$E$69*F65","v":0},{"$f":"+$E$69*G65","v":0},0,0]
[null,null,null,{"$f":"+D$31","v":2022},null,0,0,0,0,null,{"$f":"+K$31","v":2022},null,{"$f":"+$E$69*F66","v":0},{"$f":"+$E$69*G66","v":0},{"$f":"+$E$69*H66","v":0},{"$f":"+$E$69*I66","v":0}]
[null,null,null,{"$f":"+D$32","v":2023},null,0,0,0,0,null,{"$f":"+K$32","v":2023},null,0,0,0,0]
[null,null,null,{"$f":"+D$33","v":2024},null,0,0,0,0,null,{"$f":"+K$33","v":2024},null,0,0,0,0]
[null,null,null,{"$f":"+D$34","v":2025},{"$f":"+E$30","v":0},{"$f":"+F30","v":3.7999999999999999E-2},{"$f":"+G30","v":1.2E-2},6.0000000000000001E-3,1.4E-2,null,{"$f":"+K$34","v":2025},{"$f":"+E69","v":0},0,0,0,0]
[]
[]
[]
[]
[null,"Estimate of secondary fractures if no treatment offered total all cohorts"]
[]
[null,null,"Year","Cohort","Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral"]
[null,null,{"$f":"+D$30","v":2021},{"$f":"+E30","v":0},{"$f":"+M30+M38+M47+M56+M65","v":0},0,0,0]
[null,null,{"$f":"+D$31","v":2022},{"$f":"+E39","v":0},0,0,0,0]
[null,null,{"$f":"+D$32","v":2023},{"$f":"+E49","v":0},0,0,0,0]
[null,null,{"$f":"+D$33","v":2024},{"$f":"+E59","v":0},0,0,0,0]
[null,null,{"$f":"+D$34","v":2025},{"$f":"+E69","v":0},0,0,0,0]
[null,null,null,{"$f":"SUM(D77:D81)","v":0},{"$f":"SUM(E77:E81)","v":0},{"$f":"SUM(F77:F81)","v":0},0,0]

{"sheet":"Fxprevent","index":5,"n_rows":103,"n_cols":16,"rows_kept":103,"cut":false,"hidden":false,"merged":[[90,2,90,3]]}
[{"$f":"+Intro!A1","v":"Vertebral Fracture Benefits Calculator"}]
["Secondary fractures expected and prevented for additional cases under effective treatment"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Risk of secondary fracture following a vertebral fracture"]
[]
[null,null,null,null,"Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral",8]
[null,null,"1st year post primary fracture ",null,{"$f":"+References!K120","v":3.7999999999999999E-2},{"$f":"+References!L120","v":1.2E-2},{"$f":"+References!M120","v":6.0000000000000001E-3},{"$f":"+References!N120","v":1.4E-2}]
[null,null,"2nd year post primary fracture ",null,{"$f":"+References!K121","v":2.1999999999999999E-2},{"$f":"+References!L121","v":4.0000000000000001E-3},{"$f":"+References!M121","v":0.01},{"$f":"+References!N121","v":3.2000000000000001E-2}]
[null,null,"3rd year post primary fracture ",null,{"$f":"+References!K122","v":0.04},{"$f":"+References!L122","v":6.0000000000000001E-3},{"$f":"+References!M122","v":1.6E-2},{"$f":"+References!N122","v":3.5999999999999997E-2}]
[null,null,"4th year post primary fracture ",null,{"$f":"+References!K123","v":0.02},{"$f":"+References!L123","v":6.0000000000000001E-3},{"$f":"+References!M123","v":8.0000000000000002E-3},{"$f":"+References!N123","v":1.7999999999999999E-2}]
[null,null,"5th year post primary fracture ",null,{"$f":"+References!K124","v":0.01},{"$f":"+References!L124","v":2E-3},{"$f":"+References!M124","v":0},{"$f":"+References!N124","v":8.0000000000000002E-3}]
[]
[null,null,"Number of patients in annual cohort under effective treatment",null,null,null,{"$f":"+Fxtreat!K74","v":0},"From sheet Fxtreat"]
[]
[]
[]
[null,null,"Risk of secondary fracture by cohort in each year",null,null,null,null,null,null,null,"Number of secondary fractures by cohort in each year"]
[]
[null,null,null,"Year 1 cohort",null,null,null,null,null,null,{"$f":"+D31","v":"Year 1 cohort"}]
[null,null,null,"Year","Number in cohort","Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral",null,"Year","Number in cohort","Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral"]
[null,null,null,{"$f":"+Fxfind!C39","v":2021},{"$f":"+G25","v":0},{"$f":"+E19","v":3.7999999999999999E-2},1.2E-2,6.0000000000000001E-3,1.4E-2,null,{"$f":"+D33","v":2021},{"$f":"+E33","v":0},{"$f":"+$E$33*F33","v":0},{"$f":"+$E$33*G33","v":0},0,0]
[null,null,null,{"$f":"+Fxfind!C40","v":2022},null,2.1999999999999999E-2,4.0000000000000001E-3,0.01,3.2000000000000001E-2,null,2022,null,{"$f":"+$E$33*F34","v":0},0,0,0]
[null,null,null,{"$f":"+Fxfind!C41","v":2023},null,0.04,6.0000000000000001E-3,1.6E-2,3.5999999999999997E-2,null,2023,null,0,0,0,0]
[null,null,null,{"$f":"+Fxfind!C42","v":2024},null,0.02,6.0000000000000001E-3,8.0000000000000002E-3,1.7999999999999999E-2,null,2024,null,0,0,0,0]
[null,null,null,{"$f":"+Fxfind!C43","v":2025},null,0.01,2E-3,0,8.0000000000000002E-3,null,2025,null,0,0,0,0]
[]
[null,null,null,"Year 2 cohort",null,null,null,null,null,null,"Year 2 cohort"]
[null,null,null,"Year",null,"Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral",null,"Year",null,"Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral"]
[null,null,null,{"$f":"+D$33","v":2021},null,0,0,0,0,null,{"$f":"+K$33","v":2021},null,{"$f":"+$E$42*F41","v":0},{"$f":"+$E$42*G41","v":0},0,0]
[null,null,null,{"$f":"+D$34","v":2022},{"$f":"+E$33","v":0},{"$f":"+F33","v":3.7999999999999999E-2},{"$f":"+G33","v":1.2E-2},6.0000000000000001E-3,1.4E-2,null,{"$f":"+K$34","v":2022},{"$f":"+E42","v":0},{"$f":"+$E$42*F42","v":0},0,0,0]
[null,null,null,{"$f":"+D$35","v":2023},null,{"$f":"+F34","v":2.1999999999999999E-2},4.0000000000000001E-3,0.01,3.2000000000000001E-2,null,{"$f":"+K$35","v":2023},null,0,0,0,0]
[null,null,null,{"$f":"+D$36","v":2024},null,0.04,6.0000000000000001E-3,1.6E-2,3.5999999999999997E-2,null,{"$f":"+K$36","v":2024},null,0,0,0,0]
[null,null,null,{"$f":"+D$37","v":2025},null,0.02,6.0000000000000001E-3,8.0000000000000002E-3,1.7999999999999999E-2,null,{"$f":"+K$37","v":2025},null,0,0,0,0]
[]
[]
[null,null,null,"Year 3 cohort",null,null,null,null,null,null,"Year 3 cohort"]
[null,null,null,"Year",null,"Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral",null,"Year",null,"Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral"]
[null,null,null,{"$f":"+D$33","v":2021},null,0,0,0,0,null,{"$f":"+K$33","v":2021},null,{"$f":"+$E$52*F50","v":0},{"$f":"+$E$52*G50","v":0},0,0]
[null,null,null,{"$f":"+D$34","v":2022},null,0,0,0,0,null,{"$f":"+K$34","v":2022},null,{"$f":"+$E$52*F51","v":0},0,0,0]
[null,null,null,{"$f":"+D$35","v":2023},{"$f":"+E$33","v":0},{"$f":"+F33","v":3.7999999999999999E-2},{"$f":"+G33","v":1.2E-2},6.0000000000000001E-3,1.4E-2,null,{"$f":"+K$35","v":2023},{"$f":"+E52","v":0},0,0,0,0]
[null,null,null,{"$f":"+D$36","v":2024},null,{"$f":"+F34","v":2.1999999999999999E-2},4.0000000000000001E-3,0.01,3.2000000000000001E-2,null,{"$f":"+K$36","v":2024},null,0,0,0,0]
[null,null,null,{"$f":"+D$37","v":2025},null,0.04,6.0000000000000001E-3,1.6E-2,3.5999999999999997E-2,null,{"$f":"+K$37","v":2025},null,0,0,0,0]
[]
[]
[null,null,null,"Year 4 cohort",null,null,null,null,null,null,"Year 4 cohort"]
[null,null,null,"Year",null,"Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral",null,"Year",null,"Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral"]
[null,null,null,{"$f":"+D$33","v":2021},null,0,0,0,0,null,{"$f":"+K$33","v":2021},null,{"$f":"+$E$62*F59","v":0},{"$f":"+$E$62*G59","v":0},0,0]
[null,null,null,{"$f":"+D$34","v":2022},null,0,0,0,0,null,{"$f":"+K$34","v":2022},null,{"$f":"+$E$62*F60","v":0},0,0,0]
[null,null,null,{"$f":"+D$35","v":2023},null,0,0,0,0,null,{"$f":"+K$35","v":2023},null,0,0,0,0]
[null,null,null,{"$f":"+D$36","v":2024},{"$f":"+E$33","v":0},{"$f":"+F33","v":3.7999999999999999E-2},{"$f":"+G33","v":1.2E-2},6.0000000000000001E-3,1.4E-2,null,{"$f":"+K$36","v":2024},{"$f":"+E62","v":0},0,0,0,0]
[null,null,null,{"$f":"+D$37","v":2025},null,{"$f":"+F34","v":2.1999999999999999E-2},4.0000000000000001E-3,0.01,3.2000000000000001E-2,null,{"$f":"+K$37","v":2025},null,0,0,0,0]
[]
[]
[null,null,null,"Year 5 cohort",null,null,null,null,null,null,"Year 5 cohort"]
[null,null,null,"Year",null,"Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral",null,"Year",null,"Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral"]
[null,null,null,{"$f":"+D$33","v":2021},null,0,0,0,0,null,{"$f":"+K$33","v":2021},null,{"$f":"+$E$72*F68","v":0},{"$f":"+$E$72*G68","v":0},0,0]
[null,null,null,{"$f":"+D$34","v":2022},null,0,0,0,0,null,{"$f":"+K$34","v":2022},null,{"$f":"+$E$72*F69","v":0},0,0,0]
[null,null,null,{"$f":"+D$35","v":2023},null,0,0,0,0,null,{"$f":"+K$35","v":2023},null,0,0,0,0]
[null,null,null,{"$f":"+D$36","v":2024},null,0,0,0,0,null,{"$f":"+K$36","v":2024},null,0,0,0,0]
[null,null,null,{"$f":"+D$37","v":2025},{"$f":"+E$33","v":0},{"$f":"+F33","v":3.7999999999999999E-2},{"$f":"+G33","v":1.2E-2},6.0000000000000001E-3,1.4E-2,null,{"$f":"+K$37","v":2025},{"$f":"+E72","v":0},0,0,0,0]
[]
[]
[]
[]
[null,"Estimate of secondary fractures if no treatment offered total all cohorts"]
[]
[null,null,"Year","Cohort","Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral"]
[null,null,{"$f":"+D$33","v":2021},{"$f":"+E33","v":0},{"$f":"+M33+M41+M50+M59+M68","v":0},0,0,0]
[null,null,{"$f":"+D$34","v":2022},{"$f":"+E42","v":0},0,0,0,0]
[null,null,{"$f":"+D$35","v":2023},{"$f":"+E52","v":0},0,0,0,0]
[null,null,{"$f":"+D$36","v":2024},{"$f":"+E62","v":0},0,0,0,0]
[null,null,{"$f":"+D$37","v":2025},{"$f":"+E72","v":0},0,0,0,0]
[null,null,null,{"$f":"SUM(D80:D84)","v":0},{"$f":"SUM(E80:E84)","v":0},{"$f":"SUM(F80:F84)","v":0},0,0]
[]
[]
[null,"Reduction in risk of fracture if effective treatment offered"]
[]
[null,null,null,null,"Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral"]
[null,null,"Risk reduction as a result of selected treatment mix",null,{"$f":"+Fxtreat!G96","v":0},{"$f":"+Fxtreat!H96","v":0},{"$f":"+Fxtreat!I96","v":0},{"$f":"+Fxtreat!J96","v":0},"From sheet Fxtreat"]
[]
[]
[]
[null,"Estimate of secondary fractures prevented "]
[]
[null,null,"Year","Cohort","Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral"]
[null,null,{"$f":"+D$33","v":2021},{"$f":"+D80","v":0},{"$f":"+E80*(1-E$91)","v":0},0,0,0]
[null,null,{"$f":"+D$34","v":2022},{"$f":"+D81","v":0},0,0,0,0]
[null,null,{"$f":"+D$35","v":2023},0,0,0,0,0]
[null,null,{"$f":"+D$36","v":2024},0,0,0,0,0]
[null,null,{"$f":"+D$37","v":2025},0,0,0,0,0]
[null,null,"Total - all years",{"$f":"SUM(D98:D102)","v":0},{"$f":"SUM(E98:E102)","v":0},{"$f":"SUM(F98:F102)","v":0},0,0]

{"sheet":"Fxbenefits","index":6,"n_rows":37,"n_cols":8,"rows_kept":37,"cut":false,"hidden":false,"merged":[[25,4,25,6]]}
[{"$f":"+Intro!A1","v":"Vertebral Fracture Benefits Calculator"}]
["Benefits of preventing a fracture"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Estimated costs of treatment of secondary fragility fracture"]
[]
[null,null,"Estimated costs",9,"Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral"]
[null,null,"Acute care",null,{"$f":"ROUND(+'Benefits detail'!D7,0)","v":7843},{"$f":"ROUND(+'Benefits detail'!E7,0)","v":1768},{"$f":"ROUND(+'Benefits detail'!F7,0)","v":366},{"$f":"ROUND(+'Benefits detail'!G7,0)","v":1923}]
[null,null,"Community and primary care",null,{"$f":"ROUND(+'Benefits detail'!D8,0)","v":448},{"$f":"ROUND(+'Benefits detail'!E8,0)","v":57},{"$f":"ROUND(+'Benefits detail'!F8,0)","v":57},{"$f":"ROUND(+'Benefits detail'!G8,0)","v":59}]
[null,null,"Social care",null,{"$f":"ROUND(+'Benefits detail'!D9,0)","v":8237},{"$f":"ROUND(+'Benefits detail'!E9,0)","v":150},{"$f":"ROUND(+'Benefits detail'!F9,0)","v":150},{"$f":"ROUND(+'Benefits detail'!G9,0)","v":2908}]
[null,null,"All",null,{"$f":"ROUND(+'Benefits detail'!D10,0)","v":16528},{"$f":"ROUND(+'Benefits detail'!E10,0)","v":1975},{"$f":"ROUND(+'Benefits detail'!F10,0)","v":573},{"$f":"ROUND(+'Benefits detail'!G10,0)","v":4890}]
[]
[]
[null,null,"Apply Market Forces Factor (England only)"]
[]
[null,null,"Select Trust",10,"Base tariff",null,null,{"$f":"IF(OR(NOT(Population!D18=Data!B6),ISNA(VLOOKUP(E26,Data!C422:F654,4,FALSE))),1,VLOOKUP(E26,Data!C422:F654,4,FALSE))","v":1}]
[]
[null,null,null,null,"For Scotland, Wales and Northern Ireland ensure 'Base tariff' is selected."]
[]
[]
[null,null,"Benefits of preventing a secondary fragility fracture"]
[]
[null,null,null,null,{"$f":"+E17","v":"Hip fracture (inpatient)"},{"$f":"+F17","v":"Other fracture site (inpatient)"},{"$f":"+G17","v":"Other fracture site (outpatient)"},{"$f":"+H17","v":"Clinical vertebral"}]
[null,null,"Acute care",null,{"$f":"+E18*$H$26","v":7843},{"$f":"+F18*$H$26","v":1768},366,1923]
[null,null,"Community and primary care",null,{"$f":"E19","v":448},{"$f":"F19","v":57},57,59]
[null,null,"Social care",null,{"$f":"E20","v":8237},{"$f":"F20","v":150},150,2908]
[null,null,"All",null,{"$f":"SUM(E34:E36)","v":16528},{"$f":"SUM(F34:F36)","v":1975},{"$f":"SUM(G34:G36)","v":573},{"$f":"SUM(H34:H36)","v":4890}]

{"sheet":"Benefits","index":7,"n_rows":48,"n_cols":9,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
[{"$f":"+Intro!A1","v":"Vertebral Fracture Benefits Calculator"}]
["Benefits of preventing secondary fragility fractures"]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Acute care"]
[null,null,"Year","Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral",null,"Total"]
[null,null,{"$f":"+Fxprevent!C98","v":2021},{"$f":"+Fxprevent!E98*Fxbenefits!E$34","v":0},{"$f":"+Fxprevent!F98*Fxbenefits!F$34","v":0},{"$f":"+Fxprevent!G98*Fxbenefits!G$34","v":0},{"$f":"+Fxprevent!H98*Fxbenefits!H$34","v":0},{"$f":"+Fxprevent!I98*Fxbenefits!I$34","v":0},{"$f":"SUM(D13:G13)","v":0}]
[null,null,{"$f":"+Fxprevent!C99","v":2022},{"$f":"+Fxprevent!E99*Fxbenefits!E$34","v":0},{"$f":"+Fxprevent!F99*Fxbenefits!F$34","v":0},{"$f":"+Fxprevent!G99*Fxbenefits!G$34","v":0},{"$f":"+Fxprevent!H99*Fxbenefits!H$34","v":0},null,0]
[null,null,{"$f":"+Fxprevent!C100","v":2023},{"$f":"+Fxprevent!E100*Fxbenefits!E$34","v":0},{"$f":"+Fxprevent!F100*Fxbenefits!F$34","v":0},{"$f":"+Fxprevent!G100*Fxbenefits!G$34","v":0},{"$f":"+Fxprevent!H100*Fxbenefits!H$34","v":0},null,0]
[null,null,{"$f":"+Fxprevent!C101","v":2024},{"$f":"+Fxprevent!E101*Fxbenefits!E$34","v":0},{"$f":"+Fxprevent!F101*Fxbenefits!F$34","v":0},{"$f":"+Fxprevent!G101*Fxbenefits!G$34","v":0},{"$f":"+Fxprevent!H101*Fxbenefits!H$34","v":0},null,0]
[null,null,{"$f":"+Fxprevent!C102","v":2025},{"$f":"+Fxprevent!E102*Fxbenefits!E$34","v":0},{"$f":"+Fxprevent!F102*Fxbenefits!F$34","v":0},{"$f":"+Fxprevent!G102*Fxbenefits!G$34","v":0},{"$f":"+Fxprevent!H102*Fxbenefits!H$34","v":0},null,0]
[null,null,{"$f":"(\"TOTAL - \"&C11)","v":"TOTAL - Acute care"},{"$f":"SUM(D13:D17)","v":0},{"$f":"SUM(E13:E17)","v":0},{"$f":"SUM(F13:F17)","v":0},{"$f":"SUM(G13:G17)","v":0},null,{"$f":"SUM(I13:I17)","v":0}]
[]
[]
[null,null,"Social care"]
[null,null,"Year",{"$f":"+D32","v":"Hip fracture (inpatient)"},{"$f":"+E32","v":"Other fracture site (inpatient)"},{"$f":"+F32","v":"Other fracture site (outpatient)"},{"$f":"+G32","v":"Clinical vertebral"},null,{"$f":"+I32","v":"Total"}]
[null,null,{"$f":"+C13","v":2021},{"$f":"+Fxprevent!E98*Fxbenefits!E$36","v":0},{"$f":"+Fxprevent!F98*Fxbenefits!F$36","v":0},{"$f":"+Fxprevent!G98*Fxbenefits!G$36","v":0},{"$f":"+Fxprevent!H98*Fxbenefits!H$36","v":0},null,{"$f":"SUM(D23:G23)","v":0}]
[null,null,{"$f":"+C14","v":2022},{"$f":"+Fxprevent!E99*Fxbenefits!E$36","v":0},{"$f":"+Fxprevent!F99*Fxbenefits!F$36","v":0},{"$f":"+Fxprevent!G99*Fxbenefits!G$36","v":0},{"$f":"+Fxprevent!H99*Fxbenefits!H$36","v":0},null,{"$f":"SUM(D24:G24)","v":0}]
[null,null,{"$f":"+C15","v":2023},{"$f":"+Fxprevent!E100*Fxbenefits!E$36","v":0},{"$f":"+Fxprevent!F100*Fxbenefits!F$36","v":0},{"$f":"+Fxprevent!G100*Fxbenefits!G$36","v":0},{"$f":"+Fxprevent!H100*Fxbenefits!H$36","v":0},null,0]
[null,null,{"$f":"+C16","v":2024},{"$f":"+Fxprevent!E101*Fxbenefits!E$36","v":0},{"$f":"+Fxprevent!F101*Fxbenefits!F$36","v":0},{"$f":"+Fxprevent!G101*Fxbenefits!G$36","v":0},{"$f":"+Fxprevent!H101*Fxbenefits!H$36","v":0},null,0]
[null,null,{"$f":"+C17","v":2025},{"$f":"+Fxprevent!E102*Fxbenefits!E$36","v":0},{"$f":"+Fxprevent!F102*Fxbenefits!F$36","v":0},{"$f":"+Fxprevent!G102*Fxbenefits!G$36","v":0},{"$f":"+Fxprevent!H102*Fxbenefits!H$36","v":0},null,0]
[null,null,{"$f":"(\"TOTAL - \"&C21)","v":"TOTAL - Social care"},{"$f":"SUM(D23:D27)","v":0},{"$f":"SUM(E23:E27)","v":0},{"$f":"SUM(F23:F27)","v":0},{"$f":"SUM(G23:G27)","v":0},null,{"$f":"SUM(I23:I27)","v":0}]
[]
[]
[null,null,"Community and primary care"]
[null,null,"Year",{"$f":"+D12","v":"Hip fracture (inpatient)"},{"$f":"+E12","v":"Other fracture site (inpatient)"},{"$f":"+F12","v":"Other fracture site (outpatient)"},{"$f":"+G12","v":"Clinical vertebral"},null,{"$f":"+I12","v":"Total"}]
[null,null,{"$f":"+C13","v":2021},{"$f":"+Fxprevent!E98*Fxbenefits!E$35","v":0},{"$f":"+Fxprevent!F98*Fxbenefits!F$35","v":0},{"$f":"+Fxprevent!G98*Fxbenefits!G$35","v":0},{"$f":"+Fxprevent!H98*Fxbenefits!H$35","v":0},null,{"$f":"SUM(D33:G33)","v":0}]
[null,null,{"$f":"+C14","v":2022},{"$f":"+Fxprevent!E99*Fxbenefits!E$35","v":0},{"$f":"+Fxprevent!F99*Fxbenefits!F$35","v":0},{"$f":"+Fxprevent!G99*Fxbenefits!G$35","v":0},{"$f":"+Fxprevent!H99*Fxbenefits!H$35","v":0},null,{"$f":"SUM(D34:G34)","v":0}]
[null,null,{"$f":"+C15","v":2023},{"$f":"+Fxprevent!E100*Fxbenefits!E$35","v":0},{"$f":"+Fxprevent!F100*Fxbenefits!F$35","v":0},{"$f":"+Fxprevent!G100*Fxbenefits!G$35","v":0},{"$f":"+Fxprevent!H100*Fxbenefits!H$35","v":0},null,0]
[null,null,{"$f":"+C16","v":2024},{"$f":"+Fxprevent!E101*Fxbenefits!E$35","v":0},{"$f":"+Fxprevent!F101*Fxbenefits!F$35","v":0},{"$f":"+Fxprevent!G101*Fxbenefits!G$35","v":0},{"$f":"+Fxprevent!H101*Fxbenefits!H$35","v":0},null,0]
[null,null,{"$f":"+C17","v":2025},{"$f":"+Fxprevent!E102*Fxbenefits!E$35","v":0},{"$f":"+Fxprevent!F102*Fxbenefits!F$35","v":0},{"$f":"+Fxprevent!G102*Fxbenefits!G$35","v":0},{"$f":"+Fxprevent!H102*Fxbenefits!H$35","v":0},null,0]
[null,null,{"$f":"(\"TOTAL - \"&C31)","v":"TOTAL - Community and primary care"},{"$f":"SUM(D33:D37)","v":0},{"$f":"SUM(E33:E37)","v":0},{"$f":"SUM(F33:F37)","v":0},{"$f":"SUM(G33:G37)","v":0},null,{"$f":"SUM(I33:I37)","v":0}]
[]
[]
[null,null,"Total benefits"]
[null,null,"Year",{"$f":"+D22","v":"Hip fracture (inpatient)"},{"$f":"+E22","v":"Other fracture site (inpatient)"},{"$f":"+F22","v":"Other fracture site (outpatient)"},{"$f":"+G22","v":"Clinical vertebral"},null,{"$f":"+I22","v":"Total"}]
[null,null,{"$f":"+C13","v":2021},{"$f":"SUMIF($C$13:$C$28,$C43,D$13:D$28)+SUMIF($C$33:$C$38,$C43,D$33:D$38)","v":0},0,0,0,null,{"$f":"SUM(D43:G43)","v":0}]
[null,null,{"$f":"+C14","v":2022},0,0,0,0,null,{"$f":"SUM(D44:G44)","v":0}]
[null,null,{"$f":"+C15","v":2023},0,0,0,0,null,0]
[null,null,{"$f":"+C16","v":2024},0,0,0,0,null,0]
[null,null,{"$f":"+C17","v":2025},0,0,0,0,null,0]
[null,null,{"$f":"(C41)","v":"Total benefits"},{"$f":"SUM(D43:D47)","v":0},{"$f":"SUM(E43:E47)","v":0},0,0,null,{"$f":"SUM(I43:I47)","v":0}]

{"sheet":"Output","index":8,"n_rows":150,"n_cols":16,"rows_kept":150,"cut":false,"hidden":false,"merged":[[26,12,26,17],[27,12,27,17],[30,12,30,17],[25,5,25,9],[26,5,26,9],[27,5,27,9],[28,5,28,9],[30,5,30,9],[25,12,25,17],[28,11,28,13],[28,14,28,17]]}
[{"$f":"+Intro!A1","v":"Vertebral Fracture Benefits Calculator"}]
["Output report"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"NHS contact",null,null,null,null,null,null,null,null,"Royal Osteoporosis Society / partner contact"]
[null,null,"Name of organisation ",null,null,null,null,null,null,null,null,"Contact name"]
[null,null,"Contact name",null,null,null,null,null,null,null,null,"Contact tel."]
[null,null,"Contact tel.",null,null,null,null,null,null,null,null,"Contact email"]
[null,null,"Contact email"]
[]
[null,null,"Date of this report",null,null,null,null,null,null,null,null,"Output version"]
[]
[null,null,"Population selected"]
[null,null,null,null,null,null,null,"Male","Female"]
[null,null,"Include within analysis?",null,null,null,null,{"$f":"+Population!E24","v":"Yes"},{"$f":"+Population!F24","v":"Yes"}]
[null,null,"Age from",null,null,null,null,{"$f":"+Population!E25","v":"50 - 54"},{"$f":"+Population!F25","v":"50 - 54"}]
[null,null,"Age to",null,null,null,null,{"$f":"+Population!E26","v":"85 +"},{"$f":"+Population!F26","v":"85 +"}]
[]
[null,null,"Start year selected",null,null,null,null,{"$f":"+Population!F53","v":2021}]
[]
[null,null,"Population selected",null,null,1,null,{"$f":"Population!F48","v":0},"Estimates are based on local age/sex stratified data for the selected population"]
[]
[null,null,"Population growth",null,null,{"$f":"+H39","v":2021},null,"n/a","These are the growth estimates for the selected local population"]
[null,null,null,null,null,{"$f":"+Population!C57","v":2022},null,{"$f":"+Population!D57","v":0}]
[null,null,null,2,null,{"$f":"+Population!C58","v":2023},null,{"$f":"+Population!D58","v":0}]
[null,null,null,null,null,{"$f":"+Population!C59","v":2024},null,{"$f":"+Population!D59","v":0}]
[null,null,null,null,null,{"$f":"+Population!C60","v":2025},null,{"$f":"+Population!D60","v":0}]
[]
[]
[null,null,"Prevalence and incidence of vertebral fractures in selected population"]
[]
[null,null,"Number of cases in year",null,null,null,null,"Incidence in year",3,"Prevalence",4]
[null,null,null,null,null,{"$f":"+Population!D66","v":2021},null,{"$f":"+Population!E66","v":0},null,{"$f":"+Population!G66","v":0}]
[null,null,null,null,null,{"$f":"+Population!D67","v":2022},null,{"$f":"+Population!E67","v":0},null,{"$f":"+Population!G67","v":0}]
[null,null,null,null,null,{"$f":"+Population!D68","v":2023},null,{"$f":"+Population!E68","v":0},null,{"$f":"+Population!G68","v":0}]
[null,null,null,null,null,{"$f":"+Population!D69","v":2024},null,{"$f":"+Population!E69","v":0},null,{"$f":"+Population!G69","v":0}]
[null,null,null,null,null,{"$f":"+Population!D70","v":2025},null,{"$f":"+Population!E70","v":0},null,{"$f":"+Population!G70","v":0}]
[]
[null,null,null,"Cases are adjusted to take account of population growth in the at selected cohort"]
[]
[]
[null,null,"Number of additional cases each year"]
[]
[null,null,"Additional cases found",null,null,null,null,null,null,{"$f":"+Fxtreat!E22","v":0}]
[]
[null,null,"Patients not treated",null,null,null,null,{"$f":"+Fxtreat!E24","v":0.25},null,{"$f":"+J64*H66","v":0}]
[]
[null,null,"Number of additional cases treated",null,null,null,null,null,null,{"$f":"+Fxtreat!E26","v":0},"Additional cases found less patients not treated"]
[]
[null,null,"Number of additional cases on effective treatment",null,null,null,null,null,null,{"$f":"+Fxtreat!K74","v":0},"Takes account of compliance for selected mix of",null,null,null,null,"5, 6"]
[null,null,null,null,null,null,null,null,null,null,"treatments"]
[]
[]
[null,null,"Secondary fractures expected for additional cases - with no treatment"]
[]
[null,null,null,null,null,"Year",null,"Cohort","Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral",null,8]
[null,null,null,null,null,{"$f":"+Fxexpect!C77","v":2021},null,{"$f":"+Fxexpect!D77","v":0},{"$f":"+Fxexpect!E77","v":0},{"$f":"+Fxexpect!F77","v":0},{"$f":"+Fxexpect!G77","v":0},{"$f":"+Fxexpect!H77","v":0}]
[null,null,null,null,null,{"$f":"+Fxexpect!C78","v":2022},null,{"$f":"+Fxexpect!D78","v":0},{"$f":"+Fxexpect!E78","v":0},{"$f":"+Fxexpect!F78","v":0},{"$f":"+Fxexpect!G78","v":0},{"$f":"+Fxexpect!H78","v":0}]
[null,null,null,null,null,{"$f":"+Fxexpect!C79","v":2023},null,{"$f":"+Fxexpect!D79","v":0},{"$f":"+Fxexpect!E79","v":0},{"$f":"+Fxexpect!F79","v":0},{"$f":"+Fxexpect!G79","v":0},{"$f":"+Fxexpect!H79","v":0}]
[null,null,null,null,null,{"$f":"+Fxexpect!C80","v":2024},null,{"$f":"+Fxexpect!D80","v":0},{"$f":"+Fxexpect!E80","v":0},{"$f":"+Fxexpect!F80","v":0},{"$f":"+Fxexpect!G80","v":0},{"$f":"+Fxexpect!H80","v":0}]
[null,null,null,null,null,{"$f":"+Fxexpect!C81","v":2025},null,{"$f":"+Fxexpect!D81","v":0},{"$f":"+Fxexpect!E81","v":0},{"$f":"+Fxexpect!F81","v":0},{"$f":"+Fxexpect!G81","v":0},{"$f":"+Fxexpect!H81","v":0}]
[null,null,null,null,null,"Total - all years",null,{"$f":"+Fxexpect!D82","v":0},{"$f":"+Fxexpect!E82","v":0},{"$f":"+Fxexpect!F82","v":0},{"$f":"+Fxexpect!G82","v":0},{"$f":"+Fxexpect!H82","v":0}]
[]
[]
[null,null,"Secondary fractures expected and prevented for additional cases under effective treatment"]
[]
[null,null,null,null,null,"Year",null,"Cohort","Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral",null,"7, 8"]
[null,null,null,null,null,{"$f":"+Fxprevent!C98","v":2021},null,{"$f":"+Fxprevent!D98","v":0},{"$f":"+Fxprevent!E98","v":0},{"$f":"+Fxprevent!F98","v":0},{"$f":"+Fxprevent!G98","v":0},{"$f":"+Fxprevent!H98","v":0}]
[null,null,null,null,null,{"$f":"+Fxprevent!C99","v":2022},null,{"$f":"+Fxprevent!D99","v":0},{"$f":"+Fxprevent!E99","v":0},{"$f":"+Fxprevent!F99","v":0},{"$f":"+Fxprevent!G99","v":0},{"$f":"+Fxprevent!H99","v":0}]
[null,null,null,null,null,{"$f":"+Fxprevent!C100","v":2023},null,{"$f":"+Fxprevent!D100","v":0},{"$f":"+Fxprevent!E100","v":0},{"$f":"+Fxprevent!F100","v":0},{"$f":"+Fxprevent!G100","v":0},{"$f":"+Fxprevent!H100","v":0}]
[null,null,null,null,null,{"$f":"+Fxprevent!C101","v":2024},null,{"$f":"+Fxprevent!D101","v":0},{"$f":"+Fxprevent!E101","v":0},{"$f":"+Fxprevent!F101","v":0},{"$f":"+Fxprevent!G101","v":0},{"$f":"+Fxprevent!H101","v":0}]
[null,null,null,null,null,{"$f":"+Fxprevent!C102","v":2025},null,{"$f":"+Fxprevent!D102","v":0},{"$f":"+Fxprevent!E102","v":0},{"$f":"+Fxprevent!F102","v":0},{"$f":"+Fxprevent!G102","v":0},{"$f":"+Fxprevent!H102","v":0}]
[null,null,null,null,null,"Total - all years",null,{"$f":"SUM(H88:H92)","v":0},{"$f":"SUM(I88:I92)","v":0},{"$f":"SUM(J88:J92)","v":0},{"$f":"SUM(K88:K92)","v":0},{"$f":"SUM(L88:L92)","v":0}]
[]
[]
[]
[]
[null,null,"Costs per fracture prevented"]
[null,null,null,null,null,null,null,9,"Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral"]
[null,null,{"$f":"+Fxbenefits!C34","v":"Acute care"},null,null,null,null,null,{"$f":"+Fxbenefits!E34","v":7843},{"$f":"+Fxbenefits!F34","v":1768},{"$f":"+Fxbenefits!G34","v":366},{"$f":"+Fxbenefits!H34","v":1923}]
[null,null,{"$f":"+Fxbenefits!C35","v":"Community and primary care"},null,null,null,null,null,{"$f":"+Fxbenefits!E35","v":448},{"$f":"+Fxbenefits!F35","v":57},{"$f":"+Fxbenefits!G35","v":57},{"$f":"+Fxbenefits!H35","v":59},{"$f":"+Fxbenefits!I34","v":0}]
[null,null,{"$f":"+Fxbenefits!C36","v":"Social care"},null,null,null,null,null,{"$f":"+Fxbenefits!E36","v":8237},{"$f":"+Fxbenefits!F36","v":150},{"$f":"+Fxbenefits!G36","v":150},{"$f":"+Fxbenefits!H36","v":2908},{"$f":"+Fxbenefits!I35","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Fxbenefits!I36","v":0}]
[null,null,"Name of trust for MFF calculation and MFF value",null,null,null,null,10,{"$f":"+IF(Fxbenefits!E26>0,Fxbenefits!E26,\"Not applied\")","v":"Base tariff"},null,null,null,null,{"$f":"+IF(Fxbenefits!H26>0,Fxbenefits!H26,\"Not applied\")","v":1}]
[null,null,"MFF value"]
[]
[]
[null,null,"Financial benefits"]
[null,null,null,null,null,null,null,"Year","Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral",null,"Total",null,"Average benefit per year"]
[null,null,"Acute care",null,null,null,null,{"$f":"+F43","v":2021},{"$f":"+Benefits!D13","v":0},{"$f":"+Benefits!E13","v":0},{"$f":"+Benefits!F13","v":0},{"$f":"+Benefits!G13","v":0},null,{"$f":"+Benefits!I13","v":0}]
[null,null,null,null,null,null,null,{"$f":"+F44","v":2022},{"$f":"+Benefits!D14","v":0},{"$f":"+Benefits!E14","v":0},{"$f":"+Benefits!F14","v":0},{"$f":"+Benefits!G14","v":0},null,{"$f":"+Benefits!I14","v":0}]
[null,null,null,null,null,null,null,{"$f":"+F45","v":2023},{"$f":"+Benefits!D15","v":0},{"$f":"+Benefits!E15","v":0},{"$f":"+Benefits!F15","v":0},{"$f":"+Benefits!G15","v":0},null,{"$f":"+Benefits!I15","v":0}]
[null,null,null,null,null,null,null,{"$f":"+F46","v":2024},{"$f":"+Benefits!D16","v":0},{"$f":"+Benefits!E16","v":0},{"$f":"+Benefits!F16","v":0},{"$f":"+Benefits!G16","v":0},null,{"$f":"+Benefits!I16","v":0}]
[null,null,null,null,null,null,null,{"$f":"+F47","v":2025},{"$f":"+Benefits!D17","v":0},{"$f":"+Benefits!E17","v":0},{"$f":"+Benefits!F17","v":0},{"$f":"+Benefits!G17","v":0},null,{"$f":"+Benefits!I17","v":0}]
[]
[null,null,null,null,null,null,null,"All years",{"$f":"+Benefits!D18","v":0},{"$f":"+Benefits!E18","v":0},{"$f":"+Benefits!F18","v":0},{"$f":"+Benefits!G18","v":0},null,{"$f":"+Benefits!I18","v":0},null,{"$f":"AVERAGE(N110:N114)","v":0}]
[]
[null,null,null,null,null,null,null,"Year","Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral",null,"Total",null,"Average benefit per year"]
[null,null,"Community and primary care",null,null,null,null,{"$f":"+H110","v":2021},{"$f":"+Benefits!D33","v":0},{"$f":"+Benefits!E33","v":0},{"$f":"+Benefits!F33","v":0},{"$f":"+Benefits!G33","v":0},null,{"$f":"+Benefits!I33","v":0}]
[null,null,null,null,null,null,null,{"$f":"+H111","v":2022},{"$f":"+Benefits!D34","v":0},{"$f":"+Benefits!E34","v":0},{"$f":"+Benefits!F34","v":0},{"$f":"+Benefits!G34","v":0},null,{"$f":"+Benefits!I34","v":0}]
[null,null,null,null,null,null,null,2023,{"$f":"+Benefits!D35","v":0},{"$f":"+Benefits!E35","v":0},{"$f":"+Benefits!F35","v":0},{"$f":"+Benefits!G35","v":0},null,{"$f":"+Benefits!I35","v":0}]
[null,null,null,null,null,null,null,2024,{"$f":"+Benefits!D36","v":0},{"$f":"+Benefits!E36","v":0},{"$f":"+Benefits!F36","v":0},{"$f":"+Benefits!G36","v":0},null,{"$f":"+Benefits!I36","v":0}]
[null,null,null,null,null,null,null,2025,{"$f":"+Benefits!D37","v":0},{"$f":"+Benefits!E37","v":0},{"$f":"+Benefits!F37","v":0},{"$f":"+Benefits!G37","v":0},null,{"$f":"+Benefits!I37","v":0}]
[]
[null,null,null,null,null,null,null,"All years",{"$f":"+Benefits!D38","v":0},{"$f":"+Benefits!E38","v":0},{"$f":"+Benefits!F38","v":0},{"$f":"+Benefits!G38","v":0},null,{"$f":"+Benefits!I38","v":0},null,{"$f":"AVERAGE(N119:N123)","v":0}]
[]
[null,null,null,null,null,null,null,"Year","Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral",null,"Total",null,"Average benefit per year"]
[null,null,"Social care",null,null,null,null,{"$f":"+H110","v":2021},{"$f":"+Benefits!D23","v":0},{"$f":"+Benefits!E23","v":0},{"$f":"+Benefits!F23","v":0},{"$f":"+Benefits!G23","v":0},null,{"$f":"+Benefits!I23","v":0}]
[null,null,null,null,null,null,null,{"$f":"+H111","v":2022},{"$f":"+Benefits!D24","v":0},{"$f":"+Benefits!E24","v":0},{"$f":"+Benefits!F24","v":0},{"$f":"+Benefits!G24","v":0},null,{"$f":"+Benefits!I24","v":0}]
[null,null,null,null,null,null,null,2023,{"$f":"+Benefits!D25","v":0},{"$f":"+Benefits!E25","v":0},{"$f":"+Benefits!F25","v":0},{"$f":"+Benefits!G25","v":0},null,{"$f":"+Benefits!I25","v":0}]
[null,null,null,null,null,null,null,2024,{"$f":"+Benefits!D26","v":0},{"$f":"+Benefits!E26","v":0},{"$f":"+Benefits!F26","v":0},{"$f":"+Benefits!G26","v":0},null,{"$f":"+Benefits!I26","v":0}]
[null,null,null,null,null,null,null,2025,{"$f":"+Benefits!D27","v":0},{"$f":"+Benefits!E27","v":0},{"$f":"+Benefits!F27","v":0},{"$f":"+Benefits!G27","v":0},null,{"$f":"+Benefits!I27","v":0}]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,"All years",{"$f":"+Benefits!D28","v":0},{"$f":"+Benefits!E28","v":0},{"$f":"+Benefits!F28","v":0},{"$f":"+Benefits!G28","v":0},null,{"$f":"+Benefits!I28","v":0},null,{"$f":"AVERAGE(N128:N132)","v":0}]
[]
[null,null,null,null,null,null,null,"Year","Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral",null,"Total",null,"Average benefit per year"]
[null,null,"All benefits",null,null,null,null,{"$f":"+H110","v":2021},{"$f":"+Benefits!D43","v":0},{"$f":"+Benefits!E43","v":0},{"$f":"+Benefits!F43","v":0},{"$f":"+Benefits!G43","v":0},null,{"$f":"+Benefits!I43","v":0}]
[null,null,null,null,null,null,null,{"$f":"+H111","v":2022},{"$f":"+Benefits!D44","v":0},{"$f":"+Benefits!E44","v":0},{"$f":"+Benefits!F44","v":0},{"$f":"+Benefits!G44","v":0},null,{"$f":"+Benefits!I44","v":0}]
[null,null,null,null,null,null,null,2023,{"$f":"+Benefits!D45","v":0},{"$f":"+Benefits!E45","v":0},{"$f":"+Benefits!F45","v":0},{"$f":"+Benefits!G45","v":0},null,{"$f":"+Benefits!I45","v":0}]
[null,null,null,null,null,null,null,2024,{"$f":"+Benefits!D46","v":0},{"$f":"+Benefits!E46","v":0},{"$f":"+Benefits!F46","v":0},{"$f":"+Benefits!G46","v":0},null,{"$f":"+Benefits!I46","v":0}]
[null,null,null,null,null,null,null,2025,{"$f":"+Benefits!D47","v":0},{"$f":"+Benefits!E47","v":0},{"$f":"+Benefits!F47","v":0},{"$f":"+Benefits!G47","v":0},null,{"$f":"+Benefits!I47","v":0}]
[null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,"All years",{"$f":"+Benefits!D48","v":0},{"$f":"+Benefits!E48","v":0},{"$f":"+Benefits!F48","v":0},{"$f":"+Benefits!G48","v":0},null,{"$f":"+Benefits!I48","v":0},null,{"$f":"AVERAGE(N137:N141)","v":0}]
[]
[]
[null,null,"Using the outputs of this Calculator"]
[null,"This Calculator provides an estimate of the benefits of findings and treating people with vertebral fragility fractures.  This information has been designed to be used"]
[null,"in a business case showing the value of implementing and running a service for 5 years.  It is not an economic model and does not take into account the costs of "]
[null,"finding and treating the cases.  These must be calculated separately and set against the expected benefits."]
[null,"If you require information on the references for the costs used in this model please contact us at the number shown in the contact box above. "]

{"sheet":"Data","index":9,"n_rows":678,"n_cols":71,"rows_kept":678,"cut":false,"hidden":false,"merged":[[2,4,8,11],[81,2,81,6],[80,2,80,6],[79,2,79,6]]}
[{"$f":"+Intro!A1","v":"Vertebral Fracture Benefits Calculator"}]
["Raw data and information sources used in this Calculator",null,null,null,null,null,null,null,null,null,null,null,null,"anystring"]
[null,null,null,null,"Please do not make changes to any cells on this sheet as this will affect the working of the model."]
[]
[null,"Countries"]
[null,"England",{"$f":"IF(ISBLANK(Population!E33),\"\",VLOOKUP(Population!E33,B11:C13,2,FALSE))","v":"CCGandorSTP"}]
[null,"Wales","WHB"]
[null,"Scotland","SHB"]
[null,"Northern Ireland","HST"]
[]
[null,"CCG","CCG"]
[null,"STP","STP"]
[null,"CCG and/or STP","CCGandorSTP"]
[]
[null,"Yes"]
[null,"No"]
[]
[null,"Enter total population for analysis"]
[null," OR CCG's/Healthboard's from the list below"]
[null,{"$f":"Data!B18&Data!B19","v":"Enter total population for analysis OR CCG's/Healthboard's from the list below"}]
[null,{"$f":"\"Select 1 or more \"&IF(Population!D18=Data!B6,Population!E33,VLOOKUP(Population!D18,Data!B6:C9,2,FALSE))&\"'s\"","v":"Select 1 or more CCG and/or STP's"}]
[]
[]
[null,"Incidence of Fractures"]
[null,"Data Source: ","Epidemiology and Economic Burden of Osteoporosis in UK (Svedbom 2013)",null,null,null,null,null,"Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female"]
[null,null,null,null,null,null,null,null,"0 - 4","5 - 9","10 - 14","15 - 19","20 - 24","25 - 29","30 - 34","35 - 39","40 - 44","45 - 49","50 - 54","55 - 59","60 - 64","65 - 69","70 - 74","75 - 79","80 - 84","85 +","0 - 4","5 - 9","10 - 14","15 - 19","20 - 24","25 - 29","30 - 34","35 - 39","40 - 44","45 - 49","50 - 54","55 - 59","60 - 64","65 - 69","70 - 74","75 - 79","80 - 84","85 +"]
[null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18]
[null,null,"Clinical vertebral",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,115,102,193,169,269,361,433,819,null,null,null,null,null,null,null,null,null,null,84,142,143,192,397,602,777,1061]
[null,null,"Incidence for fractures",null,100000]
[]
[null,"Prevalence of Fractures"]
[null,"Data Source: ","Waterloo et al, Prevalence of vertebral fractures in women and men in the population-based Tromsø Study, BMC Musculo-skeletal Disorders 2013, 13:3",null,null,null,null,null,"Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female"]
[null,null,null,null,null,null,null,null,"0 - 4","5 - 9","10 - 14","15 - 19","20 - 24","25 - 29","30 - 34","35 - 39","40 - 44","45 - 49","50 - 54","55 - 59","60 - 64","65 - 69","70 - 74","75 - 79","80 - 84","85 +","0 - 4","5 - 9","10 - 14","15 - 19","20 - 24","25 - 29","30 - 34","35 - 39","40 - 44","45 - 49","50 - 54","55 - 59","60 - 64","65 - 69","70 - 74","75 - 79","80 - 84","85 +"]
[null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18]
[null,null,"Clinical vertebral",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+References!E43","v":7600},{"$f":"+References!F43","v":7600},{"$f":"+References!G43","v":11900},{"$f":"+References!H43","v":11900},{"$f":"+References!I43","v":20300},{"$f":"+References!J43","v":20300},{"$f":"+References!K43","v":20300},{"$f":"+References!L43","v":20300},null,null,null,null,null,null,null,null,null,null,{"$f":"+References!E44","v":3400.0000000000005},{"$f":"+References!F44","v":3400.0000000000005},{"$f":"+References!G44","v":11100},{"$f":"+References!H44","v":11100},{"$f":"+References!I44","v":19200},{"$f":"+References!J44","v":19200},{"$f":"+References!K44","v":19200},{"$f":"+References!L44","v":19200}]
[null,null,"Prevalence for fractures",null,100000]
[]
[null,"Population by age/gender"]
[null,"Calculation:","Calculates cohort population based on user selection of age/gender and Country or CCG's/Health Boards",null,null,null,null,null,{"$f":"+I25","v":"Male"},"Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female"]
[null,null,null,3,null,null,null,null,{"$f":"+I26","v":"0 - 4"},"5 - 9","10 - 14","15 - 19","20 - 24","25 - 29","30 - 34","35 - 39","40 - 44","45 - 49","50 - 54","55 - 59","60 - 64","65 - 69","70 - 74","75 - 79","80 - 84","85 +","0 - 4","5 - 9","10 - 14","15 - 19","20 - 24","25 - 29","30 - 34","35 - 39","40 - 44","45 - 49","50 - 54","55 - 59","60 - 64","65 - 69","70 - 74","75 - 79","80 - 84","85 +"]
[null,null,null,"Population proportion",null,"Male","Female","Total",7,{"$f":"+I41+1","v":8},{"$f":"+J41+1","v":9},10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,{"$f":"+Z41+1","v":25},{"$f":"+AA41+1","v":26},{"$f":"+AB41+1","v":27},{"$f":"+AC41+1","v":28},{"$f":"+AD41+1","v":29},{"$f":"+AE41+1","v":30},{"$f":"+AF41+1","v":31},{"$f":"+AG41+1","v":32},{"$f":"+AH41+1","v":33},{"$f":"+AI41+1","v":34},{"$f":"+AJ41+1","v":35},{"$f":"+AK41+1","v":36},{"$f":"+AL41+1","v":37},{"$f":"+AM41+1","v":38},{"$f":"+AN41+1","v":39},{"$f":"+AO41+1","v":40},{"$f":"+AP41+1","v":41},{"$f":"+AQ41+1","v":42}]
[null,null,{"$f":"IF(ISBLANK(Population!C38),\"\",Population!C38)","v":""},{"$f":"IF(ISNA(VLOOKUP(C42,Population!C$38:E$47,D$40,FALSE)),0,IF(ISBLANK(Population!E38),1,(VLOOKUP(C42,Population!C$38:E$47,D$40,FALSE))))","v":0},null,null,null,null,{"$f":"IF($C42=\"\",0,VLOOKUP($C42,$C$98:$AR$416,I$41,FALSE)*I$94*$D42)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($C42=\"\",0,VLOOKUP($C42,$C$98:$AR$416,S$41,FALSE)*S$94*$D42)","v":0},{"$f":"IF($C42=\"\",0,VLOOKUP($C42,$C$98:$AR$416,T$41,FALSE)*T$94*$D42)","v":0},0,0,0,0,0,0,0,0,{"$f":"IF($C42=\"\",0,VLOOKUP($C42,$C$98:$AR$416,AC$41,FALSE)*AC$94*$D42)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF($C42=\"\",0,VLOOKUP($C42,$C$98:$AR$416,AM$41,FALSE)*AM$94*$D42)","v":0},0,0,0,0,0]
[null,null,{"$f":"IF(ISBLANK(Population!C39),\"\",Population!C39)","v":""},{"$f":"IF(ISNA(VLOOKUP(C43,Population!C$38:E$47,D$40,FALSE)),0,IF(ISBLANK(Population!E39),1,(VLOOKUP(C43,Population!C$38:E$47,D$40,FALSE))))","v":0},null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"IF(ISBLANK(Population!C40),\"\",Population!C40)","v":""},{"$f":"IF(ISNA(VLOOKUP(C44,Population!C$38:E$47,D$40,FALSE)),0,IF(ISBLANK(Population!E40),1,(VLOOKUP(C44,Population!C$38:E$47,D$40,FALSE))))","v":0},null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"IF(ISBLANK(Population!C41),\"\",Population!C41)","v":""},{"$f":"IF(ISNA(VLOOKUP(C45,Population!C$38:E$47,D$40,FALSE)),0,IF(ISBLANK(Population!E41),1,(VLOOKUP(C45,Population!C$38:E$47,D$40,FALSE))))","v":0},null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"IF(ISBLANK(Population!C42),\"\",Population!C42)","v":""},{"$f":"IF(ISNA(VLOOKUP(C46,Population!C$38:E$47,D$40,FALSE)),0,IF(ISBLANK(Population!E42),1,(VLOOKUP(C46,Population!C$38:E$47,D$40,FALSE))))","v":0},null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"IF(ISBLANK(Population!C43),\"\",Population!C43)","v":""},{"$f":"IF(ISNA(VLOOKUP(C47,Population!C$38:E$47,D$40,FALSE)),0,IF(ISBLANK(Population!E43),1,(VLOOKUP(C47,Population!C$38:E$47,D$40,FALSE))))","v":0},null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"IF(ISBLANK(Population!C44),\"\",Population!C44)","v":""},{"$f":"IF(ISNA(VLOOKUP(C48,Population!C$38:E$47,D$40,FALSE)),0,IF(ISBLANK(Population!E44),1,(VLOOKUP(C48,Population!C$38:E$47,D$40,FALSE))))","v":0},null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"IF(ISBLANK(Population!C45),\"\",Population!C45)","v":""},{"$f":"IF(ISNA(VLOOKUP(C49,Population!C$38:E$47,D$40,FALSE)),0,IF(ISBLANK(Population!E45),1,(VLOOKUP(C49,Population!C$38:E$47,D$40,FALSE))))","v":0},null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"IF(ISBLANK(Population!C46),\"\",Population!C46)","v":""},{"$f":"IF(ISNA(VLOOKUP(C50,Population!C$38:E$47,D$40,FALSE)),0,IF(ISBLANK(Population!E46),1,(VLOOKUP(C50,Population!C$38:E$47,D$40,FALSE))))","v":0},null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"IF(ISBLANK(Population!C47),\"\",Population!C47)","v":""},{"$f":"IF(ISNA(VLOOKUP(C51,Population!C$38:E$47,D$40,FALSE)),0,IF(ISBLANK(Population!E47),1,(VLOOKUP(C51,Population!C$38:E$47,D$40,FALSE))))","v":0},null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Total cohort population",null,null,{"$f":"SUM(I52:Z52)","v":0},{"$f":"SUM(AA52:AR52)","v":0},{"$f":"+F52+G52","v":0},{"$f":"SUM(I42:I51)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"IF(H52=0,0,F52/H52)","v":0},{"$f":"IF(H52=0,0,G52/H52)","v":0}]
[]
[]
[null,"Number of fractures within population cohort (INCIDENCE)"]
[null,"Calculation:","Calculates number of expected fractures from cohort population",null,null,null,null,null,{"$f":"+I25","v":"Male"},"Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female"]
[null,null,null,"Fractures in population cohort",null,null,null,null,{"$f":"+I26","v":"0 - 4"},"5 - 9","10 - 14","15 - 19","20 - 24","25 - 29","30 - 34","35 - 39","40 - 44","45 - 49","50 - 54","55 - 59","60 - 64","65 - 69","70 - 74","75 - 79","80 - 84","85 +","0 - 4","5 - 9","10 - 14","15 - 19","20 - 24","25 - 29","30 - 34","35 - 39","40 - 44","45 - 49","50 - 54","55 - 59","60 - 64","65 - 69","70 - 74","75 - 79","80 - 84","85 +"]
[null,null,{"$f":"+C28","v":"Clinical vertebral"},{"$f":"SUM(I59:AR59)","v":0},null,null,null,null,{"$f":"ROUND(I28/$E$29*I$52,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Number of fractures within population cohort (PREVALENCE)"]
[null,"Calculation:","Waterloo et al, Prevalence of vertebral fractures in women and men in the population-based Tromsø Study, BMC Musculo-skeletal Disorders 2013, 13:3",null,null,null,null,null,{"$f":"+I25","v":"Male"},{"$f":"+J25","v":"Male"},"Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female"]
[null,null,null,"Fractures in population cohort",null,null,null,null,{"$f":"+I26","v":"0 - 4"},{"$f":"+J26","v":"5 - 9"},"10 - 14","15 - 19","20 - 24","25 - 29","30 - 34","35 - 39","40 - 44","45 - 49","50 - 54","55 - 59","60 - 64","65 - 69","70 - 74","75 - 79","80 - 84","85 +","0 - 4","5 - 9","10 - 14","15 - 19","20 - 24","25 - 29","30 - 34","35 - 39","40 - 44","45 - 49","50 - 54","55 - 59","60 - 64","65 - 69","70 - 74","75 - 79","80 - 84","85 +"]
[null,null,{"$f":"C28","v":"Clinical vertebral"},{"$f":"SUM(I65:AR65)","v":0},null,null,null,null,{"$f":"ROUND(I35/$E$36*I$52,0)","v":0},{"$f":"ROUND(J35/$E$36*J$52,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[null,"Mortality"]
[null,"Source","Epidemiology and Economic Burden of Osteoporosis in UK (Svedbom 2013), P214 table 7"]
[null,"Calculation:","Causally related deaths per 100,000 people first year after clinical vertebral fracture",null,null,null,null,null,{"$f":"+I37","v":0},0,0,0,0,0,0,0,0,0,1918,2172,2357,2801,3381,4059,4571,{"$f":"5386+6533","v":11919},{"$f":"+AA37","v":0},0,0,0,0,0,0,0,0,0,867,1014,1313,1760,2264,2772,2536,{"$f":"2583+1634","v":4217}]
[null,null,"Rate of deaths per 100,000","Annual mortality in cohort",null,null,null,null,{"$f":"+I73/100000","v":0},0,0,0,0,0,0,0,0,0,1.9179999999999999E-2,2.172E-2,2.3570000000000001E-2,2.801E-2,3.381E-2,4.0590000000000001E-2,4.5710000000000001E-2,0.11919,0,0,0,0,0,0,0,0,0,0,8.6700000000000006E-3,1.014E-2,1.3129999999999999E-2,1.7600000000000001E-2,2.264E-2,2.7720000000000002E-2,2.5360000000000001E-2,{"$f":"+AR73/100000","v":4.2169999999999999E-2}]
[null,null,"Deaths in selected cohort",{"$f":"SUM(I75:AR75)","v":0},null,null,null,null,{"$f":"+I59*I74","v":0},{"$f":"+J59*J74","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,"Populations in England, Wales, Scotland & Northern Ireland",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Populations growth for year 1 (age 50+)"]
[null,"Data Sources: ","1 - ONS - MYE2_population_by_sex_and_age_for_local_authorities_UK_2015",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data Source: ","1 - https://www.nrscotland.gov.uk/statistics-and-data/statistics/statistics-by-theme/population/population-projections/population-projections-scotland/2014-based/list-of-tables",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"<=\"&Population!F53","v":"<=2021"}]
[null,null,"2 - NHS Digital - Numbers of Patients Registered at a GP Practice - Sept 18",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2 - http://www.nisra.gov.uk/demography/default.asp20.htm (projections by sex & single Year 2014)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,25]
[null,null,"3 - National Records of Scotland - Mid Year Population Estimates. (http://www.nrscotland.gov.uk/statistics-and-data/statistics/statistics-by-theme/population/population-estimates/mid-year-population-estimates/mid-2015)",null,null,null,null,null,{"$f":"+I25","v":"Male"},"Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female",null,null,null,{"$f":"+I82","v":"Male"},{"$f":"+J82","v":"Male"},"Male","Male","Male","Male","Male","Male","Male","Male","Male",{"$f":"+AA82","v":"Female"},{"$f":"+AB82","v":"Female"},"Female","Female","Female","Female","Female","Female","Female","Female","Female"]
[null,"Source",null,"Total Population","Proportion of total population","Male","Female","Total",{"$f":"+I26","v":"0 - 4"},"5 - 9","10 - 14","15 - 19","20 - 24","25 - 29","30 - 34","35 - 39","40 - 44","45 - 49","50 - 54","55 - 59","60 - 64","65 - 69","70 - 74","75 - 79","80 - 84","85 +","0 - 4","5 - 9","10 - 14","15 - 19","20 - 24","25 - 29","30 - 34","35 - 39","40 - 44","45 - 49","50 - 54","55 - 59","60 - 64","65 - 69","70 - 74","75 - 79","80 - 84","85 +",null,"Source",null,{"$f":"+AV94","v":2015},{"$f":"+AW94","v":2016},2017,2018,2019,{"$f":"+BA94","v":2020},2021,2022,2023,2024,2025,{"$f":"+BG94","v":2015},{"$f":"+BH94","v":2016},2017,2018,{"$f":"+BK94","v":2019},2020,2021,2022,2023,2024,2025,{"$f":"+AV82","v":"Male"},{"$f":"+BG82","v":"Female"}]
[null,2,{"$f":"+B6","v":"England"},{"$f":"SUM(I84:AR84)","v":59297331},{"$f":"H84/D84","v":0.36125271810294463},{"$f":"SUMIF(I$94:Z$94,TRUE,I84:Z84)","v":10370920},{"$f":"SUMIF(AA$94:AR$94,TRUE,AA84:AR84)","v":11050402},{"$f":"+F84+G84","v":21421322},{"$f":"SUM(I141:I335)","v":1679056},1832863,1733678,1632381,1841848,2106052,2195442,2161215,1947778,2100931,2124353,1916408,1580947,1404716,1333237,880248,627232,503779,1595641,1744401,1653773,1566639,1906664,2138632,2179492,2059111,1815155,1985257,2034132,1858791,1575585,1465899,1438228,1015072,794392,868303,null,null,{"$f":"+C84","v":"England"},0,0,0,{"$f":"AY336","v":1.7294433028403722E-2},{"$f":"AZ336","v":1.6713320413834554E-2},1.5369565436631483E-2,1.5633535622410877E-2,1.4268250941273264E-2,1.1917388202171475E-2,1.0652691757980337E-2,9.3619187690914263E-3,0,0,0,{"$f":"BJ336","v":1.5504314080102777E-2},1.477599480567604E-2,1.4140380062704461E-2,1.4303740423613709E-2,1.3062370598114992E-2,1.1165981036251882E-2,9.7588480222066121E-3,9.0717752673852292E-3,{"$f":"SUMIF(AV$83:BF$83,BR$80,AV84:BF84)","v":6.5010854501280635E-2},{"$f":"SUMIF(BH$83:BQ$83,BR$80,BH84:BQ84)","v":5.8724429372096987E-2}]
[null,1,{"$f":"+B7","v":"Wales"},{"$f":"SUM(I85:AR85)","v":3099086},{"$f":"H85/D85","v":0.39577055944881812},{"$f":"SUMIF(I$94:Z$94,TRUE,I85:Z85)","v":579679},{"$f":"SUMIF(AA$94:AR$94,TRUE,AA85:AR85)","v":646848},{"$f":"+F85+G85","v":1226527},{"$f":"SUM(I388:I416)/2","v":90078},{"$f":"SUM(J388:J416)/2","v":92156},84755,95847,110609,99318,90712,84687,93073,104647,107634,96391,90266,95762,72385,53621,36258,27362,85844,87647,80198,90144,103605,95737,91253,85988,96809,109452,112023,100784,94656,99924,78026,61820,47676,51939,null,null,{"$f":"+C85","v":"Wales"},0,{"$f":"AW417","v":1.3899999999999999E-2},1.37E-2,{"$f":"AY417","v":1.23E-2},{"$f":"AZ417","v":1.2500000000000001E-2},1.0500000000000001E-2,1.09E-2,9.4000000000000004E-3,7.0000000000000001E-3,5.0000000000000001E-3,4.1000000000000003E-3,0,1.26E-2,1.26E-2,1.17E-2,1.1900000000000001E-2,1.03E-2,1.11E-2,9.1000000000000004E-3,7.1999999999999998E-3,5.4999999999999997E-3,4.4000000000000003E-3,{"$f":"SUMIF(AV$83:BF$83,BR$80,AV85:BF85)","v":7.3800000000000004E-2},{"$f":"SUMIF(BH$83:BQ$83,BR$80,BH85:BQ85)","v":7.0199999999999999E-2}]
[null,3,{"$f":"+B8","v":"Scotland"},{"$f":"SUM(I86:AR86)","v":5373000},{"$f":"H86/D86","v":0.3849076865810534},{"$f":"SUMIF(I$94:Z$94,TRUE,I86:Z86)","v":964221},{"$f":"SUMIF(AA$94:AR$94,TRUE,AA86:AR86)","v":1103888},2068109,{"$f":"SUM(I347:I360)","v":149284},{"$f":"SUM(J347:J360)","v":148894},139159,155767,183161,180793,170000,157465,170160,191565,197222,177071,154247,151487,107922,82703,55020,38549,141890,143462,132983,148216,184509,183093,177900,162672,179665,204253,208071,185749,162751,161468,124404,104866,79321,77258,null,1,{"$f":"+C86","v":"Scotland"},0,1.6199999999999999E-2,1.6299999999999999E-2,1.5100000000000001E-2,1.4E-2,1.23E-2,1.2200000000000001E-2,1.0800000000000001E-2,8.8999999999999999E-3,7.0000000000000001E-3,6.0000000000000001E-3,0,1.38E-2,1.35E-2,1.35E-2,1.2500000000000001E-2,1.11E-2,1.14E-2,9.7999999999999997E-3,7.4000000000000003E-3,5.4999999999999997E-3,5.1999999999999998E-3,{"$f":"SUMIF(AV$83:BF$83,BR$80,AV86:BF86)","v":8.610000000000001E-2},7.5800000000000006E-2]
[null,1,{"$f":"+B9","v":"Northern Ireland"},{"$f":"SUM(I87:AR87)","v":1851621},{"$f":"H87/D87","v":0.33950468265373962},{"$f":"SUMIF(I$94:Z$94,TRUE,I87:Z87)","v":296638},{"$f":"SUMIF(AA$94:AR$94,TRUE,AA87:AR87)","v":331996},628634,{"$f":"SUM(I372:I376)","v":63979},{"$f":"SUM(J372:J376)","v":63979},{"$f":"SUM(K372:K376)","v":57391},62141,61485,61712,60495,56785,60167,64357,63711,55493,47426,42915,34827,24630,16036,11600,61337,60845,54470,58469,59057,62613,63135,60423,63036,67111,65676,56852,47652,45898,38979,30181,22898,23860,null,2,{"$f":"+C87","v":"Northern Ireland"},0,2.2700000000000001E-2,2.1600000000000001E-2,2.1100000000000001E-2,1.9300000000000001E-2,1.8100000000000002E-2,1.7299999999999999E-2,1.6299999999999999E-2,1.5100000000000001E-2,1.3100000000000001E-2,1.1900000000000001E-2,0,1.9699999999999999E-2,1.9300000000000001E-2,1.8800000000000001E-2,1.7899999999999999E-2,1.7000000000000001E-2,1.67E-2,1.5100000000000001E-2,1.44E-2,1.3100000000000001E-2,1.1599999999999999E-2,1.1599999999999999E-2,0.1094]
[]
[]
[null,"CCG & STP Populations in England",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CCG Population Projections in England"]
[null,"Data Source: ","NHS Digital - Numbers of Patients Registered at a GP Practice - Sep 18","Data source is for CCG populations. STP's are calculated based on assignment of CCG's in the list below",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data Source: ","https://www.ons.gov.uk/peoplepopulationandcommunity/populationandmigration/populationprojections/datasets/clinicalcommissioninggroupsinenglandtable3"]
[null,"http://content.digital.nhs.uk/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Table 3: 2016-based Subnational Population Projections for Clinical Commissioning Groups in England (calculated for age group 50+)"]
[null,null,null,null,null,null,null,null,"MALE_0-4","MALE_5-9","MALE_10-14","MALE_15-19","MALE_20-24","MALE_25-29","MALE_30-34","MALE_35-39","MALE_40-44","MALE_45-49","MALE_50-54","MALE_55-59","MALE_60-64","MALE_65-69","MALE_70-74","MALE_75-79","MALE_80-84","Male_85+","FEMALE_0-4","FEMALE_5-9","FEMALE_10-14","FEMALE_15-19","FEMALE_20-24","FEMALE_25-29","FEMALE_30-34","FEMALE_35-39","FEMALE_40-44","FEMALE_45-49","FEMALE_50-54","FEMALE_55-59","FEMALE_60-64","FEMALE_65-69","FEMALE_70-74","FEMALE_75-79","FEMALE_80-84","FEMALE_85+",null,null,null,"Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female"]
[null,null,null,null,null,null,null,null,{"$f":"IF(Population!$E24=$F96,AND(I97>=Population!$N$25,I97<=Population!$N$26),FALSE)","v":false},{"$f":"IF(Population!$E24=$F96,AND(J97>=Population!$N$25,J97<=Population!$N$26),FALSE)","v":false},{"$f":"IF(Population!$E24=$F96,AND(K97>=Population!$N$25,K97<=Population!$N$26),FALSE)","v":false},{"$f":"IF(Population!$E24=$F96,AND(L97>=Population!$N$25,L97<=Population!$N$26),FALSE)","v":false},{"$f":"IF(Population!$E24=$F96,AND(M97>=Population!$N$25,M97<=Population!$N$26),FALSE)","v":false},{"$f":"IF(Population!$E24=$F96,AND(N97>=Population!$N$25,N97<=Population!$N$26),FALSE)","v":false},{"$f":"IF(Population!$E24=$F96,AND(O97>=Population!$N$25,O97<=Population!$N$26),FALSE)","v":false},{"$f":"IF(Population!$E24=$F96,AND(P97>=Population!$N$25,P97<=Population!$N$26),FALSE)","v":false},{"$f":"IF(Population!$E24=$F96,AND(Q97>=Population!$N$25,Q97<=Population!$N$26),FALSE)","v":false},{"$f":"IF(Population!$E24=$F96,AND(R97>=Population!$N$25,R97<=Population!$N$26),FALSE)","v":false},{"$f":"IF(Population!$E24=$F96,AND(S97>=Population!$N$25,S97<=Population!$N$26),FALSE)","v":true},{"$f":"IF(Population!$E24=$F96,AND(T97>=Population!$N$25,T97<=Population!$N$26),FALSE)","v":true},{"$f":"IF(Population!$E24=$F96,AND(U97>=Population!$N$25,U97<=Population!$N$26),FALSE)","v":true},{"$f":"IF(Population!$E24=$F96,AND(V97>=Population!$N$25,V97<=Population!$N$26),FALSE)","v":true},{"$f":"IF(Population!$E24=$F96,AND(W97>=Population!$N$25,W97<=Population!$N$26),FALSE)","v":true},{"$f":"IF(Population!$E24=$F96,AND(X97>=Population!$N$25,X97<=Population!$N$26),FALSE)","v":true},{"$f":"IF(Population!$E24=$F96,AND(Y97>=Population!$N$25,Y97<=Population!$N$26),FALSE)","v":true},{"$f":"IF(Population!$E24=$F96,AND(Z97>=Population!$N$25,Z97<=Population!$N$26),FALSE)","v":true},{"$f":"IF(Population!$F24=$F96,AND(AA97>=Population!$O$25,AA97<=Population!$O$26),FALSE)","v":false},{"$f":"IF(Population!$F24=$F96,AND(AB97>=Population!$O$25,AB97<=Population!$O$26),FALSE)","v":false},{"$f":"IF(Population!$F24=$F96,AND(AC97>=Population!$O$25,AC97<=Population!$O$26),FALSE)","v":false},{"$f":"IF(Population!$F24=$F96,AND(AD97>=Population!$O$25,AD97<=Population!$O$26),FALSE)","v":false},{"$f":"IF(Population!$F24=$F96,AND(AE97>=Population!$O$25,AE97<=Population!$O$26),FALSE)","v":false},{"$f":"IF(Population!$F24=$F96,AND(AF97>=Population!$O$25,AF97<=Population!$O$26),FALSE)","v":false},{"$f":"IF(Population!$F24=$F96,AND(AG97>=Population!$O$25,AG97<=Population!$O$26),FALSE)","v":false},{"$f":"IF(Population!$F24=$F96,AND(AH97>=Population!$O$25,AH97<=Population!$O$26),FALSE)","v":false},{"$f":"IF(Population!$F24=$F96,AND(AI97>=Population!$O$25,AI97<=Population!$O$26),FALSE)","v":false},{"$f":"IF(Population!$F24=$F96,AND(AJ97>=Population!$O$25,AJ97<=Population!$O$26),FALSE)","v":false},{"$f":"IF(Population!$F24=$F96,AND(AK97>=Population!$O$25,AK97<=Population!$O$26),FALSE)","v":true},{"$f":"IF(Population!$F24=$F96,AND(AL97>=Population!$O$25,AL97<=Population!$O$26),FALSE)","v":true},{"$f":"IF(Population!$F24=$F96,AND(AM97>=Population!$O$25,AM97<=Population!$O$26),FALSE)","v":true},{"$f":"IF(Population!$F24=$F96,AND(AN97>=Population!$O$25,AN97<=Population!$O$26),FALSE)","v":true},{"$f":"IF(Population!$F24=$F96,AND(AO97>=Population!$O$25,AO97<=Population!$O$26),FALSE)","v":true},{"$f":"IF(Population!$F24=$F96,AND(AP97>=Population!$O$25,AP97<=Population!$O$26),FALSE)","v":true},{"$f":"IF(Population!$F24=$F96,AND(AQ97>=Population!$O$25,AQ97<=Population!$O$26),FALSE)","v":true},{"$f":"IF(Population!$F24=$F96,AND(AR97>=Population!$O$25,AR97<=Population!$O$26),FALSE)","v":true},null,null,null,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025]
[null,null,null,null,null,null,null,null,{"$f":"+I25","v":"Male"},"Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female"]
[null,null,null,null,null,"Yes","Yes",null,{"$f":"+I26","v":"0 - 4"},"5 - 9","10 - 14","15 - 19","20 - 24","25 - 29","30 - 34","35 - 39","40 - 44","45 - 49","50 - 54","55 - 59","60 - 64","65 - 69","70 - 74","75 - 79","80 - 84","85 +","0 - 4","5 - 9","10 - 14","15 - 19","20 - 24","25 - 29","30 - 34","35 - 39","40 - 44","45 - 49","50 - 54","55 - 59","60 - 64","65 - 69","70 - 74","75 - 79","80 - 84","85 +"]
[null,"Code","Name","STP","Total Population","Male","Female","Total",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18]
[null,null,"BATH, SWINDON AND WILTSHIRE",null,{"$f":"SUM(I98:AR98)","v":940612},{"$f":"SUMIF($D$141:$D$335,$C98,F$141:F$335)","v":180319},194180,{"$f":"+F98+G98","v":374499},{"$f":"SUMIF($D$141:$D$335,$C98,I$141:I$335)","v":25506},29094,27511,27155,29174,27511,27021,27639,27060,32760,{"$f":"SUMIF($D$141:$D$335,$C98,S$141:S$335)","v":34739},32835,27481,24662,23958,15892,11300,9452,24199,27281,{"$f":"SUMIF($D$141:$D$335,$C98,AC$141:AC$335)","v":26639},26460,29926,29340,29903,29443,28645,33846,35338,32460,{"$f":"SUMIF($D$141:$D$335,$C98,AM$141:AM$335)","v":27212},25712,25751,17948,13840,15919,null,null,null,null,null,{"$f":"SUMPRODUCT(($D$141:$D$335=$C98)*(AX$141:AX$335)*($F$141:$F$335))/$F98","v":2.1607842459409478E-2},2.0485488665406851E-2,1.7829507639155629E-2,1.8753955179822139E-2,1.7120610545699941E-2,1.6277039715379495E-2,1.336738701512066E-2,1.3255682464839139E-2,9.2714939664037006E-3,null,null,{"$f":"SUMPRODUCT(($D$141:$D$335=$C98)*(BI$141:BI$335)*($G$141:$G$335))/$G98","v":1.9673847307912481E-2},1.9896616419225469E-2,1.9463744621780965E-2,1.6898691821009153E-2,1.5698538869174685E-2,1.6882684753218965E-2,1.3127113965276729E-2,1.3616373482284476E-2,1.1826614758158225E-2]
[null,null,"BIRMINGHAM AND SOLIHULL",null,1314409,199777,211455,{"$f":"+F99+G99","v":411232},42787,47440,45131,41875,44341,49524,51136,50169,45093,46016,43514,38063,30913,25654,23227,16289,11843,10274,40791,45045,42820,39872,47080,47701,49192,46626,39375,41163,40445,36498,29658,26810,25397,19010,15851,17786,null,null,null,null,null,1.1196228638774119E-2,1.5151515151515358E-2,1.3777267508610747E-2,1.3590033975084959E-2,1.1731843575418786E-2,1.2147984538928958E-2,8.1833060556464332E-3,9.1991341991342068E-3,7.5067024128687709E-3,null,null,1.1954261954261858E-2,1.0785824345146411E-2,1.1178861788617933E-2,1.2562814070351536E-2,1.2406947890819087E-2,9.8039215686274161E-3,7.7669902912622657E-3,8.6705202312138407E-3,4.2979942693408546E-3]
[null,null,"BRISTOL, NORTH SOMERSET AND SOUTH GLOUCESTERSHIRE",null,1010368,165830,176101,341931,29047,30833,27672,26611,35961,39326,40922,39070,33861,34841,34621,30287,24651,22053,21260,14308,10056,8594,27439,29289,26699,26528,38056,40738,41216,37128,31224,31976,32794,29039,24560,22912,22873,16392,12825,14706,null,null,null,null,null,1.3761467889908284E-2,1.4221073044602628E-2,1.2746972594009033E-2,1.3215859030836883E-2,1.3664596273291753E-2,9.8039215686276382E-3,8.4951456310680129E-3,7.821901323706193E-3,7.7611940298507598E-3,null,null,1.1222681630242315E-2,1.3434579439252303E-2,1.0951008645533111E-2,1.3112884834663772E-2,1.0129431626336505E-2,1.3370473537604344E-2,8.796041781198527E-3,9.2643051771117424E-3,9.179265658747493E-3]
[null,null,"BUCKINGHAMSHIRE, OXFORDSHIRE AND BERKSHIRE WEST",null,1856932,320877,337762,658639,51651,58217,56277,54131,59314,64019,65269,66896,63671,67219,68272,60594,48577,41378,39705,26437,19706,16208,48772,55039,53781,53492,61543,63094,65269,65662,60461,64516,64751,57804,47543,43527,42863,30604,23947,26723,null,null,null,null,null,1.7791327133054886E-2,1.749875545062168E-2,1.7294315161499364E-2,1.7833992150556113E-2,1.3632859488204543E-2,1.6398793727905259E-2,1.2602980976653869E-2,1.1863459227978129E-2,1.0864903391330951E-2,null,null,1.8191399108420509E-2,1.9111947664978177E-2,1.6106674784227934E-2,1.6693483638474421E-2,1.518588453367818E-2,1.6053554176640627E-2,1.2885018820799867E-2,1.1456542172959062E-2,1.2074923622494639E-2]
[null,null,"CAMBRIDGESHIRE AND PETERBOROUGH",null,972906,160522,169533,330055,27485,30524,28153,27362,33486,39464,40079,38032,33867,34019,33239,29546,24377,21687,20705,13427,9657,7884,26022,28780,26153,26033,32908,36607,36730,34490,30439,32218,31712,28564,24391,22808,22012,15253,11570,13223,null,null,null,null,null,2.257636122177975E-2,1.7532467532467511E-2,1.9783024888321732E-2,1.6896120150187821E-2,1.5999999999999792E-2,1.6959418534221671E-2,1.3698630136986134E-2,1.3513513513513599E-2,1.1594202898550732E-2,null,null,1.831501831501825E-2,1.7386091127098435E-2,1.708898055391872E-2,1.5063731170336101E-2,1.7123287671232612E-2,1.5151515151515136E-2,1.3266998341625147E-2,1.2002182214948087E-2,1.1859838274932866E-2]
[null,null,"CHESHIRE AND MERSEYSIDE",null,2633843,497416,535949,1033365,71650,77331,73862,70031,81422,90331,89918,87258,78671,92909,97735,93499,77542,69527,63708,42450,30258,22697,67079,73197,70691,68293,83135,87583,88641,83567,75203,89706,95877,91906,77912,71546,68868,50281,39495,40064,null,null,null,null,null,1.3818521184290316E-2,1.3315115315465647E-2,1.2791264060569024E-2,1.0779146403785383E-2,1.1039832441049335E-2,1.1607775344640161E-2,7.7189592807521525E-3,6.018057700311919E-3,4.6233622137997988E-3,null,null,1.1451265153146682E-2,1.1612177324835715E-2,1.2236626806735476E-2,9.4437985911125111E-3,1.1734374638413841E-2,9.5705550759689149E-3,7.4447179678666367E-3,6.095421831279672E-3,3.431989262492008E-3]
[null,null,"COAST, HUMBER AND VALE",null,1433011,283777,302401,586178,37013,41319,39894,38694,44599,46684,46426,44346,41506,49487,52829,50755,43590,40420,39182,24978,18193,13830,34755,39284,38060,37311,46527,45923,45397,42277,39191,48140,51383,49684,43560,41620,41369,28751,22644,23390,null,null,null,null,null,1.5564982255748915E-2,1.1572728631222206E-2,1.4419298609272555E-2,1.1799055641990594E-2,9.9492140780099471E-3,1.2552554714446273E-2,6.6223126891841932E-3,6.7782630265785437E-3,7.2212316787006164E-3,null,null,1.1072341448478599E-2,1.2004731341760208E-2,1.4193406026043241E-2,9.3241511216542467E-3,1.0701215364326003E-2,8.7062479497254635E-3,7.3407913417226868E-3,5.7861791268128534E-3,5.2387677758964964E-3]
[null,null,"CORNWALL AND THE ISLES OF SCILLY",null,576813,124533,137030,261563,14006,16129,15479,14940,16058,16018,15668,15777,15090,18669,20573,20164,18797,18730,19347,12193,8169,6560,13139,15296,14705,14296,15823,16009,16173,16276,15972,19727,21514,21022,19764,20044,20360,13277,9895,11154,null,null,null,null,null,1.5138772077376128E-2,1.6570008285003768E-2,1.4669926650366705E-2,1.2851405622490208E-2,1.5860428231562418E-2,1.4051522248243353E-2,1.1547344110854452E-2,8.3713850837137116E-3,1.0566037735848965E-2,null,null,1.7215568862275266E-2,1.3245033112582627E-2,1.525054466230924E-2,1.3590844062947305E-2,1.4820042342978068E-2,1.3908205841446364E-2,1.0288065843621741E-2,1.0862186014935382E-2,8.7306917394223138E-3]
[null,null,"COVENTRY AND WARWICKSHIRE",null,998797,174610,182355,356965,27836,30655,28561,28727,37235,36614,37163,35799,32411,35550,35595,32166,26102,23354,22554,15253,10796,8790,26470,29178,27466,27161,37090,34314,34962,33038,29065,32537,33237,29770,25229,24057,24298,17433,13521,14810,null,null,null,null,null,1.4176462566047921E-2,1.4000766015064885E-2,1.6832113233116348E-2,1.1730127231096709E-2,1.2767792905066404E-2,1.3836162235210768E-2,1.0092647219301825E-2,7.1024328988268329E-3,9.9128376532729781E-3,null,null,1.407204863267337E-2,1.3294475023644317E-2,1.2484133311015565E-2,1.4050535187732709E-2,1.0181148661608901E-2,1.3249646274994691E-2,7.6230818215497712E-3,8.627845597623425E-3,7.500648668028331E-3]
[null,null,"DERBYSHIRE",null,1052359,205947,218838,424785,27668,31105,30203,28678,30659,34027,33308,33710,32064,38940,40852,36905,31070,28960,28068,18201,12325,9566,26580,29864,28514,27020,29226,32943,33003,32227,30289,37546,39553,36036,30914,29434,29964,20393,15836,16708,null,null,null,null,null,1.6583166022976093E-2,1.9408560898574619E-2,1.5014899435931577E-2,1.2407583577003927E-2,1.6415206608013048E-2,1.2582345920793084E-2,1.0958625423311384E-2,6.9741173493704988E-3,6.1660790241734242E-3,null,null,1.6663649981153085E-2,1.6847143156270304E-2,1.5581325488655434E-2,1.1839603299914762E-2,1.7047376992738235E-2,1.2725567409950565E-2,1.0450080013900047E-2,6.9164804656281029E-3,6.443080409805472E-3]
[null,null,"DEVON",null,1227543,255741,283360,539101,{"$f":"SUMIF($D$141:$D$335,$C108,I$141:I$335)","v":29650},34244,32938,33193,39454,36102,34182,33729,31810,39258,{"$f":"SUMIF($D$141:$D$335,$C108,S$141:S$335)","v":43025},41797,38185,37485,37976,25131,17404,14738,28222,32161,{"$f":"SUMIF($D$141:$D$335,$C108,AC$141:AC$335)","v":31275},31911,40022,35584,35731,35065,33129,40782,44881,43786,{"$f":"SUMIF($D$141:$D$335,$C108,AM$141:AM$335)","v":39686},39335,40625,28052,21650,25345,null,null,null,null,null,{"$f":"SUMPRODUCT(($D$141:$D$335=$C108)*(AX$141:AX$335)*($F$141:$F$335))/$F108","v":1.4996190647444766E-2},1.5595475660966232E-2,1.4557979149799952E-2,1.3139656363464624E-2,1.2580582380196487E-2,1.2034219277825163E-2,9.2054271671417852E-3,8.7391806990502838E-3,7.8980763541227107E-3,null,null,{"$f":"SUMPRODUCT(($D$141:$D$335=$C108)*(BI$141:BI$335)*($G$141:$G$335))/$G108","v":1.3207562168651831E-2},1.3045113402708908E-2,1.2877000486341748E-2,1.3061050533742622E-2,1.1863223857391286E-2,1.0669602127013818E-2,8.1859344220103665E-3,8.4596545200857406E-3,7.0168962144205446E-3]
[null,null,"DORSET",null,802287,169863,185836,355699,18309,21303,20749,20867,22498,23717,24102,25022,23307,26986,29029,27707,24409,23628,24912,16498,12492,11188,17632,20172,19855,19899,23003,23310,23864,23870,21965,26158,28193,27448,25379,25736,26655,18572,15032,18821,null,null,null,null,null,1.6853932584270037E-2,1.718845917740941E-2,1.4484007242003605E-2,1.4277215942890996E-2,1.5835777126099737E-2,1.3856812933025209E-2,1.1389521640091438E-2,1.069819819819795E-2,1.0027855153203591E-2,null,null,1.3296398891966767E-2,1.0934937124111643E-2,1.3520822065981708E-2,1.2273212379935838E-2,1.2124406958355038E-2,1.1458333333333348E-2,1.0813594232749635E-2,9.1696383087114253E-3,8.0767289247853924E-3]
[null,null,"DURHAM, DARLINGTON AND TEES, HAMBLETON, RICHMONDSHIRE AND WHITBY",null,1400068,273265,293828,567093,37250,42229,40470,38531,44027,45453,44994,43221,38773,47428,51637,49585,43481,39450,36607,23503,16689,12313,35185,39843,38775,36989,43963,44136,44395,42201,38333,46779,51425,50001,43950,40609,38736,26712,21556,20839,null,null,null,null,null,1.3270266580099789E-2,1.2664905547555371E-2,1.0974904844444794E-2,1.2014247214049947E-2,1.1551470399335382E-2,7.6337438840534408E-3,4.7196189474710487E-3,6.1065845398939117E-3,1.4178674300713604E-3,null,null,1.160668797740729E-2,1.0705575926953811E-2,1.0638444672746926E-2,9.8560435943245966E-3,9.0657026060827622E-3,1.0001618739545059E-2,7.2080390749875191E-3,3.2293623320472243E-3,3.2708570753021745E-3]
[null,null,"FRIMLEY HEALTH AND CARE",null,787488,130909,135950,266859,23821,26654,25523,23322,21723,24467,27401,30463,29361,30427,29402,25724,20137,16381,15304,10330,7491,6140,22328,25476,24077,21425,22974,25684,28898,30558,27819,28228,27495,23956,19271,17040,16654,11800,9415,10319,null,null,null,null,null,2.5587806441575957E-2,2.0817974389860376E-2,1.6445467404181444E-2,1.8293764507214479E-2,2.125415885489667E-2,1.6104730029159735E-2,1.60371619623145E-2,1.6369081257755328E-2,1.0281414615801225E-2,null,null,1.9594219557943729E-2,1.7045252559858018E-2,1.585303790565867E-2,1.7711345700394902E-2,1.396124547690933E-2,1.8053529122035637E-2,1.4150337352381005E-2,1.3918387155634912E-2,8.3340221932068168E-3]
[null,null,"GLOUCESTERSHIRE",null,649875,129469,140197,269666,17326,19294,18360,18349,18708,19288,18916,19390,18054,21777,24133,22782,19505,18151,17520,12146,8397,6835,16386,18347,17866,18072,18306,19508,20367,20250,18966,22679,24772,22941,19478,19022,18787,13312,10055,11830,null,null,null,null,null,2.2314049586777074E-2,1.8593371059013819E-2,2.2222222222221921E-2,1.5527950310559202E-2,1.8348623853211121E-2,1.7267267267267128E-2,1.4022140221402246E-2,1.1644832605531175E-2,9.3525179856115415E-3,null,null,1.8463810930576363E-2,1.66787527193617E-2,1.6405135520684899E-2,1.5438596491227807E-2,1.7277125086385903E-2,1.4266304347826164E-2,1.2726054922973962E-2,1.1243386243386277E-2,9.1563113145844977E-3]
[null,null,"GREATER MANCHESTER HEALTH AND SOCIAL CARE PARTNERSHIP",null,3057335,496754,514383,1011137,94392,102965,96446,86708,99772,116148,120952,117126,102365,110370,109300,95462,76963,67285,61000,40195,27031,19518,89879,98708,91493,82894,102084,116699,117794,108267,91844,99292,99669,90058,74024,67563,65489,46790,35201,35589,null,null,null,null,null,1.6199285977211694E-2,1.4555458075377708E-2,1.4915082691010955E-2,1.4262893730991825E-2,1.3059918862690765E-2,1.271547275437452E-2,9.2572292313340913E-3,7.7428977801025645E-3,5.616170217770021E-3,null,null,1.3754321880124598E-2,1.4321279760956519E-2,1.3585506152844712E-2,1.0827734137453948E-2,1.3468121608766611E-2,1.1754657258217716E-2,9.8832998143601192E-3,5.8786387480777892E-3,7.3418834217830508E-3]
[null,null,"HAMPSHIRE AND THE ISLE OF WIGHT",null,1873140,355408,384956,740364,49712,55123,52043,50658,62620,61863,61572,61227,57089,63694,67202,63617,53558,48116,48909,31873,22723,19410,47094,52537,49497,48221,61459,60939,61199,59395,54743,62091,66645,62624,53426,51133,52713,36510,28695,33210,null,null,null,null,null,1.6345521335167538E-2,1.7067706741087606E-2,1.435158831863092E-2,1.4255160798737333E-2,1.4337687195732212E-2,1.2287382692913365E-2,1.2567750482264484E-2,8.4105704995243152E-3,8.8341601054191705E-3,null,null,1.5087287621994551E-2,1.6649012307838384E-2,1.3977764890615422E-2,1.3078067895658286E-2,1.472481779821847E-2,1.2655787766221033E-2,1.1055699383308045E-2,1.0552719594214327E-2,9.6488001251391273E-3]
[null,null,"HEREFORDSHIRE AND WORCESTERSHIRE",null,796345,166231,178352,344583,20095,22653,22446,21177,20918,23673,23755,24051,22855,27591,30123,28241,24360,24306,23825,15848,10908,8620,19028,21433,21007,20415,20600,23321,23397,23658,22185,27504,29819,27537,25379,25368,25050,17399,13187,14613,null,null,null,null,null,1.8473803506651076E-2,1.3661520011975192E-2,1.5313250989976764E-2,1.5120998982448709E-2,1.5388432676488165E-2,7.5389720665437849E-3,1.0396194651754925E-2,8.4919296565281813E-3,6.3402117807847417E-3,null,null,1.2575321888903536E-2,1.8255415559760523E-2,1.285455467128117E-2,1.3167074140933169E-2,1.2278106852940698E-2,1.5540449158342403E-2,7.9049021762053317E-3,8.4372857329016501E-3,8.3126711925859183E-3]
[null,null,"HERTFORDSHIRE AND WEST ESSEX",null,1565634,271737,290603,562340,47030,51486,48827,44008,42254,48870,52089,56937,55310,58289,59375,52398,41566,34311,32456,21172,16223,14236,45017,49351,46231,41738,42024,50256,55258,58307,53597,56415,57195,50175,40521,35916,35659,25264,21057,24816,null,null,null,null,null,1.7459408172710359E-2,1.71639644894316E-2,1.6112445444900786E-2,1.619795241831835E-2,1.600406882818458E-2,1.3851474743236244E-2,1.3678410051059773E-2,1.2358601449849309E-2,1.1548433932740434E-2,null,null,1.7469321479466692E-2,1.7111705728844136E-2,1.4766166447010669E-2,1.4502617229764623E-2,1.6724036273741697E-2,1.3748362971094916E-2,1.2912181065798193E-2,1.373924689322209E-2,1.1599580179253215E-2]
[null,null,"KENT & MEDWAY",null,1893884,348099,379454,727553,54705,61105,58311,55963,55846,58174,59950,59287,56340,64495,68516,61782,51946,47625,48514,30999,21553,17164,52157,57358,55567,53051,56221,60816,62264,61908,57539,65274,68091,61975,53143,50807,52666,35528,27106,30138,null,null,null,null,null,2.0019598076129762E-2,2.0435740544429051E-2,1.9517576378312366E-2,1.7641352176512068E-2,1.7947469538204024E-2,1.6280561168741443E-2,1.2678453550841377E-2,1.338184656838429E-2,1.1324395408226131E-2,null,null,1.9169401092494029E-2,1.7772468305847257E-2,1.6428750502044731E-2,1.6942286887063378E-2,1.7126581790113411E-2,1.2870734818353316E-2,1.404980428706519E-2,1.0867631396076822E-2,1.1533535805209244E-2]
[null,null,"LANCASHIRE AND SOUTH CUMBRIA",null,2088716,{"$f":"SUMIF($D$141:$D$335,$C118,F$141:F$335)","v":412427},435169,847596,{"$f":"SUMIF($D$141:$D$335,$C118,I$141:I$335)","v":55373},61630,60865,58086,63677,66931,66971,65169,60634,73400,{"$f":"SUMIF($D$141:$D$335,$C118,S$141:S$335)","v":78801},74445,62598,58502,56264,37214,25379,19224,53076,58745,{"$f":"SUMIF($D$141:$D$335,$C118,AC$141:AC$335)","v":57390},55149,62664,64986,65408,62773,57406,70787,75330,71945,{"$f":"SUMIF($D$141:$D$335,$C118,AM$141:AM$335)","v":62649},59457,58636,41590,32149,33413,null,null,null,null,null,{"$f":"SUMPRODUCT(($D$141:$D$335=$C118)*(AX$141:AX$335)*($F$141:$F$335))/$F118","v":1.3903866228699269E-2},1.2718162798372424E-2,1.4344600353283899E-2,1.2329169408239643E-2,1.1738042344877778E-2,8.2659649925164638E-3,8.0081020692124617E-3,8.09516562931205E-3,2.3262629015383986E-3,null,null,{"$f":"SUMPRODUCT(($D$141:$D$335=$C118)*(BI$141:BI$335)*($G$141:$G$335))/$G118","v":1.1887977927379218E-2},9.6465285852472289E-3,1.1408863278356865E-2,1.0692749757780198E-2,1.1381084297022871E-2,9.5121722568333039E-3,7.8949343426414544E-3,2.9797478139311322E-3,5.0152980960898475E-3]
[null,null,"LEICESTER, LEICESTERSHIRE AND RUTLAND",null,1134031,196777,206839,403616,32165,35193,34492,34364,43294,40025,39636,39694,35863,39185,39226,36334,30497,27938,25329,16581,11560,9312,30209,33708,32034,32381,41527,38683,38865,37720,33706,37671,37862,35196,29680,28570,26734,18550,14583,15664,null,null,null,null,null,1.5522483890450231E-2,1.706550544598226E-2,1.8300969087690657E-2,1.3987059339852625E-2,1.7066985702666147E-2,1.4996226112779494E-2,1.3840401754218242E-2,7.7978205882191908E-3,1.1236780264049263E-2,null,null,1.7490005700324225E-2,1.5211793869613206E-2,1.7338608388814077E-2,1.3755104242820537E-2,1.6728871207808561E-2,1.296379017830802E-2,1.1255835749105578E-2,1.1333559023753915E-2,7.5516178438991841E-3]
[null,null,"LINCOLNSHIRE",null,788966,165718,177762,343480,20014,22231,21475,21238,22552,23128,23328,22388,20969,26347,28655,27932,24206,23789,24711,16418,11181,8826,18828,21427,20872,20550,22326,23174,23374,22591,21340,27334,29159,27961,25028,25109,25747,17772,13098,13888,null,null,null,null,null,1.6854291505597425E-2,1.614362106198643E-2,1.524606037643912E-2,1.1143001034666535E-2,1.47049990943888E-2,1.4680359915336998E-2,1.1337860114089654E-2,7.6488201797824092E-3,7.0915478707475011E-3,null,null,1.7260975067081106E-2,1.2724953805212774E-2,1.5585302820153912E-2,1.4172592150068823E-2,1.5618376927025177E-2,1.3170087011613962E-2,8.6801532243637094E-3,8.1336346755782139E-3,9.5441759270122953E-3]
[null,null,"MID AND SOUTH ESSEX",null,1225271,224865,243813,468678,35957,38869,37262,34380,33609,37990,39559,40588,39060,43968,45534,40721,33183,30144,30796,19060,14130,11297,33879,36807,35412,32255,32828,39121,41471,41707,38804,43067,44562,39590,33554,32016,33938,22577,17820,19756,null,null,null,null,null,2.121668805378446E-2,1.6145855933013802E-2,1.7250498495342517E-2,1.5641291395637299E-2,1.5781105459657052E-2,1.5099758882176883E-2,1.1911635264268411E-2,1.2577111990598046E-2,1.0844321874275109E-2,null,null,1.7779155718071978E-2,1.6619286062978474E-2,1.5557298909682275E-2,1.2470254490123978E-2,1.5951868629529742E-2,1.1687221506940463E-2,1.355863215476572E-2,9.9116485704331334E-3,1.1695649973601844E-2]
[null,null,"MILTON KEYNES, BEDFORDSHIRE AND LUTON",null,1014407,162865,168649,331514,33181,36233,33258,29589,27996,34014,38206,40635,37095,37083,36454,31795,25725,21509,19194,12385,8966,6837,31451,34524,31575,27414,27401,35546,39805,39454,34102,34331,33796,30361,24938,22625,20450,14128,11029,11322,null,null,null,null,null,2.5807170276389586E-2,2.1178164465089827E-2,2.0070990552399907E-2,2.0954706966480406E-2,1.9318670740044272E-2,1.8285072078961215E-2,1.7983266088374906E-2,1.6425470386915789E-2,1.736848317653664E-2,null,null,2.2627304554463854E-2,2.082007658478334E-2,2.1050604917047851E-2,1.8833510626646881E-2,1.7338704502683933E-2,1.8749609477515781E-2,1.7836364474117496E-2,1.4748757412377335E-2,1.5619124389898615E-2]
[null,null,"NORFOLK AND WAVENEY",null,1056033,220564,239360,459924,25909,28935,27937,26868,30864,32791,32845,31464,29520,35373,37167,35379,31600,31616,33611,22156,15912,13123,24449,27670,26235,26003,32057,32385,31594,30240,28642,34328,37068,35506,33128,33560,35523,24229,18876,21470,null,null,null,null,null,1.5360009316145196E-2,1.5627400324159432E-2,1.5224720683146857E-2,1.4418422597117325E-2,1.3210386485274728E-2,1.501780250777539E-2,8.5229354753417995E-3,1.0309311454984336E-2,7.9758908150698513E-3,null,null,1.399404090519801E-2,1.2838453318357347E-2,1.213481008896764E-2,1.1727307615304005E-2,1.3680661439170553E-2,1.1903922919697673E-2,7.0308114049578273E-3,9.2194648372531211E-3,8.9867092802975099E-3]
[null,null,"NORTH CENTRAL LONDON",null,1625803,209123,226264,435387,47408,48246,45391,41255,51867,74272,82748,77043,63478,57176,52328,43104,32725,25531,21338,14461,10741,8895,45346,46185,43698,41177,65585,87378,87220,73126,58729,53088,50048,42297,33332,28280,24630,17971,14339,15367,null,null,null,null,null,3.2606684086599537E-2,2.6225267467175163E-2,2.6568946422569982E-2,2.8028890926385778E-2,2.5076911527087367E-2,2.3705683152070983E-2,2.2256205242661909E-2,2.2713693117367269E-2,1.9434385372422956E-2,null,null,2.3774260192632856E-2,2.3187967497297231E-2,2.2559381631127366E-2,2.0814187639642118E-2,2.0767182896389576E-2,1.9168230924233809E-2,1.9463211935341351E-2,1.8777337645312291E-2,1.5922084234081178E-2]
[null,null,"NORTH EAST LONDON",null,2194198,255660,263148,518808,76395,75334,68014,59883,67244,104138,124667,113826,89295,75994,67060,55497,41304,29897,23480,16137,12253,10032,73328,72313,65564,57715,75592,114470,121600,100166,75175,64677,60130,50773,39943,32229,26785,20315,15949,17024,null,null,null,null,null,2.6803638412786279E-2,3.0162168005709613E-2,2.6849219285333726E-2,2.4788105257967E-2,2.3149373429605467E-2,2.7849635875829566E-2,2.0310958025440994E-2,2.2816258387859927E-2,2.1454626754059691E-2,null,null,2.3731957573136113E-2,2.3069113275807098E-2,2.1996064159942035E-2,2.104829154646436E-2,2.0640842143383197E-2,1.9662151196978603E-2,1.8585024922331595E-2,1.766951900105948E-2,1.7756289916053838E-2]
[null,null,"NORTH WEST LONDON",null,2464623,333785,335778,669563,70381,73383,67426,62041,78345,111847,131751,129605,108675,94013,84375,69780,52631,40831,32766,22863,16766,13773,67047,69977,64218,58653,88142,120542,124545,109323,87476,77670,72658,62695,50836,42278,36613,27390,21397,21911,null,null,null,null,null,2.4746456705990974E-2,2.4544859057726159E-2,2.1840507300552724E-2,2.2105334778504411E-2,2.1518686402116183E-2,2.2441697424444743E-2,1.9270092559377498E-2,1.9513953930113768E-2,1.7888394694621144E-2,null,null,2.0674222799874718E-2,2.2429339493883947E-2,1.8554570888810479E-2,2.0877352331254026E-2,1.7264126056260425E-2,1.7759199653025831E-2,1.6862641001547361E-2,1.6069324334400253E-2,1.7156579607956121E-2]
[null,null,"NORTHAMPTONSHIRE",null,769870,134687,140653,275340,22756,25385,23619,21400,21330,25675,27659,28431,25893,28587,29046,25025,20520,18364,17643,10971,7271,5847,21908,24219,22957,20263,21953,26244,27880,27095,24316,26960,27334,24365,20195,19332,18697,11970,8888,9872,null,null,null,null,null,2.5738792334734136E-2,1.9329413124975124E-2,2.215110377605671E-2,2.0107594314443419E-2,1.8986806635633662E-2,1.8007734459097348E-2,1.908017720374602E-2,1.3093624854062921E-2,1.4423908278563539E-2,null,null,2.1298740711331518E-2,2.0932899815351888E-2,2.1276446086469711E-2,1.7950003430415473E-2,2.1259620301791359E-2,1.5816577045447585E-2,1.770921292975091E-2,1.6179979051689407E-2,1.1992773739827919E-2]
[null,null,"NORTHUMBERLAND, TYNE AND WEAR",null,1512302,284513,307666,592179,{"$f":"SUMIF($D$141:$D$335,$C128,I$141:I$335)","v":39047},42587,40562,40009,51894,56465,54513,51094,44782,51497,{"$f":"SUMIF($D$141:$D$335,$C128,S$141:S$335)","v":54133},52397,46124,40767,37215,23488,17261,13128,36563,40449,{"$f":"SUMIF($D$141:$D$335,$C128,AC$141:AC$335)","v":38989},38341,51445,51987,50637,48175,41912,49175,52611,52029,{"$f":"SUMIF($D$141:$D$335,$C128,AM$141:AM$335)","v":46320},42381,39898,27886,23008,23533,null,null,null,null,null,{"$f":"SUMPRODUCT(($D$141:$D$335=$C128)*(AX$141:AX$335)*($F$141:$F$335))/$F128","v":1.0499309650760166E-2},1.2623197834376708E-2,1.0631854521596125E-2,8.704161982421986E-3,1.1507041537420645E-2,9.609611240295626E-3,2.8153965107271151E-3,5.2520203126678704E-3,3.4759573274447974E-3,null,null,{"$f":"SUMPRODUCT(($D$141:$D$335=$C128)*(BI$141:BI$335)*($G$141:$G$335))/$G128","v":1.0328952183082284E-2},1.0241281202195807E-2,7.4957941430701955E-3,1.0377755553109614E-2,9.2849131873722502E-3,6.9939424654487303E-3,7.2463060769421567E-3,1.8868095577079711E-3,3.124405684254278E-3]
[null,null,"NOTTINGHAMSHIRE",null,1082218,185463,198009,383472,30348,33188,30132,29993,43538,42621,41630,37849,32726,37260,37889,34278,27876,25725,24020,15762,11156,8757,28663,31341,28749,29365,45360,37899,37329,34906,30899,34950,36536,33635,28051,26002,25789,18340,14190,15466,null,null,null,null,null,1.4367291044748175E-2,1.6160838758117503E-2,1.7611984457542543E-2,1.2361008174796764E-2,1.3262909600032244E-2,1.42260833988932E-2,1.0654767615723098E-2,6.8770022701134682E-3,7.9338789868994251E-3,null,null,1.7241835636522537E-2,1.2030362651136892E-2,1.1629924318805102E-2,1.7107232822449726E-2,1.2346633471710831E-2,1.0215550469727133E-2,1.0586246312705234E-2,9.2029408723043327E-3,7.7039065303687012E-3]
[null,null,"SHROPSHIRE AND TELFORD AND WREKIN",null,498893,102689,110349,213038,12956,14536,14217,14292,14003,14665,14487,14440,13986,17750,18876,17863,15401,14841,14405,9721,6622,4960,11982,13629,13691,13575,13140,14310,14581,14261,13785,17569,19020,17700,15509,15375,15388,10914,7925,8518,null,null,null,null,null,1.9603182064251237E-2,2.2365351365450429E-2,1.9856104654786211E-2,1.7655589200786321E-2,1.8198136220733133E-2,1.3138811148659802E-2,1.3946343791067966E-2,1.1966525179798987E-2,8.1536428665437699E-3,null,null,1.600019064116575E-2,1.9502642364027978E-2,1.6395232194307434E-2,1.7060685514130661E-2,1.6768698319958308E-2,1.2057949112719934E-2,1.2841035445495698E-2,8.4371623144972024E-3,9.1902107188934282E-3]
[null,null,"SOMERSET",null,577998,123323,134869,258192,14302,16047,16319,16695,14869,16282,16280,16152,15343,19327,21407,20597,17993,18058,17917,11931,8375,7045,13749,15618,15533,15455,14024,16290,16311,15955,15663,19592,21471,20803,18744,19135,19108,13442,10080,12086,null,null,null,null,null,1.9674935842600494E-2,1.6778523489932917E-2,1.7326732673267564E-2,1.6220600162205612E-2,1.5961691939345712E-2,1.4139827179890041E-2,1.2393493415956858E-2,9.9464422341239977E-3,8.3333333333333037E-3,null,null,1.8489984591679276E-2,1.8154311649016375E-2,1.5601783060921415E-2,1.5362106803218811E-2,1.5850144092218965E-2,1.6312056737588732E-2,9.7697138869503597E-3,1.3130615065653162E-2,8.867667121418954E-3]
[null,null,"SOUTH EAST LONDON",null,1974946,267256,282005,549261,61088,60736,54970,48920,55232,88150,97145,92423,78065,72864,69673,57429,41718,30845,26299,17620,12946,10726,58012,58427,53424,47524,65568,103717,101991,89036,71990,66403,64613,54784,40852,32837,29943,22308,17626,19042,null,null,null,null,null,2.4191352696722637E-2,2.3972980619243103E-2,2.2870512766029454E-2,1.8907123870825143E-2,2.1289211945452063E-2,1.9732789019972687E-2,1.7031262855586139E-2,1.7584010958455611E-2,1.5136131427911162E-2,null,null,1.9791779943496644E-2,1.8394430049441985E-2,2.0987782957941736E-2,1.8310684134406133E-2,1.6723869867036882E-2,1.5958378711832664E-2,1.4626378592529226E-2,1.3667177869503954E-2,1.3773683458649068E-2]
[null,null,"SOUTH WEST LONDON",null,1672810,236039,245602,481641,51547,53658,48061,41478,44135,66244,76067,80095,72913,65141,59367,48552,36338,28755,24913,16279,11911,9924,49237,51288,46499,40326,52261,77907,79258,75589,62616,56849,53559,45382,35336,30634,27813,19751,15439,17688,null,null,null,null,null,2.3765980137430948E-2,2.1233572554635736E-2,1.8969148339239034E-2,1.8784988710266119E-2,2.1642597886147075E-2,1.8470595108771311E-2,1.9104040093884538E-2,1.5107432996761927E-2,1.9595510438845706E-2,null,null,1.9631101635859391E-2,1.8589137884882975E-2,1.9951901819218801E-2,1.8271634982506536E-2,1.7139777592705116E-2,1.8337364380605105E-2,1.784813438588911E-2,1.2731955593024986E-2,1.6856878359538974E-2]
[null,null,"SOUTH YORKSHIRE AND BASSETLAW",null,1563976,280781,298041,578822,43848,47983,45121,43298,58022,58807,55360,51743,46283,54724,56729,51710,43228,38469,36638,24224,16999,12784,41954,45870,43188,41721,56305,54319,53110,48598,42828,52072,54260,50058,42866,39279,39476,27828,22027,22247,null,null,null,null,null,1.6060110468982949E-2,1.3836821891279921E-2,1.5197723542025544E-2,1.4178855178257118E-2,1.4024476421443848E-2,1.0566559114373188E-2,8.0545357342877918E-3,5.9685887995320147E-3,5.5930097784610538E-3,null,null,1.2936774976821663E-2,1.2707004166819875E-2,1.2264198466924036E-2,1.2421153857066427E-2,1.0954134711675303E-2,1.1817790339913072E-2,7.7070608381757822E-3,6.1357319786818527E-3,4.7662681176539167E-3]
[null,null,"STAFFORDSHIRE",null,1153579,224737,238349,463086,31072,34435,33072,30783,33916,38044,38546,37463,34112,42054,43424,39672,34064,31623,30831,21044,13949,10130,29726,32815,31782,29206,32554,36419,36976,35480,32193,39845,41730,38559,33853,32325,32879,23673,17449,17881,null,null,null,null,null,1.3510934476923737E-2,1.6240074059557918E-2,1.3949322991792619E-2,1.4346744279932846E-2,1.3871166912271747E-2,1.2312384684314726E-2,7.1999246180655778E-3,7.3226231003850296E-3,3.7663180802675437E-3,null,null,1.2694370050121122E-2,1.3066114471638158E-2,1.2948309446077019E-2,1.1175220499004924E-2,1.3826271685809495E-2,1.1152636924184637E-2,6.0235227343680862E-3,5.5068845768906916E-3,5.4862509730194253E-3]
[null,null,"SUFFOLK AND NORTH EAST ESSEX",null,1013640,203254,221280,424534,26424,29326,28820,27579,28736,30639,30887,31682,29686,34743,36212,33814,29046,28886,30150,19690,14093,11363,25034,28161,27651,25852,28508,30674,30888,30551,29140,34125,36567,33460,30654,30685,32298,21896,16796,18924,null,null,null,null,null,1.8541842603557089E-2,1.8451145263683046E-2,1.9518592843380176E-2,1.7480075797638987E-2,1.8265936947610022E-2,1.3401036757974624E-2,1.5622424405290958E-2,1.0832683050495746E-2,1.1077285044188688E-2,null,null,1.4691576722433238E-2,1.9632048147371975E-2,1.4180547788718585E-2,1.5329461562111273E-2,1.5906012675965517E-2,1.2180551121826012E-2,1.3871024767948752E-2,1.1439052158275415E-2,1.0940081272487516E-2]
[null,null,"SURREY HEARTLANDS",null,908031,166311,178091,344402,24926,28755,28017,26050,24298,25925,27362,31555,32786,34372,35045,31211,24683,20994,20614,13604,10526,9634,23863,27518,26491,24980,25584,26333,28232,31791,31752,33039,33280,29885,23866,22080,22385,16357,13418,16820,null,null,null,null,null,1.6468117366924835E-2,1.4925077612190578E-2,1.3968026701826387E-2,1.3215992542051965E-2,1.4326445351829916E-2,1.3452048400602558E-2,1.5064760734668279E-2,1.1329714496053455E-2,1.0548597814266427E-2,null,null,1.2402430991501536E-2,1.4615174521742401E-2,1.3800224653817261E-2,1.1346326822179861E-2,1.4562858194760312E-2,1.2721751566834609E-2,9.7888312220909025E-3,1.1375797180302093E-2,1.0679527207802561E-2]
[null,null,"SUSSEX AND EAST SURREY",null,1951867,379448,417821,797269,49361,56186,54328,52113,55018,59988,61802,63894,60907,69769,73710,66075,55215,50948,52059,34122,24872,22447,46793,52912,51251,50627,57080,60205,61877,62881,59724,67882,71304,64722,56657,55028,57686,40324,32054,40046,null,null,null,null,null,2.1607289824692118E-2,2.0701353506733234E-2,2.0259768500821358E-2,1.7217881278567292E-2,1.8113582164920403E-2,1.6922272396589218E-2,1.4998177296970134E-2,1.2952567021585435E-2,1.2197869895896517E-2,null,null,1.7697894773337133E-2,1.6664224853496123E-2,1.6538832943141336E-2,1.564460396526219E-2,1.4435093110429261E-2,1.5035557604965768E-2,1.4367957713632779E-2,1.2736310460890791E-2,1.1367174026978233E-2]
[null,null,"THE BLACK COUNTRY",null,1462688,236726,247002,483728,46485,50958,47483,43469,46276,54929,56929,54293,49245,53275,50843,44335,36175,30936,27522,20703,14637,11575,44615,48003,44909,41142,47115,54060,54891,50903,42658,47322,46840,41643,34699,31632,29470,23771,19092,19855,null,null,null,null,null,1.3602574684839643E-2,1.5368315375200023E-2,1.4637260805016305E-2,1.3122965094582389E-2,1.1084959683713178E-2,1.1895278418043189E-2,1.1048675772751277E-2,8.6856630873779293E-3,5.6628501293348021E-3,null,null,1.1805634798235907E-2,1.2155815111183505E-2,1.2829178220768031E-2,1.1878292349679272E-2,1.2499267595101648E-2,9.6008488099964973E-3,8.3359200550157855E-3,7.0401183235623789E-3,4.3481258896714437E-3]
[null,null,"WEST YORKSHIRE AND HARROGATE",null,2718816,452825,481360,934185,81174,89326,83981,77618,91064,101209,102241,100540,87904,96304,94688,84554,70887,62585,56785,36691,26512,20123,77755,85156,80490,75884,95675,97478,97996,92577,80315,89944,89605,82158,69895,64051,61553,42809,34782,36507,null,null,null,null,null,1.455094920205342E-2,1.5504347612508641E-2,1.5777800735431554E-2,1.3975859835355861E-2,1.7608545793469425E-2,1.0846380327951131E-2,1.1829829042552507E-2,8.1226240155999468E-3,7.2719477170059971E-3,null,null,1.1815636082062151E-2,1.5166670969258049E-2,1.1596810211535554E-2,1.4831343051313421E-2,1.2798372284632467E-2,1.170148826015969E-2,8.596850395951634E-3,8.1320491242264179E-3,7.0557349649207259E-3]
[null,"02N","NHS Airedale, Wharfedale and Craven CCG","West Yorkshire and Harrogate",{"$f":"SUM(I141:AR141)","v":159725},{"$f":"SUMIF(I$94:Z$94,TRUE,I141:Z141)","v":32367},{"$f":"SUMIF(AA$94:AR$94,TRUE,AA141:AR141)","v":35387},{"$f":"+F141+G141","v":67754},4081,4894,4911,4695,4023,4518,4525,4844,4519,5593,5887,5693,5026,4726,4461,2824,2057,1693,3951,4612,4581,4327,3933,4448,4641,4667,4652,5556,5898,5698,4986,4843,4764,3342,2701,3155,null,null,null,null,null,1.2578616352201033E-2,1.8633540372671176E-2,1.2195121951219523E-2,1.5060240963855387E-2,2.0771513353115667E-2,1.453488372093048E-2,5.7306590257877321E-3,1.139601139601143E-2,8.4507042253521014E-3,null,null,1.3850415512465464E-2,1.6393442622950838E-2,1.0752688172043223E-2,1.5957446808510412E-2,1.308900523560208E-2,1.5503875968992498E-2,5.0890585241729624E-3,1.0126582278481067E-2,7.5187969924812581E-3]
[null,"09C","NHS Ashford CCG","Kent & Medway",134519,24377,26286,50663,3989,4427,4212,4249,3825,4182,4169,4169,4000,4727,4975,4408,3487,3296,3415,2172,1455,1169,3819,4246,4114,3809,3563,4449,4539,4249,4166,4953,4993,4244,3681,3534,3704,2471,1729,1930,null,null,null,null,null,3.0567685589519833E-2,2.1186440677966045E-2,2.0746887966805128E-2,2.0325203252032464E-2,2.3904382470119501E-2,1.9455252918287869E-2,1.1450381679389166E-2,1.5094339622641728E-2,1.4869888475836479E-2,null,null,1.9920318725099806E-2,2.34375E-2,1.5267175572519109E-2,3.0075187969924588E-2,2.1897810218978186E-2,1.0714285714285898E-2,2.1201413427561988E-2,1.3840830449826758E-2,6.8259385665530026E-3]
[null,"07L","NHS Barking and Dagenham CCG","North East London",225367,25470,26239,51709,9328,10222,8861,7089,6729,8129,9794,10045,9108,8196,7094,5754,4139,2901,2189,1337,1090,966,9096,9474,8598,6881,6919,9108,10579,9974,8284,7244,6519,5179,3819,3042,2482,1900,1537,1761,null,null,null,null,null,3.0973451327433343E-2,2.1459227467811148E-2,2.5210084033613578E-2,2.4590163934426368E-2,2.0000000000000018E-2,3.1372549019607732E-2,1.9011406844106515E-2,2.6119402985074647E-2,1.8181818181818299E-2,null,null,1.5325670498084421E-2,2.6415094339622414E-2,1.8382352941176405E-2,2.5270758122743819E-2,2.1126760563380254E-2,1.3793103448275668E-2,2.3809523809523947E-2,2.3255813953488191E-2,2.2727272727272929E-2]
[null,"07M","NHS Barnet CCG","North Central London",425905,60125,67492,127617,13402,14323,13224,11329,11852,16363,18435,18344,16366,14818,13315,11476,9486,7852,6718,4496,3556,3226,12863,13528,12615,10955,13694,18184,19235,18505,15759,14494,13334,11677,9823,8721,7864,5614,4664,5795,null,null,null,null,null,2.9850746268656581E-2,2.7173913043478271E-2,2.2927689594356426E-2,2.7586206896551557E-2,2.3489932885906173E-2,2.2950819672131084E-2,2.5641025641025772E-2,2.34375E-2,1.984732824427482E-2,null,null,1.9292604501607746E-2,2.0504731861198833E-2,1.8547140649149974E-2,2.4279210925645112E-2,1.9259259259259087E-2,1.744186046511631E-2,1.8571428571428683E-2,1.6830294530154166E-2,1.7931034482758346E-2]
[null,"02P","NHS Barnsley CCG","South Yorkshire and Bassetlaw",261407,49555,52515,102070,7422,8158,7557,6686,7479,9003,8950,8627,7566,9691,10231,9032,7698,7006,6521,4225,2885,1957,7110,7673,7173,6442,7355,8697,8853,8275,7228,9392,9829,8925,7807,7044,6981,4738,3625,3566,null,null,null,null,null,1.982378854625555E-2,1.9438444924406051E-2,1.906779661016933E-2,1.6632016632016855E-2,1.6359918200408829E-2,1.4084507042253724E-2,9.9206349206348854E-3,9.8231827111983083E-3,5.8365758754863606E-3,null,null,1.4227642276422925E-2,1.6032064128256307E-2,1.5779092702169484E-2,1.5533980582524309E-2,1.7208413001912115E-2,1.3157894736842257E-2,7.4211502782930427E-3,1.1049723756906049E-2,5.464480874316946E-3]
[null,"99E","NHS Basildon and Brentwood CCG","Mid and South Essex",280232,48953,54073,103026,8716,9098,8672,7996,7684,9012,9717,9471,9080,9897,10162,9226,7383,6277,6355,3898,3096,2556,8122,8653,8269,7500,7610,9313,10061,9815,8911,9609,10127,9025,7518,6852,7138,4852,4139,4422,null,null,null,null,null,2.0179372197309586E-2,1.7582417582417298E-2,1.5118790496760237E-2,1.4893617021276784E-2,1.467505241090139E-2,1.2396694214875881E-2,1.0204081632652962E-2,8.0808080808081328E-3,1.002004008016022E-2,null,null,1.7578125E-2,1.3435700575815668E-2,1.1363636363636243E-2,9.3632958801497246E-3,1.6697588126159291E-2,7.2992700729928028E-3,9.0579710144929049E-3,8.9766606822261341E-3,8.8967971530249379E-3]
[null,"02Q","NHS Bassetlaw CCG","South Yorkshire and Bassetlaw",117864,24306,25752,50058,3120,3401,3290,3093,3282,3685,3559,3391,3423,4124,4599,4370,3645,3439,3453,2218,1481,1101,3010,3304,3058,2958,3236,3587,3479,3346,3275,4185,4556,4237,3613,3616,3561,2483,1811,1875,null,null,null,null,null,1.6806722689075793E-2,2.0661157024793209E-2,1.2145748987854255E-2,2.0000000000000018E-2,1.1764705882353121E-2,1.5503875968991832E-2,1.1450381679389388E-2,0,7.547169811320753E-3,null,null,1.5748031496062964E-2,1.5503875968992276E-2,1.1450381679389388E-2,1.5094339622641506E-2,7.4349442379182396E-3,1.8450184501845213E-2,1.8115942028985366E-2,3.5587188612098419E-3,7.0921985815601829E-3]
[null,"11E","NHS Bath and North East Somerset CCG","Bath, Swindon and Wiltshire",208225,37478,40577,78055,4997,5655,5580,6532,10495,6983,6135,5762,5682,6720,7084,6633,5726,5031,5086,3340,2450,2128,4640,5292,5331,6626,11509,7194,6241,6080,5850,6866,7246,6527,5539,5350,5344,3835,3100,3636,null,null,null,null,null,1.2383900928792713E-2,9.1743119266056716E-3,1.2121212121211755E-2,1.7964071856287456E-2,8.8235294117648966E-3,8.7463556851310464E-3,8.6705202312138407E-3,1.146131805157613E-2,2.8328611898014167E-3,null,null,8.19672131147553E-3,1.6260162601626105E-2,1.3333333333333197E-2,2.6315789473685403E-3,1.049868766404205E-2,7.7922077922076838E-3,5.1546391752577136E-3,1.2820512820512775E-2,5.0632911392403113E-3]
[null,"06F","NHS Bedfordshire CCG","Milton Keynes, Bedfordshire and Luton",482946,86669,91223,177892,14939,15871,14692,13516,12967,15078,16204,17222,15995,17611,18294,16443,13281,11438,11059,7002,5134,4018,14027,15195,14009,12404,12140,15561,17402,17446,15756,17019,17487,15979,13019,12264,11687,7998,6335,6454,null,null,null,null,null,2.664974619289362E-2,2.3485784919653696E-2,2.0531400966183666E-2,2.1301775147929192E-2,1.9698725376593229E-2,1.8181818181818077E-2,1.7857142857143016E-2,1.7543859649122417E-2,1.5086206896551824E-2,null,null,2.2326674500587673E-2,1.8390804597701038E-2,2.2573363431151128E-2,1.8763796909492259E-2,1.8418201516793298E-2,2.0212765957446699E-2,1.9812304483837417E-2,1.2269938650306678E-2,1.6161616161616044E-2]
[null,"15A","NHS Berkshire West CCG","Buckinghamshire, Oxfordshire and Berkshire West",546331,89552,92243,181795,15713,17970,16709,15301,16745,18974,20443,21807,20996,20902,19836,17420,13780,11197,10891,7099,5157,4172,15069,16954,15925,15052,18425,18735,20465,20586,18902,18863,18354,15932,13220,11903,11672,8022,6272,6868,null,null,null,null,null,2.1848739495798242E-2,1.3157894736842257E-2,2.2727272727272707E-2,2.0634920634920784E-2,1.0886469673405674E-2,1.6923076923076819E-2,1.5128593040847127E-2,1.9374068554396606E-2,1.1695906432748426E-2,null,null,1.7160686427456939E-2,2.1472392638036908E-2,1.3513513513513598E-2,2.0740740740740726E-2,1.1611030478954953E-2,1.865136298421799E-2,1.6901408450703981E-2,1.1080332409972415E-2,1.3698630136986356E-2]
[null,"07N","NHS Bexley CCG","South East London",242620,40085,45562,85647,7871,8250,7787,7053,6768,7750,7804,8391,7722,8194,8594,7706,6092,5073,4748,3198,2570,2104,7232,7823,7439,6781,6933,8429,9098,9213,7969,8466,8950,7865,6262,5591,5529,4147,3451,3767,null,null,null,null,null,1.2755102040816535E-2,1.7632241813601901E-2,1.2376237623762387E-2,1.2224938875305513E-2,1.2077294685990392E-2,1.4319809069212486E-2,9.4117647058822307E-3,9.3240093240094524E-3,1.3856812933025431E-2,null,null,1.318681318681314E-2,1.0845986984815648E-2,1.93133047210301E-2,1.2631578947368327E-2,1.2474012474012586E-2,8.2135523613962036E-3,1.2219959266802638E-2,6.0362173038230882E-3,1.0000000000000009E-2]
[null,"15E","NHS Birmingham and Solihull CCG","Birmingham and Solihull",1314409,199777,211455,411232,42787,47440,45131,41875,44341,49524,51136,50169,45093,46016,43514,38063,30913,25654,23227,16289,11843,10274,40791,45045,42820,39872,47080,47701,49192,46626,39375,41163,40445,36498,29658,26810,25397,19010,15851,17786,null,null,null,null,null,1.1196228638774119E-2,1.515151515151536E-2,1.3777267508610747E-2,1.3590033975084959E-2,1.1731843575418788E-2,1.2147984538928958E-2,8.1833060556464332E-3,9.1991341991342068E-3,7.5067024128687709E-3,null,null,1.1954261954261858E-2,1.0785824345146411E-2,1.1178861788617933E-2,1.2562814070351536E-2,1.2406947890819087E-2,9.8039215686274161E-3,7.7669902912622657E-3,8.6705202312138407E-3,4.2979942693408546E-3]
[null,"00Q","NHS Blackburn with Darwen CCG","Lancashire and South Cumbria",175768,27819,28432,56251,5669,6421,6179,5885,5885,6293,6514,6478,5879,6314,6098,5425,4397,3816,3322,2198,1471,1092,5477,6144,6058,5528,5341,5947,6346,6160,5149,5850,5568,5037,4403,3780,3391,2408,1889,1956,null,null,null,null,null,4.4247787610618428E-3,1.3215859030837107E-2,2.6086956521739202E-2,8.4745762711861961E-3,1.26050420168069E-2,8.2987551867217402E-3,8.2304526748973039E-3,1.6326530612244872E-2,0,null,null,8.3682008368199945E-3,1.6597510373443924E-2,1.224489795918382E-2,1.6129032258064502E-2,7.9365079365076863E-3,1.1811023622047223E-2,7.7821011673153695E-3,1.158301158301156E-2,-3.8167938931297218E-3]
[null,"00R","NHS Blackpool CCG","Lancashire and South Cumbria",173972,35694,36194,71888,4620,4833,4775,4455,4878,5818,5938,5547,4959,6574,7105,6652,5476,4755,4674,3173,2166,1693,4466,4669,4538,4288,4978,5758,5642,5003,4547,5798,6421,5973,5092,4621,4822,3628,2822,2815,null,null,null,null,null,1.0948905109489315E-2,7.2202166064980755E-3,3.5842293906811484E-3,1.0714285714285676E-2,7.0671378091873294E-3,3.5087719298245723E-3,3.4965034965033226E-3,1.0452961672473782E-2,-3.4482758620688614E-3,null,null,6.7796610169492677E-3,0,3.3670033670034627E-3,6.7114093959732557E-3,3.3333333333331883E-3,6.6445182724252927E-3,0,0,0]
[null,"00T","NHS Bolton CCG","Greater Manchester Health and Social Care Partnership",310545,52363,54796,107159,9837,11100,10600,9525,9383,10477,11128,10867,10079,11350,11151,9748,8015,7399,6796,4429,2839,1986,9468,10514,9849,8718,8906,10504,11123,10328,9232,10398,10448,9372,7851,7330,7335,5088,3548,3824,null,null,null,null,null,1.6913319238900604E-2,1.039501039501034E-2,1.8518518518518601E-2,1.0101010101010166E-2,1.4000000000000012E-2,7.8895463510848529E-3,9.7847358121332384E-3,1.9379844961238124E-3,7.7369439071566237E-3,null,null,1.3487475915221703E-2,1.7110266159695575E-2,9.3457943925236986E-3,1.2962962962962843E-2,1.4625228519195455E-2,9.009009009009139E-3,1.2500000000000178E-2,3.5273368606700828E-3,7.0298769771528491E-3]
[null,"02W","NHS Bradford City CCG","West Yorkshire and Harrogate",141290,12254,11356,23610,5764,6315,6209,5627,6303,7182,7645,7535,5694,4605,3255,2476,2207,1728,812,735,605,436,5597,6081,5924,5446,6443,5959,6151,5519,4115,3566,2589,2128,1934,1549,1001,811,684,660,null,null,null,null,null,0,0,2.7027027027027195E-2,1.3157894736842035E-2,2.5974025974025983E-2,1.2658227848101111E-2,1.2499999999999956E-2,0,0,null,null,0,1.3157894736842035E-2,1.298701298701288E-2,2.564102564102555E-2,2.5000000000000133E-2,0,1.2195121951219523E-2,1.2048192771084487E-2,0]
[null,"02R","NHS Bradford Districts CCG","West Yorkshire and Harrogate",334161,54754,58749,113503,10888,12169,11640,10224,9480,10839,11606,11954,10533,11454,11512,10586,9094,7683,6437,4092,3043,2307,10781,11733,11302,9982,9235,11142,12555,12175,10067,10899,10851,10548,8952,7712,7045,4867,4320,4454,null,null,null,null,null,1.178781925343797E-2,1.5533980582524531E-2,1.5296367112810794E-2,1.318267419962349E-2,1.8587360594795266E-2,1.2773722627737349E-2,1.0810810810810922E-2,1.0695187165775444E-2,1.058201058201047E-2,null,null,1.2089810017271274E-2,1.3651877133105783E-2,1.1784511784511897E-2,1.4975041597337535E-2,1.3114754098360937E-2,1.1326860841423869E-2,1.1200000000000099E-2,7.9113924050631113E-3,9.4191522762954172E-3]
[null,"07P","NHS Brent CCG","North West London",386245,51256,51690,102946,11560,11973,11409,10554,12129,17540,21464,20194,16865,14692,13280,11014,8527,6156,4436,3359,2521,1963,11030,11456,10883,10058,12719,17814,18698,16424,13606,12231,11645,10370,8037,6287,4998,4045,3208,3100,null,null,null,null,null,2.314814814814814E-2,2.7149321266968229E-2,2.8634361233480288E-2,2.1413276231263545E-2,2.0964360587002018E-2,2.2587268993839782E-2,2.008032128514059E-2,1.9685039370078705E-2,1.9305019305019266E-2,null,null,1.9027484143763207E-2,2.904564315352709E-2,1.8145161290322731E-2,2.3762376237623783E-2,2.1276595744680771E-2,1.5151515151515138E-2,2.4253731343283125E-2,1.2750455373406355E-2,2.1582733812949728E-2]
[null,"09D","NHS Brighton and Hove CCG","Sussex and East Surrey",317586,48161,48264,96425,7077,7801,7566,8132,13854,14547,14327,13544,12411,13107,12343,9697,7272,5820,5240,3210,2388,2191,6724,7584,7425,8772,16978,13975,12974,12008,10883,11472,10699,8582,6631,5823,5434,3877,3143,4075,null,null,null,null,null,2.216748768472887E-2,2.409638554216853E-2,1.6470588235294015E-2,1.8518518518518601E-2,1.3636363636363669E-2,1.7937219730941534E-2,1.7621145374449698E-2,1.5151515151515138E-2,6.3965884861405531E-3,null,null,1.1363636363636465E-2,1.7977528089887507E-2,1.9867549668874274E-2,1.5151515151515138E-2,1.0660980810234477E-2,1.6877637130801482E-2,1.6597510373444146E-2,1.0204081632652962E-2,1.0101010101009944E-2]
[null,"15C","NHS Bristol, North Somerset and South Gloucestershire CCG","Bristol, North Somerset and South Gloucestershire",1010368,165830,176101,341931,29047,30833,27672,26611,35961,39326,40922,39070,33861,34841,34621,30287,24651,22053,21260,14308,10056,8594,27439,29289,26699,26528,38056,40738,41216,37128,31224,31976,32794,29039,24560,22912,22873,16392,12825,14706,null,null,null,null,null,1.3761467889908285E-2,1.4221073044602628E-2,1.2746972594009032E-2,1.3215859030836885E-2,1.3664596273291751E-2,9.8039215686276382E-3,8.4951456310680129E-3,7.821901323706193E-3,7.7611940298507598E-3,null,null,1.1222681630242315E-2,1.3434579439252303E-2,1.0951008645533111E-2,1.3112884834663774E-2,1.0129431626336505E-2,1.3370473537604344E-2,8.796041781198527E-3,9.2643051771117424E-3,9.179265658747493E-3]
[null,"07Q","NHS Bromley CCG","South East London",350802,60790,67080,127870,10780,11580,10586,9456,8535,10057,11224,12892,12631,13246,13246,11482,9056,7630,7500,4819,3632,3425,10127,10951,10230,8971,8537,11031,12539,13961,12828,12770,12985,11251,8965,8343,8490,6043,5069,5934,null,null,null,null,null,1.4814814814814836E-2,1.8248175182481674E-2,1.7921146953405076E-2,1.2323943661971981E-2,1.5652173913043521E-2,1.3698630136986134E-2,1.1824324324324342E-2,1.3355592654424209E-2,1.3179571663920919E-2,null,null,1.5822784810126667E-2,1.4018691588785215E-2,1.5360983102918446E-2,1.2102874432677879E-2,1.195814648729443E-2,1.3293943870014591E-2,7.2886297376093534E-3,1.3024602026049381E-2,1.1428571428571344E-2]
[null,"14Y","NHS Buckinghamshire CCG","Buckinghamshire, Oxfordshire and Berkshire West",562090,103699,110608,214307,16167,18548,18024,16208,14195,15959,16796,18359,18777,20691,21747,19350,15725,13411,12974,8643,6566,5283,15403,17646,17581,15523,14272,16789,17687,19474,18909,20775,20929,18967,15398,14158,14085,10067,8026,8978,null,null,null,null,null,1.4477766287486871E-2,2.038735983690132E-2,1.3986013986013734E-2,1.6748768472906406E-2,1.453488372093048E-2,1.8147086914995114E-2,1.3133208255159623E-2,9.2592592592593004E-3,1.192660550458724E-2,null,null,1.883239171374762E-2,1.9408502772643388E-2,1.7225747960108784E-2,1.426024955436711E-2,1.7574692442882345E-2,1.5544041450777479E-2,9.3537414965985111E-3,1.1794439764111431E-2,1.1656952539550236E-2]
[null,"00V","NHS Bury CCG","Greater Manchester Health and Social Care Partnership",205095,36586,38733,75319,6204,6879,6570,5823,5582,6771,7156,7166,6333,7354,7621,6972,5484,5037,4903,3053,2031,1485,5792,6574,6162,5520,5466,6804,7282,7082,6254,7002,7179,6719,5396,5210,5169,3560,2761,2739,null,null,null,null,null,1.5197568389057503E-2,1.1976047904191489E-2,1.1834319526627279E-2,1.1695906432748426E-2,1.156069364161838E-2,5.7142857142857828E-3,1.1363636363636465E-2,0,5.6179775280900124E-3,null,null,1.634877384196165E-2,8.0428954423592547E-3,1.5957446808510634E-2,7.8534031413610705E-3,1.558441558441559E-2,1.2787723785165905E-2,5.050505050505194E-3,5.0251256281408363E-3,7.5000000000000622E-3]
[null,"02T","NHS Calderdale CCG","West Yorkshire and Harrogate",221345,40597,43161,83758,6385,7174,6909,6418,6005,6959,7205,7426,6804,8473,8548,7591,6479,5734,5277,3255,2122,1591,5979,6900,6750,5895,5804,6959,7409,7247,6747,8139,8204,7499,6448,5813,5518,3723,2776,3180,null,null,null,null,null,1.5748031496062964E-2,1.8087855297157729E-2,1.7766497461928932E-2,1.7456359102244523E-2,1.7156862745097978E-2,1.2048192771084265E-2,1.904761904761898E-2,9.3457943925234765E-3,2.3148148148146586E-3,null,null,9.5465393794749165E-3,1.8912529550827673E-2,1.3921113689095099E-2,1.6018306636155666E-2,1.1261261261261035E-2,1.5590200445434466E-2,8.7719298245614308E-3,6.521739130434856E-3,6.4794816414683876E-3]
[null,"06H","NHS Cambridgeshire and Peterborough CCG","Cambridgeshire and Peterborough",972906,160522,169533,330055,27485,30524,28153,27362,33486,39464,40079,38032,33867,34019,33239,29546,24377,21687,20705,13427,9657,7884,26022,28780,26153,26033,32908,36607,36730,34490,30439,32218,31712,28564,24391,22808,22012,15253,11570,13223,null,null,null,null,null,2.257636122177975E-2,1.7532467532467511E-2,1.9783024888321732E-2,1.6896120150187821E-2,1.5999999999999792E-2,1.6959418534221671E-2,1.3698630136986134E-2,1.3513513513513598E-2,1.1594202898550732E-2,null,null,1.831501831501825E-2,1.7386091127098435E-2,1.708898055391872E-2,1.5063731170336103E-2,1.7123287671232612E-2,1.5151515151515138E-2,1.3266998341625147E-2,1.2002182214948087E-2,1.1859838274932866E-2]
[null,"07R","NHS Camden CCG","North Central London",283133,30010,31634,61644,6324,6199,5888,6206,13549,17496,17027,14806,11130,9197,7832,6018,4743,3606,3170,2040,1398,1203,5919,6061,5806,7133,20624,20420,17383,12824,9546,7951,7068,5769,4605,4138,3654,2602,1862,1936,null,null,null,null,null,3.2786885245901454E-2,3.809523809523796E-2,3.3639143730887167E-2,3.2544378698224907E-2,3.4383954154727725E-2,2.7700831024930705E-2,2.1563342318059231E-2,2.1108179419525142E-2,2.5839793281653645E-2,null,null,2.9940119760478945E-2,2.9069767441860517E-2,3.1073446327683607E-2,2.4657534246575352E-2,2.9411764705882693E-2,2.3376623376623273E-2,2.7918781725888131E-2,2.4691358024691024E-2,2.1686746987952032E-2]
[null,"04Y","NHS Cannock Chase CCG","Staffordshire",133657,26441,27994,54435,3659,3837,3629,3598,3869,4381,4334,4048,3734,5071,5437,4855,3923,3612,3585,2445,1518,1066,3476,3697,3578,3309,3583,4351,4376,4110,3675,4907,5122,4660,3909,3802,3850,2764,1909,1978,null,null,null,null,null,1.5748031496063186E-2,1.9379844961240345E-2,1.1406844106463865E-2,2.631578947368407E-2,1.0989010989010728E-2,1.4492753623188692E-2,1.0714285714285676E-2,7.0671378091873294E-3,0,null,null,2.1582733812949506E-2,1.0563380281690238E-2,1.3937282229965042E-2,1.7182130584192379E-2,1.0135135135135309E-2,1.3377926421404451E-2,9.9009900990101318E-3,3.2679738562091387E-3,6.514657980456029E-3]
[null,"09E","NHS Canterbury and Coastal CCG","Kent & Medway",225139,41231,46082,87313,4942,5772,5985,7468,11515,7946,7035,6247,5861,6925,7372,6741,6166,5971,6035,3988,2744,2214,4579,5408,5623,7637,12286,7042,6449,6116,5930,7060,7507,7147,6335,6396,6729,4553,3342,4073,null,null,null,null,null,2.0887728459529686E-2,2.0460358056266115E-2,1.5037593984962516E-2,1.9753086419753041E-2,1.6949152542373058E-2,1.9047619047619202E-2,1.1682242990654013E-2,1.3856812933025653E-2,9.1116173120728838E-3,null,null,1.1389521640091216E-2,2.2522522522522515E-2,1.5418502202643181E-2,1.5184381778741818E-2,1.9230769230769162E-2,1.2578616352201255E-2,1.2422360248447228E-2,1.0224948875255713E-2,1.4170040485829816E-2]
[null,"99F","NHS Castle Point and Rochford CCG","Mid and South Essex",185712,38885,42763,81648,4565,5055,5205,4980,5344,5453,5226,5200,5234,6344,7104,6581,5412,5297,5872,3757,2768,2094,4319,4892,4870,4938,4795,5279,5291,5306,5230,6538,6904,6466,5560,5808,6586,4523,3490,3426,null,null,null,null,null,1.9073569482288999E-2,1.0695187165775444E-2,1.5873015873015817E-2,7.812499999999778E-3,1.5503875968992498E-2,1.0178117048345925E-2,1.2594458438287104E-2,2.4875621890545485E-3,1.4888337468982549E-2,null,null,9.732360097323145E-3,1.4457831325301429E-2,1.6627078384798155E-2,1.1682242990654235E-2,1.3856812933025209E-2,1.1389521640091216E-2,9.009009009008917E-3,6.6964285714286031E-3,6.6518847006653559E-3]
[null,"09A","NHS Central London (Westminster) CCG","North West London",230949,29811,27190,57001,4714,4539,4094,4732,11746,13704,13564,12594,10653,9299,8156,6443,4549,3398,2916,1911,1279,1159,4368,4341,4011,5045,15280,14291,12817,9836,7699,6621,5796,5048,4038,3476,3104,2127,1715,1886,null,null,null,null,null,3.7037037037037202E-2,2.7777777777777679E-2,3.4749034749034902E-2,2.6119402985074647E-2,2.5454545454545396E-2,2.4822695035460862E-2,2.4221453287197159E-2,3.0405405405405705E-2,2.2950819672131084E-2,null,null,1.953125E-2,4.2145593869731712E-2,2.2058823529411908E-2,2.5179856115107535E-2,2.1052631578947656E-2,2.4054982817869552E-2,2.3489932885905951E-2,2.2950819672131084E-2,2.5641025641025772E-2]
[null,"00X","NHS Chorley and South Ribble CCG","Lancashire and South Cumbria",184308,36198,38348,74546,5122,5683,5366,4760,4654,5539,5838,6012,5725,6842,7148,6535,5363,5207,5115,3318,2089,1423,4954,5280,5036,4464,4597,5695,6116,5931,5509,6639,6993,6383,5526,5322,5303,3661,2570,2590,null,null,null,null,null,1.2232415902140747E-2,2.1148036253776592E-2,2.0710059171597184E-2,2.3188405797101685E-2,1.6997167138810498E-2,1.1142061281337101E-2,1.9283746556473469E-2,1.3513513513513598E-2,1.0666666666666824E-2,null,null,1.7094017094017033E-2,1.6806722689075571E-2,1.377410468319562E-2,2.4456521739130599E-2,1.8567639257294211E-2,1.5625E-2,1.538461538461533E-2,5.050505050504972E-3,1.256281407035198E-2]
[null,"07T","NHS City and Hackney CCG","North East London",321071,33541,33526,67067,10572,10157,9265,7910,8966,16306,20572,18182,13099,10789,9807,7776,5420,3755,2648,1826,1314,995,10326,9725,8930,7829,10906,20781,22532,16621,11305,9231,8697,7183,5370,3899,2992,2171,1639,1575,null,null,null,null,null,2.6022304832713727E-2,3.2608695652173836E-2,3.1578947368421151E-2,2.3809523809523725E-2,2.3255813953488413E-2,3.5714285714285587E-2,2.1943573667711824E-2,1.8404907975460016E-2,2.108433734939763E-2,null,null,3.4013605442176909E-2,2.9605263157894912E-2,2.8753993610223461E-2,2.1739130434782927E-2,2.7355623100303816E-2,2.6627218934911268E-2,2.5936599423631357E-2,1.9662921348314377E-2,2.2038567493112948E-2]
[null,"09G","NHS Coastal West Sussex CCG","Sussex and East Surrey",516905,110956,126128,237084,12323,14361,13789,12819,13202,14380,14412,14751,14200,17306,19081,17679,15553,15272,16506,11307,8229,7329,11751,13264,12648,12262,13107,14133,14439,14868,14509,17297,19043,18089,16550,17001,18641,13412,10487,12905,null,null,null,null,null,2.0715630885122405E-2,2.1217712177121761E-2,1.8970189701897011E-2,1.9503546099290947E-2,1.8260869565217108E-2,1.6225448334756809E-2,1.5126050420168013E-2,1.4072847682119249E-2,1.2244897959183598E-2,null,null,1.7670682730923648E-2,1.6574585635358963E-2,1.6304347826086918E-2,1.4514896867838356E-2,1.6566265060240726E-2,1.407407407407435E-2,1.5339663988312546E-2,1.294964028776957E-2,1.1363636363636465E-2]
[null,"03V","NHS Corby CCG","Northamptonshire",79478,12746,13397,26143,2639,2828,2510,2162,2041,2842,3245,3347,2676,2783,2909,2681,2085,1646,1373,931,660,461,2447,2726,2419,2099,2113,3036,3328,3087,2472,2535,2824,2529,2107,1693,1555,1091,792,806,null,null,null,null,null,4.7169811320754818E-2,9.009009009008917E-3,2.6785714285714413E-2,1.7391304347825987E-2,1.7094017094017033E-2,2.5210084033613356E-2,2.4590163934426368E-2,8.0000000000000071E-3,2.3809523809523947E-2,null,null,1.6949152542373058E-2,2.4999999999999911E-2,3.2520325203251987E-2,1.5748031496063186E-2,4.6511627906976605E-2,-7.4074074074074181E-3,2.2388059701492491E-2,2.9197080291970767E-2,7.0921985815601829E-3]
[null,"05A","NHS Coventry and Rugby CCG","Coventry and Warwickshire",516553,78676,80541,159217,15304,16917,15335,16366,24728,21132,20570,19514,17009,17864,17080,15248,11897,9969,9288,6516,4664,4014,14627,15934,14551,15481,25078,19321,19318,17787,14826,15674,15363,13573,11127,10144,10152,7634,5961,6587,null,null,null,null,null,1.4858841010401358E-2,1.6105417276720324E-2,1.8731988472622474E-2,1.2729844413012614E-2,1.2569832402234749E-2,1.379310344827589E-2,1.224489795918382E-2,9.4086021505377371E-3,1.1984021304926706E-2,null,null,1.3586956521739024E-2,1.4745308310991856E-2,1.1889035667107084E-2,1.3054830287206221E-2,1.2886597938144284E-2,1.3994910941475869E-2,6.2735257214552309E-3,1.122194513715713E-2,8.6313193588163362E-3]
[null,"09H","NHS Crawley CCG","Sussex and East Surrey",134188,20648,21664,42312,4483,4751,4111,3692,3736,4766,5529,5964,5048,4941,4788,4269,3387,2620,2222,1392,993,977,4114,4333,3925,3389,3749,5082,5778,5536,4537,4412,4365,4020,3286,2731,2486,1580,1356,1840,null,null,null,null,null,1.8749999999999822E-2,1.8404907975460461E-2,3.0120481927710552E-2,1.7543859649123084E-2,1.7241379310344751E-2,2.2598870056497189E-2,5.5248618784531356E-3,1.6483516483516425E-2,2.1621621621621845E-2,null,null,1.7045454545454586E-2,1.1173184357541777E-2,2.209944751381232E-2,1.0810810810810478E-2,5.3475935828877219E-3,1.5957446808510634E-2,1.5706806282722585E-2,5.1546391752577136E-3,1.538461538461533E-2]
[null,"07V","NHS Croydon CCG","South West London",414124,62593,65373,127966,13441,13780,12959,12348,11874,15120,17517,17609,15946,15011,15179,13075,9982,7634,6462,4240,3383,2638,12835,13303,12234,11337,11536,16027,17921,17082,14269,14009,14280,12524,9645,7881,7086,5247,4204,4506,null,null,null,null,null,2.1466905187835117E-2,1.9264448336252293E-2,2.2336769759450092E-2,1.6806722689075793E-2,1.983471074380172E-2,1.9448946515397081E-2,1.4308426073131875E-2,1.7241379310344751E-2,1.848998459167972E-2,null,null,2.0537124802527451E-2,1.8575851393188847E-2,2.2796352583586588E-2,1.7830609212481363E-2,1.6058394160584299E-2,1.7241379310344751E-2,1.5536723163841915E-2,9.7357440890124547E-3,1.6528925619834656E-2]
[null,"00C","NHS Darlington CCG","Durham, Darlington and Tees, Hambleton, Richmondshire and Whitby",108651,21017,22461,43478,2924,3398,3247,2946,2839,3304,3475,3565,3329,3898,4057,3825,3276,2973,2728,1817,1304,1037,2770,3169,3125,2872,2897,3444,3531,3442,3306,3692,3940,3796,3266,3024,2941,2014,1723,1757,null,null,null,null,null,1.0000000000000009E-2,4.9504950495049549E-3,1.97044334975367E-2,9.6618357487925355E-3,1.4354066985645897E-2,4.7169811320755262E-3,9.3896713615020388E-3,4.6511627906977715E-3,4.6296296296297612E-3,null,null,4.4642857142858094E-3,8.8888888888889461E-3,1.7621145374449254E-2,4.3290043290042934E-3,1.7241379310344751E-2,4.237288135593209E-3,1.6877637130801704E-2,8.2987551867219622E-3,8.2304526748970819E-3]
[null,"09J","NHS Dartford, Gravesham and Swanley CCG","Kent & Medway",270809,45782,49693,95475,8856,9324,8642,7706,7238,8540,9626,9542,8728,9312,9614,8520,7035,5828,5745,3818,2830,2392,8581,8974,8352,7104,7214,9478,10362,10062,8475,9218,9469,8378,6902,6274,6490,4555,3740,3885,null,null,null,null,null,1.3605442176870763E-2,2.2371364653243742E-2,1.9693654266958127E-2,1.2875536480686733E-2,1.9067796610169552E-2,1.4553014553014831E-2,1.2295081967213184E-2,1.0121457489878471E-2,1.4028056112224574E-2,null,null,1.8750000000000044E-2,1.8404907975460016E-2,1.4056224899598346E-2,1.5841584158415856E-2,1.7543859649123084E-2,1.1494252873563315E-2,1.1363636363636243E-2,1.1235955056179803E-2,1.2962962962963065E-2]
[null,"02X","NHS Doncaster CCG","South Yorkshire and Bassetlaw",322035,60345,64570,124915,9251,10218,9543,8625,9134,11199,11405,10747,9455,11083,11760,11344,9510,8454,7793,5109,3564,2811,8672,9734,9254,8225,9052,10933,11104,9983,8846,10657,11705,10989,9545,8678,8373,5783,4777,4720,null,null,null,null,null,1.423487544483959E-2,8.7719298245614308E-3,1.3913043478261056E-2,1.0291595197255532E-2,1.3582342954159499E-2,8.3752093802347272E-3,9.966777408637828E-3,6.5789473684212396E-3,6.5359477124182774E-3,null,null,1.6233766233766378E-2,9.5846645367412275E-3,1.1075949367088445E-2,9.3896713615022609E-3,9.302325581395543E-3,1.2288786482334668E-2,3.0349013657056112E-3,3.0257186081694698E-3,6.0331825037707176E-3]
[null,"11J","NHS Dorset CCG","Dorset",802287,169863,185836,355699,18309,21303,20749,20867,22498,23717,24102,25022,23307,26986,29029,27707,24409,23628,24912,16498,12492,11188,17632,20172,19855,19899,23003,23310,23864,23870,21965,26158,28193,27448,25379,25736,26655,18572,15032,18821,null,null,null,null,null,1.6853932584270037E-2,1.718845917740941E-2,1.4484007242003605E-2,1.4277215942890997E-2,1.5835777126099737E-2,1.3856812933025209E-2,1.1389521640091438E-2,1.069819819819795E-2,1.0027855153203591E-2,null,null,1.3296398891966765E-2,1.0934937124111643E-2,1.3520822065981708E-2,1.2273212379935838E-2,1.2124406958355038E-2,1.1458333333333348E-2,1.0813594232749635E-2,9.1696383087114253E-3,8.0767289247853924E-3]
[null,"05C","NHS Dudley CCG","The Black Country",320108,61646,65905,127551,9164,9874,9328,8949,8999,10145,10270,9886,9306,11687,11949,10571,9087,8409,8349,5952,4156,3173,8759,9397,8835,8419,8870,10284,10320,9983,8930,11152,11461,10213,8897,8867,8754,6751,5392,5570,null,null,null,null,null,1.3605442176870985E-2,1.5100671140939603E-2,1.4876033057851235E-2,9.7719869706840434E-3,8.0645161290324729E-3,1.1200000000000099E-2,7.9113924050631113E-3,4.7095761381477086E-3,3.1250000000000444E-3,null,null,1.2364760432766575E-2,1.0687022900763399E-2,1.3595166163142158E-2,8.941877794336639E-3,1.3293943870014591E-2,5.8309037900874383E-3,7.2463768115942351E-3,4.3165467625898568E-3,1.4326647564468775E-3]
[null,"00D","NHS Durham Dales, Easington and Sedgefield CCG","Durham, Darlington and Tees, Hambleton, Richmondshire and Whitby",292752,60079,63921,124000,7528,8620,8509,7852,8014,8775,8957,8919,8051,10305,11390,10865,9594,8781,8088,5117,3651,2593,7112,8146,8112,7424,7699,8926,8780,8756,8085,10182,11345,10854,9619,8924,8519,5734,4527,4399,null,null,null,null,null,1.26811594202898E-2,1.610017889087656E-2,1.0563380281690016E-2,1.3937282229965042E-2,1.3745704467353903E-2,8.4745762711864181E-3,5.0420168067226712E-3,5.0167224080268635E-3,3.3277870216303906E-3,null,null,1.3201320132013139E-2,8.1433224755702582E-3,1.2924071082390798E-2,1.1164274322168932E-2,6.3091482649841879E-3,1.2539184952978122E-2,4.6439628482974893E-3,4.6224961479195414E-3,3.0674846625768915E-3]
[null,"07W","NHS Ealing CCG","North West London",440048,59410,58511,117921,13232,14367,13563,11857,12877,18552,23191,23816,20674,17597,15407,12615,9440,7255,5447,3971,2946,2329,12510,13720,12748,11067,13527,18520,20603,19671,15974,14061,12874,10968,9092,7474,6124,4694,3671,3614,null,null,null,null,null,2.5917926565874883E-2,2.5263157894736654E-2,2.2587268993839782E-2,2.6104417670682611E-2,2.3483365949119372E-2,2.103250478011498E-2,2.0599250936329527E-2,1.2844036697247763E-2,2.1739130434782483E-2,null,null,2.3575638506876384E-2,1.7274472168905985E-2,1.8867924528301883E-2,1.8518518518518379E-2,2.000000000000024E-2,1.7825311942958999E-2,1.5761821366024442E-2,1.7241379310344751E-2,1.3559322033898313E-2]
[null,"06K","NHS East and North Hertfordshire CCG","Hertfordshire and West Essex",600341,105283,112389,217672,17416,19181,18193,17182,18076,19684,20171,21391,20075,21959,22955,20332,16112,13155,12517,8325,6430,5457,16657,18353,17171,16213,17788,19566,20927,21488,19749,21429,22107,19425,15483,13729,13842,10001,8448,9354,null,null,null,null,null,1.6824395373290946E-2,1.9648397104446769E-2,1.7241379310345195E-2,1.6949152542373058E-2,1.5686274509803644E-2,1.3513513513513375E-2,1.4285714285714235E-2,1.3145539906103121E-2,1.0194624652456241E-2,null,null,1.9905213270142053E-2,1.7657992565055736E-2,1.6438356164383494E-2,1.3477088948787186E-2,1.7730496453900901E-2,1.4808362369337802E-2,1.3733905579399019E-2,1.185436071126178E-2,1.1715481171548303E-2]
[null,"15D","NHS East Berkshire CCG","Frimley Health and Care",462156,71786,73233,145019,14532,16281,15604,14245,13001,14770,17144,19400,18164,17790,16731,14469,11481,9087,7722,5158,3878,3260,13686,15625,14594,12984,14274,15401,18093,19012,16635,15902,15184,13543,10725,9005,8532,5990,4860,5394,null,null,null,null,null,2.8257456828885363E-2,2.2900763358778553E-2,1.7910447761193993E-2,1.7595307917888325E-2,2.5936599423631135E-2,1.5449438202247423E-2,1.9363762102351467E-2,1.8995929443690551E-2,1.3315579227696439E-2,null,null,2.1707670043415117E-2,1.5580736543909568E-2,1.6736401673640211E-2,1.9204389574760006E-2,1.3458950201884257E-2,1.8592297476759612E-2,1.4341590612777066E-2,1.5424164524421524E-2,7.5949367088605779E-3]
[null,"01A","NHS East Lancashire CCG","Lancashire and South Cumbria",383602,70550,73507,144057,11535,12617,12307,11194,10798,12513,13200,12534,11622,13598,14070,12950,10913,10292,9617,5898,3943,2867,11035,12164,11626,10416,10457,12633,12992,12387,11039,12878,13192,12481,10989,10044,10031,6539,4956,5275,null,null,null,null,null,1.6081871345029475E-2,1.4388489208633004E-2,1.7021276595744705E-2,9.7629009762898455E-3,1.381215469613295E-2,8.1743869209807141E-3,9.4594594594592518E-3,6.6934404283802706E-3,2.6595744680848465E-3,null,null,1.0695187165775444E-2,1.1904761904762085E-2,1.3071895424836333E-2,7.7419354838710319E-3,1.4084507042253724E-2,1.0101010101010166E-2,6.2499999999998668E-3,3.7267080745344572E-3,8.66336633663356E-3]
[null,"03W","NHS East Leicestershire and Rutland CCG","Leicester, Leicestershire and Rutland",333189,68631,74330,142961,8744,9708,9932,9577,8377,9117,9274,9704,9513,11805,12774,11946,10182,9706,9511,6425,4508,3579,8044,9258,9237,8932,7791,9342,9640,10243,10003,11987,12934,11924,10199,10213,10208,7069,5771,6012,null,null,null,null,null,1.8237082066869359E-2,1.6417910447761086E-2,1.9089574155653155E-2,1.1527377521614257E-2,1.9943019943019946E-2,1.2569832402234526E-2,1.2413793103448256E-2,6.8119891008171507E-3,9.4722598105549949E-3,null,null,1.7955801104972302E-2,1.4925373134328401E-2,1.7379679144384985E-2,1.4454664914586246E-2,1.5544041450777035E-2,1.4030612244898322E-2,1.0062893081761226E-2,1.1207970112079524E-2,6.1576354679802048E-3]
[null,"02Y","NHS East Riding of Yorkshire CCG","Coast, Humber and Vale",305305,69395,75063,144458,7192,8108,8226,7899,7550,8017,7871,7996,8077,10456,11480,11470,10396,10320,10463,6789,4825,3652,6411,7671,7851,7449,7004,7721,8109,8064,8321,10854,11641,11468,10615,10731,11212,7564,5894,5938,null,null,null,null,null,1.4204545454545192E-2,1.8207282913165423E-2,1.3755158184318939E-2,1.4925373134328623E-2,1.0695187165775444E-2,1.3227513227513032E-2,7.8328981723236879E-3,9.0673575129536221E-3,7.7021822849807631E-3,null,null,1.4102564102564052E-2,1.2642225031605836E-2,1.4981273408239515E-2,1.2300123001230068E-2,1.0935601458080368E-2,1.0817307692307709E-2,8.3234244946492897E-3,9.4339622641508303E-3,5.8411214953268953E-3]
[null,"05D","NHS East Staffordshire CCG","Staffordshire",142844,27276,28829,56105,4026,4464,4232,3904,3813,4851,4842,4818,4238,5161,5534,4960,4193,3768,3531,2378,1637,1275,3718,4276,4152,3775,3778,4663,4575,4452,4101,4900,5354,4862,4036,3722,3845,2800,2033,2177,null,null,null,null,null,2.1186440677966267E-2,2.4896265560166109E-2,8.0971659919029104E-3,2.008032128514059E-2,1.5748031496062964E-2,2.3255813953488191E-2,0,1.5151515151515138E-2,1.1194029850746245E-2,null,null,7.812499999999778E-3,1.9379844961240345E-2,1.5209125475285301E-2,1.8726591760299671E-2,1.1029411764705843E-2,1.0909090909090979E-2,3.597122302158251E-3,7.1684587813620748E-3,7.1174377224196839E-3]
[null,"09L","NHS East Surrey CCG","Sussex and East Surrey",183482,32571,34967,67538,5638,6152,5692,5063,4371,5141,5819,6666,6676,6967,7092,6109,4893,4180,4128,2532,1872,1765,5350,5836,5543,4916,4247,5540,6320,6921,6409,6677,6778,5849,4788,4488,4316,3132,2463,3153,null,null,null,null,null,2.4922118380062308E-2,1.2158054711246313E-2,2.4024024024023927E-2,1.1730205278592365E-2,1.4492753623188248E-2,2.0000000000000018E-2,1.1204481792717047E-2,1.3850415512465464E-2,1.3661202185792476E-2,null,null,1.6853932584269593E-2,1.6574585635359185E-2,1.6304347826086696E-2,1.3368983957219305E-2,1.3192612137203463E-2,1.8229166666666297E-2,1.2787723785166349E-2,1.0101010101010166E-2,1.2500000000000178E-2]
[null,"09F","NHS Eastbourne, Hailsham and Seaford CCG","Sussex and East Surrey",197093,41851,48556,90407,4669,5457,5356,5365,5069,5397,5412,5531,5095,6232,6830,6625,5720,5760,6314,4286,3287,3029,4559,5192,4882,5108,5049,5509,5653,5642,5288,6221,7051,6767,6275,6548,7290,5058,4144,5423,null,null,null,null,null,2.4752475247524774E-2,1.6908212560386326E-2,2.6128266033254244E-2,1.6203703703703498E-2,2.0501138952163878E-2,1.7857142857142794E-2,2.1929824561403466E-2,1.0729613733905685E-2,1.6985138004246281E-2,null,null,1.882845188284521E-2,1.6427104722792629E-2,1.2121212121211977E-2,2.1956087824351433E-2,1.5625E-2,1.7307692307692246E-2,1.3232514177693888E-2,1.4925373134328179E-2,1.1029411764706065E-2]
[null,"01C","NHS Eastern Cheshire CCG","Cheshire and Merseyside",209352,44628,48519,93147,5241,6038,5900,5344,4661,5420,5782,6440,6501,7718,8232,7897,6495,6262,6257,4095,2938,2452,4829,5658,5517,5057,4353,5396,5876,6404,6370,7700,8334,7586,6457,6388,6886,4761,3839,4268,null,null,null,null,null,1.9138755980861122E-2,1.6431924882629234E-2,1.6166281755196188E-2,1.3636363636363447E-2,1.3452914798206317E-2,1.3274336283185972E-2,1.3100436681222627E-2,4.3103448275865208E-3,8.5836909871241929E-3,null,null,1.4925373134328401E-2,1.8907563025210017E-2,1.2371134020618513E-2,1.4256619144602967E-2,1.6064257028112205E-2,7.905138339921125E-3,1.3725490196078383E-2,1.3539651837524369E-2,5.7251908396946938E-3]
[null,"07X","NHS Enfield CCG","North Central London",342143,49352,54260,103612,11665,12580,12049,10688,9872,11619,12521,13118,12116,11992,11856,10116,7716,5891,5129,3634,2756,2254,11143,11849,11562,10100,10174,12963,14205,13956,12496,11863,11798,10068,7979,6555,5764,4552,3730,3814,null,null,null,null,null,3.3112582781456901E-2,1.7094017094017255E-2,2.3109243697478909E-2,2.0533880903490509E-2,2.2132796780683917E-2,1.5748031496062964E-2,1.9379844961240345E-2,2.0912547528517234E-2,9.3109869646184062E-3,null,null,2.303262955854124E-2,2.0637898686679312E-2,2.2058823529411686E-2,1.7985611510791477E-2,1.5901060070671491E-2,1.5652173913043521E-2,1.3698630136986578E-2,1.5202702702702631E-2,1.3311148086522451E-2]
[null,"03X","NHS Erewash CCG","Derbyshire",97703,19338,20311,39649,2706,2882,2663,2492,2749,3238,3210,3085,2904,3675,3918,3552,2865,2612,2619,1681,1164,927,2429,2623,2489,2406,2662,3292,3180,3025,2798,3546,3828,3424,2826,2627,2769,1886,1455,1496,null,null,null,null,null,5.5248618784529135E-3,2.1978021978022122E-2,2.150537634408578E-2,0,1.5789473684210575E-2,1.5544041450777257E-2,2.0408163265306145E-2,4.9999999999998934E-3,4.9751243781093191E-3,null,null,1.5463917525773141E-2,2.5380710659898442E-2,1.4851485148514865E-2,0,3.4146341463414664E-2,9.4339622641508303E-3,1.4018691588784993E-2,0,0]
[null,"10K","NHS Fareham and Gosport CCG","Hampshire and the Isle of Wight",205111,42288,46487,88775,5360,6079,5862,5524,5324,5697,5916,5770,5537,6913,7614,7657,6367,5664,6037,3750,2821,2378,5106,5785,5535,5207,4968,5955,6340,6211,5946,7301,7858,7602,6251,6174,6466,4537,3624,3975,null,null,null,null,null,1.7676767676767513E-2,1.7369727047146233E-2,1.7073170731707332E-2,1.4388489208633226E-2,1.4184397163120366E-2,1.1655011655011593E-2,1.3824884792626779E-2,9.0909090909092605E-3,6.7567567567567988E-3,null,null,1.5945330296127658E-2,2.2421524663676973E-2,1.3157894736842257E-2,1.5151515151515138E-2,1.4925373134328401E-2,1.26050420168069E-2,1.4522821576763434E-2,8.1799591002045258E-3,6.0851926977687487E-3]
[null,"02M","NHS Fylde & Wyre CCG","Lancashire and South Cumbria",177936,41330,45770,87100,3892,4516,4605,4701,4205,4637,4712,4761,4425,5771,6720,6795,6009,5893,6234,4267,3046,2366,3639,4263,4485,4227,3954,4466,4631,4575,4431,5940,6774,6982,6142,6269,6637,4967,3859,4140,null,null,null,null,null,2.0942408376963373E-2,1.538461538461533E-2,1.5151515151514916E-2,1.4925373134328401E-2,1.7156862745097756E-2,7.2289156626506035E-3,9.5693779904306719E-3,1.1848341232227444E-2,2.3419203747072626E-3,null,null,1.3761467889908507E-2,1.3574660633483893E-2,8.9285714285716189E-3,1.106194690265494E-2,1.3129102844638973E-2,1.2958963282937441E-2,8.5287846481876262E-3,8.4566596194501908E-3,6.2893081761006275E-3]
[null,"11M","NHS Gloucestershire CCG","Gloucestershire",649875,129469,140197,269666,17326,19294,18360,18349,18708,19288,18916,19390,18054,21777,24133,22782,19505,18151,17520,12146,8397,6835,16386,18347,17866,18072,18306,19508,20367,20250,18966,22679,24772,22941,19478,19022,18787,13312,10055,11830,null,null,null,null,null,2.2314049586777074E-2,1.8593371059013819E-2,2.2222222222221921E-2,1.5527950310559202E-2,1.8348623853211121E-2,1.7267267267267128E-2,1.4022140221402246E-2,1.1644832605531175E-2,9.3525179856115415E-3,null,null,1.8463810930576363E-2,1.66787527193617E-2,1.6405135520684899E-2,1.5438596491227807E-2,1.7277125086385903E-2,1.4266304347826164E-2,1.2726054922973962E-2,1.1243386243386277E-2,9.1563113145844977E-3]
[null,"06M","NHS Great Yarmouth and Waveney CCG","Norfolk and Waveney",240437,51837,55764,107601,5850,6751,6436,6258,6653,7442,7532,7006,6462,7903,8670,8143,7542,7432,8177,5226,3679,2968,5646,6369,6208,6027,6178,7012,6739,6425,6219,7720,8668,8205,7689,7853,8434,5691,4245,4979,null,null,null,null,null,1.7429193899782147E-2,8.565310492505418E-3,1.4861995753715718E-2,1.2552301255230214E-2,1.2396694214875881E-2,1.2244897959183598E-2,6.0483870967742437E-3,8.0160320641282645E-3,5.9642147117293653E-3,null,null,1.3645224171540127E-2,7.692307692307665E-3,1.3358778625954359E-2,9.4161958568739212E-3,1.1194029850746245E-2,1.1070110701106861E-2,7.2992700729925808E-3,3.6231884057971175E-3,1.0830324909747446E-2]
[null,"03A","NHS Greater Huddersfield CCG","West Yorkshire and Harrogate",248991,43918,46431,90349,6942,7833,7521,7025,9511,8881,8448,8234,7704,9057,9147,8132,6737,6141,5731,3580,2529,1921,6611,7521,7197,6695,9054,8160,7977,8057,7507,8707,8615,7863,6732,6265,6174,4093,3345,3344,null,null,null,null,null,1.6393442622950838E-2,2.0737327188940169E-2,1.8058690744920725E-2,1.5521064301552423E-2,1.5283842794759916E-2,1.5053763440860068E-2,1.2711864406779627E-2,8.3682008368199945E-3,1.0373443983402231E-2,null,null,1.4893617021276562E-2,1.467505241090139E-2,1.6528925619834878E-2,1.2195121951219301E-2,1.8072289156626509E-2,7.8895463510848529E-3,1.3698630136986578E-2,7.7220077220074845E-3,5.7471264367818797E-3]
[null,"01E","NHS Greater Preston CCG","Lancashire and South Cumbria",209270,35446,36889,72335,6105,6471,6447,5713,8383,7932,7487,7250,6648,7518,7563,6847,5435,4768,4245,2867,2110,1611,5781,6298,5915,5671,8681,7679,7235,6845,5979,6897,6995,6573,5348,4841,4488,3307,2595,2742,null,null,null,null,null,1.1494252873563093E-2,1.7045454545454586E-2,8.379888268156277E-3,1.3850415512465464E-2,1.0928961748633892E-2,1.08108108108107E-2,8.0213903743315829E-3,7.9575596816976457E-3,2.6315789473685403E-3,null,null,1.3440860215053529E-2,7.9575596816976457E-3,1.0526315789473939E-2,1.3020833333333259E-2,5.1413881748072487E-3,1.0230179028132946E-2,7.5949367088605779E-3,5.0251256281408363E-3,2.4999999999999467E-3]
[null,"08A","NHS Greenwich CCG","South East London",298066,38042,39774,77816,10798,10691,9142,7732,8337,11752,13853,13590,11760,10826,9876,8294,6155,4523,3845,2441,1695,1213,10488,10342,8956,7572,9753,13797,15093,14256,11387,10125,9207,7821,5932,4765,4339,3017,2290,2403,null,null,null,null,null,3.2835820895522172E-2,2.6011560693641744E-2,2.8169014084507005E-2,2.465753424657513E-2,2.673796791443861E-2,2.6041666666666741E-2,2.2842639593908753E-2,2.7295285359801413E-2,1.9323671497584627E-2,null,null,2.1798365122615904E-2,2.1333333333333204E-2,2.8720626631853596E-2,2.2842639593908753E-2,2.2332506203473823E-2,1.9417475728155553E-2,1.6666666666666607E-2,2.1077283372365585E-2,1.8348623853210677E-2]
[null,"09N","NHS Guildford and Waverley CCG","Surrey Heartlands",225739,41012,44629,85641,5470,6629,6893,7213,7755,6881,6709,7277,7670,8253,8373,7519,6135,5245,5302,3415,2587,2436,5229,6429,6462,7023,8530,6738,6527,7076,7342,7992,8166,7347,6041,5570,5706,4109,3390,4300,null,null,null,null,null,1.6901408450704425E-2,1.6620498614958512E-2,8.1743869209809361E-3,1.3513513513513598E-2,1.6000000000000014E-2,1.3123359580052396E-2,1.0362694300518172E-2,1.2820512820512553E-2,7.5949367088608E-3,null,null,9.9009900990099098E-3,1.4705882352941124E-2,1.207729468599017E-2,9.5465393794751385E-3,1.1820330969267046E-2,1.1682242990654457E-2,6.9284064665127154E-3,1.1467889908256979E-2,9.070294784580657E-3]
[null,"01F","NHS Halton CCG","Cheshire and Merseyside",{"$f":"SUM(I204:AR204)","v":131950},{"$f":"SUMIF(I$94:Z$94,TRUE,I204:Z204)","v":23912},{"$f":"SUMIF(AA$94:AR$94,TRUE,AA204:AR204)","v":25369},{"$f":"+F204+G204","v":49281},3807,4154,4158,3704,3785,4338,4487,4594,4133,4813,4842,4502,3858,3633,3079,1924,1233,841,3656,4044,3916,3579,3630,4377,4619,4342,3935,4598,4613,4623,4079,3753,3177,2112,1581,1431,null,null,null,null,null,4.3859649122806044E-3,8.733624454148492E-3,1.7316017316017618E-2,1.7021276595744483E-2,4.1841004184099972E-3,2.0833333333333259E-2,1.2244897959183598E-2,0,8.0645161290320289E-3,null,null,7.9365079365079083E-3,1.1811023622047223E-2,1.1673151750972721E-2,7.692307692307887E-3,1.5267175572518887E-2,1.5037593984962516E-2,7.4074074074073071E-3,1.4705882352941346E-2,0]
[null,"03D","NHS Hambleton, Richmondshire and Whitby CCG","Durham, Darlington and Tees, Hambleton, Richmondshire and Whitby",144441,34052,36751,70803,3358,3738,3797,3793,3431,3563,3428,3522,3398,4650,5575,5774,5216,5116,5106,3248,2285,1732,3135,3550,3561,3494,3188,3825,3807,3733,3670,4997,5830,5968,5268,5265,5300,3526,2849,2745,null,null,null,null,null,1.194029850746281E-2,1.4749262536873253E-2,1.7441860465115866E-2,1.1428571428571566E-2,8.4745762711866401E-3,1.1204481792717047E-2,2.7700831024930483E-3,1.1049723756906049E-2,0,null,null,1.3623978201634968E-2,1.881720430107503E-2,1.055408970976246E-2,1.0443864229765065E-2,1.0335917312661591E-2,1.2787723785166349E-2,1.2626262626262763E-2,7.4812967581046053E-3,-2.4752475247523664E-3]
[null,"08C","NHS Hammersmith and Fulham CCG","North West London",250827,26200,27264,53464,5614,5711,5171,4635,8245,16746,18167,15599,11163,8668,7254,5484,3973,3130,2547,1665,1142,1005,5542,5578,5095,4812,11459,20358,16887,11745,8555,7613,6609,5120,4029,3226,2906,2283,1542,1549,null,null,null,null,null,1.9417475728155331E-2,3.3333333333333215E-2,1.3824884792627001E-2,2.2727272727272485E-2,2.2222222222222143E-2,3.0434782608695476E-2,1.6877637130801704E-2,1.6597510373444146E-2,2.8571428571428914E-2,null,null,3.2786885245901676E-2,2.3809523809523947E-2,2.7131782945736482E-2,2.6415094339622858E-2,1.8382352941176627E-2,2.1660649819494449E-2,1.7667844522967879E-2,2.0833333333333703E-2,1.7006802721088343E-2]
[null,"03Y","NHS Hardwick CCG","Derbyshire",104606,21508,22674,44182,2730,2994,2884,2664,2984,3374,3218,3165,2881,3776,4181,3835,3222,3003,3050,2012,1227,978,2632,2764,2791,2677,2788,3267,3218,2999,2804,3814,4062,3599,3276,3060,3133,2200,1652,1692,null,null,null,null,null,1.7857142857142794E-2,1.754385964912264E-2,1.2931034482758674E-2,8.5106382978723527E-3,2.5316455696202667E-2,4.115226337448652E-3,4.098360655737654E-3,8.1632653061223248E-3,-4.0485829959513442E-3,null,null,1.6736401673640211E-2,1.6460905349794164E-2,2.0242914979757165E-2,7.9365079365076863E-3,1.5748031496063186E-2,1.5503875968992276E-2,7.6335877862594437E-3,0,7.5757575757577911E-3]
[null,"08D","NHS Haringey CCG","North Central London",320808,40785,43179,83964,9395,9227,8872,8033,8862,14493,17089,16549,13809,12412,11284,9194,6368,4692,3566,2533,1845,1303,9075,8934,8656,7978,10517,16772,17442,15078,12335,11316,10636,8789,6519,5294,4249,3075,2412,2205,null,null,null,null,null,3.2573289902280145E-2,3.1545741324921162E-2,2.7522935779816349E-2,3.2738095238095344E-2,2.8818443804034866E-2,2.5210084033613356E-2,2.4590163934426146E-2,2.4000000000000243E-2,2.3437500000000222E-2,null,null,2.8089887640449396E-2,2.4590163934425924E-2,2.4000000000000243E-2,2.0833333333333481E-2,2.2959183673469274E-2,2.2443890274314038E-2,1.7073170731707332E-2,2.1582733812949506E-2,1.4084507042253724E-2]
[null,"03E","NHS Harrogate and Rural District CCG","West Yorkshire and Harrogate",163853,34724,37871,72595,3762,4500,4703,4429,3801,4290,4485,5007,5019,6037,6611,6331,5245,4510,4778,3086,2294,1869,3655,4246,4525,4323,3672,4246,4646,4879,4959,6074,6695,6096,5230,4938,5036,3605,2957,3314,null,null,null,null,null,1.8181818181818299E-2,1.1904761904761862E-2,2.0588235294117796E-2,2.0172910662824117E-2,1.6949152542372836E-2,1.3888888888889062E-2,1.0958904109588996E-2,8.1300813008129413E-3,1.3440860215053529E-2,null,null,2.1447721179624679E-2,1.5748031496062742E-2,1.2919896640827044E-2,1.7857142857143016E-2,1.2531328320801949E-2,9.9009900990099098E-3,1.4705882352941124E-2,9.6618357487923134E-3,9.5693779904306719E-3]
[null,"08E","NHS Harrow CCG","North West London",269090,39845,43837,83682,8419,8809,8080,7863,7907,10422,12265,12352,10476,8980,8343,7564,6402,5228,4440,3229,2573,2066,8069,8383,7470,6581,8131,10787,11888,11220,9130,8176,8319,7563,6616,5772,5130,3936,3138,3363,null,null,null,null,null,1.8276762402088753E-2,1.538461538461533E-2,1.2626262626262541E-2,1.4962593516209433E-2,1.7199017199017286E-2,1.2077294685990392E-2,1.9093078758949611E-2,1.4051522248243575E-2,1.1547344110854674E-2,null,null,1.6279069767441978E-2,6.8649885583524917E-3,1.3636363636363669E-2,1.7937219730941534E-2,8.8105726872247381E-3,8.733624454148492E-3,1.0822510822511067E-2,1.2847965738757683E-2,1.0570824524312794E-2]
[null,"00K","NHS Hartlepool and Stockton-on-Tees CCG","Durham, Darlington and Tees, Hambleton, Richmondshire and Whitby",298049,55054,59560,114614,8482,9736,9102,8351,9096,9894,10032,9582,8332,10220,10865,10404,8970,7931,6964,4356,3148,2416,7900,9185,8896,8019,8842,9734,10141,9476,8477,9938,10829,10658,9085,8106,7376,5164,4271,4071,null,null,null,null,null,1.5503875968992276E-2,1.5267175572519109E-2,9.3984962406012951E-3,1.3035381750465369E-2,9.1911764705883137E-3,1.2750455373406355E-2,5.3956834532373765E-3,5.3667262969590013E-3,1.779359430605032E-3,null,null,1.3864818024263315E-2,1.1965811965811923E-2,1.0135135135135087E-2,1.1705685618728978E-2,8.2644628099175499E-3,1.1475409836065431E-2,4.8622366288493257E-3,1.612903225806539E-3,6.441223832528209E-3]
[null,"09P","NHS Hastings and Rother CCG","Sussex and East Surrey",189274,41563,46405,87968,4550,5195,5162,5037,4861,5067,5160,5083,4894,6157,7126,6804,5968,6043,6418,3941,2870,2393,4211,4930,4829,4784,4561,5192,5197,5124,4996,6316,7074,6736,6456,6467,6872,4716,3677,4407,null,null,null,null,null,1.7456359102244079E-2,2.2058823529411908E-2,2.3980815347721895E-2,1.4051522248243575E-2,1.8475750577367167E-2,1.1337868480725488E-2,1.7937219730941756E-2,8.8105726872247381E-3,1.5283842794760139E-2,null,null,1.5151515151515138E-2,1.7057569296375252E-2,1.467505241090139E-2,1.4462809917355601E-2,1.6293279022403073E-2,1.2024048096192397E-2,9.9009900990101318E-3,1.5686274509803644E-2,7.7220077220077066E-3]
[null,"08F","NHS Havering CCG","North East London",279216,48057,54168,102225,8921,8892,8109,7700,7792,9211,9641,9861,8661,9113,9752,9082,7476,6212,5954,3853,3067,2661,8552,8564,7989,7311,7955,9953,10785,10167,8735,9079,9860,9034,7440,6740,6829,5038,4193,5034,null,null,null,null,null,9.3676814988290502E-3,2.088167053364276E-2,4.5454545454544082E-3,9.0497737556558544E-3,1.1210762331838708E-2,1.330376940133049E-2,8.7527352297591676E-3,1.084598698481587E-2,8.5836909871244149E-3,null,null,1.1928429423459397E-2,9.8231827111983083E-3,7.7821011673151474E-3,1.3513513513513598E-2,9.52380952380949E-3,7.547169811320531E-3,7.4906367041198685E-3,7.4349442379182396E-3,7.3800738007379074E-3]
[null,"05F","NHS Herefordshire CCG","Herefordshire and Worcestershire",188010,41757,45165,86922,4612,5191,5196,4867,4570,5178,5243,5317,4944,6195,7000,6948,6235,6184,6056,4082,2864,2388,4176,4910,4693,4634,4408,5302,5257,5206,4813,6376,7178,6770,6601,6391,6347,4458,3520,3900,null,null,null,null,null,1.7241379310344973E-2,1.4527845036319542E-2,1.6706443914080937E-2,9.3896713615022609E-3,1.860465116279042E-2,4.5662100456622667E-3,1.3636363636363447E-2,4.484304932735661E-3,6.6964285714286031E-3,null,null,1.1185682326621871E-2,1.7699115044247815E-2,8.6956521739129933E-3,1.2931034482758674E-2,8.5106382978723527E-3,1.476793248945163E-2,1.039501039501034E-2,4.115226337448652E-3,6.1475409836064809E-3]
[null,"06N","NHS Herts Valleys CCG","Hertfordshire and West Essex",649966,110095,116869,226964,20037,21940,20859,18125,15811,19755,21722,24643,24979,25077,24710,21421,16636,13837,12866,8338,6468,5819,19031,21098,19909,17431,16238,20695,23123,25363,23492,23674,23268,20234,16360,14451,14124,9955,8318,10159,null,null,null,null,null,1.7435897435897685E-2,1.5120967741935498E-2,1.5888778550149141E-2,1.4662756598240234E-2,1.7341040462427681E-2,1.4204545454545414E-2,1.4005602240896531E-2,1.1049723756906049E-2,1.3661202185792254E-2,null,null,1.6513761467889854E-2,1.534296028880866E-2,1.4222222222222136E-2,1.4022787028922012E-2,1.6421780466724378E-2,1.2755102040816313E-2,1.2594458438287326E-2,1.5754560530679917E-2,1.1428571428571344E-2]
[null,"01D","NHS Heywood, Middleton and Rochdale CCG","Greater Manchester Health and Social Care Partnership",234673,39408,40934,80342,7702,8263,7914,7063,6904,8071,8503,8362,7563,8385,8556,7480,6317,5662,4808,3115,2001,1469,7213,7919,7403,6537,6855,8124,8631,8260,6949,7710,7707,7153,6367,5619,5107,3614,2616,2751,null,null,null,null,null,1.6949152542372836E-2,1.6666666666666607E-2,1.0928961748634114E-2,1.08108108108107E-2,1.3368983957219083E-2,1.5831134564644023E-2,7.7922077922076838E-3,5.1546391752574916E-3,5.12820512820511E-3,null,null,1.5267175572518887E-2,1.5037593984962294E-2,9.8765432098766315E-3,9.7799511002445438E-3,1.6949152542372614E-2,9.523809523809712E-3,1.1792452830188482E-2,2.3310023310023631E-3,4.6511627906977715E-3]
[null,"99K","NHS High Weald Lewes Havens CCG","Sussex and East Surrey",171049,36960,40706,77666,4009,4982,5263,4851,4161,4377,4143,4545,4584,6080,6878,6425,5514,5175,5155,3471,2342,2000,3796,4559,4859,4689,3915,4282,4255,4636,4998,6399,6965,6432,5717,5490,5829,3852,2977,3444,null,null,null,null,null,2.4793388429751984E-2,2.1505376344086224E-2,1.5789473684210575E-2,1.8134715025906578E-2,2.0356234096692294E-2,1.4962593516209433E-2,1.228501228501222E-2,7.2815533980583602E-3,9.6385542168675453E-3,null,null,2.1951219512195363E-2,1.9093078758950055E-2,1.4051522248243353E-2,2.0785219399538146E-2,1.1312217194569874E-2,1.3422818791946289E-2,1.7660044150110243E-2,1.084598698481587E-2,1.2875536480686733E-2]
[null,"08G","NHS Hillingdon CCG","North West London",314555,46856,47853,94709,10393,10855,9704,9232,10817,11936,12863,13957,12130,11330,11022,9632,7362,5701,4944,3307,2585,2303,9876,10312,9265,8443,10367,11726,13234,12893,10694,9819,9746,8664,6902,5712,5490,4074,3532,3733,null,null,null,null,null,2.1428571428571574E-2,2.3310023310023409E-2,2.0501138952163878E-2,1.7857142857142794E-2,2.1929824561403244E-2,2.145922746781137E-2,1.8907563025209795E-2,1.8556701030927991E-2,8.0971659919029104E-3,null,null,1.7429193899782147E-2,2.3554603854389677E-2,1.4644351464435212E-2,2.0618556701031077E-2,1.6161616161615822E-2,1.7892644135188762E-2,1.3671875E-2,1.3487475915221703E-2,1.5209125475285301E-2]
[null,"09X","NHS Horsham and Mid Sussex CCG","Sussex and East Surrey",242290,46738,51131,97869,6612,7487,7389,7154,5764,6313,7000,7810,7999,8979,9572,8467,6908,6078,6076,3983,2891,2763,6288,7214,7140,6707,5474,6492,7261,8146,8104,9088,9329,8247,6954,6480,6818,4697,3807,4799,null,null,null,null,null,2.0454545454545281E-2,2.4498886414253906E-2,1.5217391304348071E-2,1.7130620985010614E-2,2.1052631578947434E-2,1.8556701030927769E-2,1.2145748987854033E-2,1.6000000000000014E-2,7.8740157480317041E-3,null,null,2.2448979591836782E-2,1.5968063872255467E-2,1.9646365422396839E-2,1.3487475915221481E-2,1.7110266159696019E-2,1.495327102803734E-2,1.2891344383057168E-2,1.6363636363636358E-2,1.2522361359570633E-2]
[null,"07Y","NHS Hounslow CCG","North West London",320788,42393,43022,85415,10515,11006,9690,8109,8465,12793,17709,18105,14625,12248,10744,8869,6671,5410,4276,2875,1991,1557,9988,10283,9133,7586,8791,13406,15776,15089,11824,10232,9439,8171,6717,5613,4700,3272,2563,2547,null,null,null,null,null,2.5423728813559254E-2,2.203856749311317E-2,1.8867924528301661E-2,2.6455026455026731E-2,2.0618556701030855E-2,2.5252525252525526E-2,2.216748768472887E-2,2.6506024096385472E-2,1.8779342723004744E-2,null,null,1.8372703412073532E-2,2.3195876288659933E-2,2.0151133501259411E-2,1.9753086419753263E-2,1.6949152542372836E-2,1.9047619047619202E-2,1.4018691588784993E-2,1.8433179723502002E-2,2.2624434389140191E-2]
[null,"03F","NHS Hull CCG","Coast, Humber and Vale",299868,50000,51403,101403,9258,9941,8865,8053,11106,11826,11821,10747,9898,10643,10692,9916,8087,6847,6027,3668,2787,1976,8773,9435,8372,7480,11411,11766,11520,9745,8381,9424,9730,9299,7741,6811,6189,4470,3551,3612,null,null,null,null,null,1.7369727047146455E-2,4.8780487804878092E-3,4.8543689320388328E-3,9.6618357487920914E-3,9.5693779904304499E-3,7.1090047393365108E-3,9.4117647058824527E-3,2.3310023310023631E-3,6.9767441860464352E-3,null,null,4.5871559633026138E-3,9.1324200913240894E-3,6.7873303167422794E-3,4.4943820224718767E-3,8.9485458612976743E-3,2.2172949002217113E-3,6.6371681415930972E-3,2.1978021978019679E-3,2.1929824561404132E-3]
[null,"06L","NHS Ipswich and East Suffolk CCG","Suffolk and North East Essex",409392,82820,88815,171635,10682,11782,12093,11483,10413,11910,12765,13306,12361,14202,14817,14013,12320,11825,11822,7659,5635,4729,10083,11518,11558,10663,10220,12193,12415,12443,11692,13975,14824,13759,12691,12263,12312,8467,6729,7770,null,null,null,null,null,1.8337408312958381E-2,2.0408163265305923E-2,1.7647058823529793E-2,1.7341040462427681E-2,1.7045454545454586E-2,1.4525139664804287E-2,1.5418502202643181E-2,9.761388286333883E-3,1.1815252416756294E-2,null,null,1.5538290788013276E-2,1.8579234972677883E-2,1.3948497854077146E-2,1.5873015873015817E-2,1.8749999999999822E-2,1.2269938650307122E-2,1.3131313131312883E-2,1.1964107676969205E-2,9.8522167487684609E-3]
[null,"10L","NHS Isle of Wight CCG","Hampshire and the Isle of Wight",144759,33801,37797,71598,3215,3635,3753,3652,3571,3720,3868,3630,3629,4434,5346,5181,4936,4999,5510,3560,2319,1950,3071,3465,3434,3360,3304,3657,3658,3630,3704,4771,5590,5505,5271,5479,5786,3889,2837,3440,null,null,null,null,null,2.1875000000000311E-2,2.1406727828746197E-2,1.1976047904191267E-2,1.7751479289940919E-2,8.720930232558155E-3,1.4409221902017322E-2,1.1363636363636243E-2,1.4044943820225031E-2,8.310249307479145E-3,null,null,8.3102493074795891E-3,2.1978021978021678E-2,8.0645161290324729E-3,1.8666666666666831E-2,1.8324607329842646E-2,1.028277634961472E-2,5.0890585241729624E-3,1.2658227848101333E-2,1.2499999999999956E-2]
[null,"08H","NHS Islington CCG","North Central London",253814,28851,29699,58550,6622,5917,5358,4999,7732,14301,17676,14226,10057,8757,8041,6300,4412,3490,2755,1758,1186,909,6346,5813,5059,5011,10576,19039,18955,12763,8593,7464,7212,5994,4406,3572,3099,2128,1671,1617,null,null,null,null,null,3.734439834024883E-2,2.0000000000000018E-2,3.1372549019607954E-2,3.0418250950570158E-2,1.8450184501844991E-2,3.2608695652173836E-2,1.7543859649123084E-2,2.4137931034482474E-2,2.3569023569023573E-2,null,null,2.2471910112359605E-2,2.564102564102555E-2,2.1428571428571352E-2,1.3986013986013957E-2,2.0689655172413834E-2,2.0270270270270396E-2,2.6490066225165254E-2,1.9354838709677358E-2,1.2658227848101333E-2]
[null,"11N","NHS Kernow CCG","Cornwall and the Isles of Scilly",576813,124533,137030,261563,14006,16129,15479,14940,16058,16018,15668,15777,15090,18669,20573,20164,18797,18730,19347,12193,8169,6560,13139,15296,14705,14296,15823,16009,16173,16276,15972,19727,21514,21022,19764,20044,20360,13277,9895,11154,null,null,null,null,null,1.5138772077376128E-2,1.6570008285003768E-2,1.4669926650366705E-2,1.2851405622490208E-2,1.5860428231562418E-2,1.4051522248243353E-2,1.1547344110854452E-2,8.3713850837137116E-3,1.0566037735848965E-2,null,null,1.7215568862275266E-2,1.3245033112582627E-2,1.525054466230924E-2,1.3590844062947305E-2,1.4820042342978068E-2,1.3908205841446364E-2,1.0288065843621741E-2,1.0862186014935382E-2,8.7306917394223138E-3]
[null,"08J","NHS Kingston CCG","South West London",210097,30726,31309,62035,6361,6562,6078,5216,6750,8036,8233,9156,8974,8553,7583,6083,4573,3916,3472,2223,1505,1371,6051,6396,6094,5464,8865,8491,8445,8909,8016,7412,6562,5643,4517,3979,3747,2505,1932,2424,null,null,null,null,null,2.4896265560165887E-2,3.238866396761142E-2,1.5686274509803866E-2,1.9305019305019266E-2,2.6515151515151603E-2,1.8450184501844991E-2,2.1739130434782705E-2,2.1276595744680771E-2,1.7361111111110938E-2,null,null,1.4925373134328401E-2,1.8382352941176405E-2,2.5270758122743597E-2,1.7605633802816989E-2,2.0761245674740358E-2,1.3559322033898313E-2,2.6755852842809347E-2,9.7719869706840434E-3,2.2580645161290436E-2]
[null,"01J","NHS Knowsley CCG","Cheshire and Merseyside",165780,29364,31820,61184,5204,5229,4918,4569,5055,6016,6059,5464,4664,5586,6163,6209,5121,3921,3062,2137,1640,1111,4845,4903,4648,4475,5179,6149,6159,5497,4510,5467,6136,6102,5114,4111,3405,2606,2275,2071,null,null,null,null,null,1.5625E-2,1.1538461538461497E-2,1.1406844106463865E-2,3.759398496240518E-3,1.1235955056179581E-2,7.407407407407085E-3,-3.676470588235059E-3,3.6900369003689537E-3,7.3529411764703401E-3,null,null,1.6666666666666607E-2,9.8360655737703695E-3,6.4935064935065512E-3,9.6774193548385679E-3,1.277955271565534E-2,6.3091482649839659E-3,3.1347962382444194E-3,3.1250000000002665E-3,0]
[null,"08K","NHS Lambeth CCG","South East London",417834,48373,46195,94568,10770,10212,9679,9018,11932,25812,27529,23280,18439,15893,14803,11253,7565,5116,3756,2601,1797,1482,10242,10035,9395,8681,15930,32061,27104,19741,14634,12879,12047,9969,7122,5174,4066,3176,2280,2361,null,null,null,null,null,2.7108433734939874E-2,2.9325513196480912E-2,2.2792022792022859E-2,1.6713091922005541E-2,2.739726027397249E-2,1.8666666666666831E-2,1.5706806282722141E-2,2.0618556701031077E-2,1.0101010101010166E-2,null,null,2.1505376344086002E-2,2.3684210526315752E-2,2.5706940874036022E-2,2.0050125313283429E-2,1.228501228501222E-2,1.9417475728155331E-2,1.9047619047619202E-2,1.1682242990654457E-2,1.3856812933025431E-2]
[null,"15F","NHS Leeds CCG","West Yorkshire and Harrogate",879080,133153,141307,274460,26094,27721,24369,23296,35611,39143,37922,35841,29815,29948,28668,25020,20383,17918,16187,10712,8007,6258,24978,26343,23479,23743,41416,36895,34086,31130,25778,27012,26532,24123,20102,18481,17927,12581,10586,10975,null,null,null,null,null,1.2058570198105079E-2,1.2765957446808418E-2,1.1764705882352899E-2,1.0797342192691017E-2,1.5612161051766771E-2,6.4724919093850364E-3,1.3665594855305496E-2,5.5511498810467685E-3,5.5205047318611644E-3,null,null,7.5930144267273292E-3,1.35644310474754E-2,7.4349442379184616E-3,1.2546125461254443E-2,1.0932944606413919E-2,1.0093727469358438E-2,6.4239828693790635E-3,6.382978723403987E-3,7.7519379844963598E-3]
[null,"04C","NHS Leicester City CCG","Leicester, Leicestershire and Rutland",406913,53475,54431,107906,12937,14065,13470,13089,19973,17589,17668,17361,14479,13354,11989,11082,9140,7330,5384,3626,2695,2229,12247,13603,12539,12818,21033,16953,16748,14924,12244,11913,10955,10325,8498,7148,5714,4334,3554,3903,null,null,null,null,null,8.9485458612974522E-3,1.5521064301551979E-2,1.5283842794759694E-2,1.5053763440860291E-2,1.0593220338983134E-2,1.467505241090139E-2,1.4462809917355379E-2,8.1466395112017587E-3,1.414141414141401E-2,null,null,1.6359918200408829E-2,1.4084507042253502E-2,1.388888888888884E-2,1.1741682974559575E-2,1.1605415860735269E-2,1.3384321223709472E-2,7.547169811320753E-3,1.3108614232209437E-2,7.3937153419594281E-3]
[null,"08L","NHS Lewisham CCG","South East London",332498,40943,44045,84988,11263,10626,9325,8264,9433,14320,16700,16531,13707,12119,11498,9289,6512,4412,3466,2498,1813,1455,10665,10184,9176,8053,11311,17203,18268,16206,12850,11306,11132,9291,6523,4743,4018,3260,2519,2559,null,null,null,null,null,2.9498525073746285E-2,2.2922636103152039E-2,2.8011204481792618E-2,2.4523160762942808E-2,2.3936170212766283E-2,2.5974025974025539E-2,2.5316455696202889E-2,1.4814814814814392E-2,2.1897810218977964E-2,null,null,1.5267175572518887E-2,2.0050125313283429E-2,2.2113022113022351E-2,2.1634615384615197E-2,1.8823529411764905E-2,1.8475750577367167E-2,1.8140589569161092E-2,1.7817371937639104E-2,1.3129102844639196E-2]
[null,"03T","NHS Lincolnshire East CCG","Lincolnshire",251578,57472,61617,119089,5847,6722,6603,6241,6299,7121,7119,6842,6253,7945,8929,9099,8428,8703,9118,5973,4026,3196,5630,6532,6398,5936,6143,6863,6969,6486,6267,8273,9288,9336,8917,9034,9275,6330,4575,4862,null,null,null,null,null,1.3084112149532423E-2,1.2915129151291671E-2,9.1074681238616506E-3,1.2635379061371799E-2,8.9126559714796105E-3,1.4134275618374437E-2,1.0452961672474226E-2,5.1724137931035141E-3,5.1457975986275439E-3,null,null,1.1945392491467643E-2,8.4317032040472917E-3,1.6722408026755842E-2,6.5789473684212396E-3,1.3071895424836555E-2,1.2903225806451646E-2,3.1847133757962887E-3,7.9365079365079083E-3,6.2992125984251413E-3]
[null,"04D","NHS Lincolnshire West CCG","Lincolnshire",235435,44270,47434,91704,6530,6837,6380,6763,8750,7838,7737,7042,6390,7651,8172,7902,6415,6096,6308,4283,2869,2225,6030,6526,6067,6786,9101,7968,7789,7275,6451,7820,8268,7820,6590,6483,6510,4639,3465,3659,null,null,null,null,null,2.0547945205479756E-2,1.3422818791946289E-2,1.3245033112583071E-2,1.0893246187363426E-2,1.7241379310344751E-2,8.4745762711864181E-3,1.0504201680672232E-2,8.3160083160085385E-3,4.1237113402061709E-3,null,null,1.6494845360824906E-2,1.6227180527383256E-2,1.1976047904191711E-2,1.5779092702169706E-2,1.5533980582524309E-2,1.338432122370925E-2,9.4339622641512744E-3,5.6074766355136418E-3,1.115241635687747E-2]
[null,"99A","NHS Liverpool CCG","Cheshire and Merseyside",532538,84599,89740,174339,15152,14937,13617,13969,24202,24255,23014,20398,16470,17733,17652,17279,14237,11649,9570,6305,4619,3288,14350,14422,13126,14361,26945,22295,21042,17937,14244,15730,16837,16812,14108,11875,10231,7663,6213,6001,null,null,null,null,null,1.1049723756905827E-2,1.0928961748633892E-2,1.08108108108107E-2,1.2032085561497485E-2,9.2470277410832136E-3,1.0471204188481353E-2,5.1813471502590858E-3,2.5773195876288568E-3,3.8560411311054921E-3,null,null,8.5261875761266648E-3,8.4541062801934963E-3,9.5808383233531025E-3,5.9311981020166993E-3,8.2547169811322263E-3,5.8479532163739911E-3,4.6511627906975495E-3,0,5.7870370370369795E-3]
[null,"06P","NHS Luton CCG","Milton Keynes, Bedfordshire and Luton",235365,32173,31229,63402,8696,9170,8474,7485,7300,9078,10458,10697,9194,8211,7772,6599,5207,3986,3089,2271,1929,1320,8195,8701,8127,6832,7757,9326,10358,9569,7504,6831,6675,5830,4664,3831,3319,2640,2212,2058,null,null,null,null,null,2.1126760563380254E-2,1.7241379310344973E-2,1.3559322033898313E-2,1.6722408026756064E-2,1.9736842105262831E-2,1.2903225806451868E-2,1.5923566878980999E-2,9.4043887147332583E-3,1.552795031055898E-2,null,null,1.3071895424836777E-2,1.9354838709677358E-2,1.8987341772151778E-2,1.242236024844745E-2,1.2269938650306678E-2,1.5151515151515138E-2,5.9701492537314049E-3,1.7804154302670572E-2,8.7463556851312685E-3]
[null,"14L","NHS Manchester CCG","Greater Manchester Health and Social Care Partnership",{"$f":"SUM(I236:AR236)","v":642463},78696,74123,152819,20257,21817,19804,18307,30247,32800,32963,30432,25057,22745,20693,16694,12874,9709,7552,5000,3504,2670,19377,20795,19117,18209,33997,32538,29595,24877,19205,17505,16592,14228,11182,9144,7725,5815,4643,4794,null,null,null,null,null,2.296819787985882E-2,1.3816925734024155E-2,1.873935264054527E-2,1.8394648829431315E-2,1.1494252873563315E-2,1.7857142857143016E-2,1.4354066985645897E-2,1.4150943396226356E-2,9.302325581395321E-3,null,null,1.6077170418006492E-2,1.5822784810126667E-2,1.713395638629267E-2,1.3782542113323082E-2,9.0634441087613649E-3,1.646706586826352E-2,1.178203240058906E-2,1.0189228529839944E-2,1.2968299711815456E-2]
[null,"04E","NHS Mansfield and Ashfield CCG","Nottinghamshire",194911,36678,39153,75831,5668,6069,5522,4921,5436,6689,6876,6528,5707,6965,7359,6750,5615,5251,4810,3210,2106,1577,5434,6029,5171,4642,5466,6708,6826,6284,5590,6549,7183,6778,5608,5225,5131,3725,2671,2832,null,null,null,null,null,1.3368983957219305E-2,1.5831134564643579E-2,2.3376623376623273E-2,1.0152284263959421E-2,1.2562814070351758E-2,1.7369727047146455E-2,9.7560975609756184E-3,9.6618357487923134E-3,9.5693779904306719E-3,null,null,1.9900497512437942E-2,1.4634146341463206E-2,1.4423076923077094E-2,1.8957345971563955E-2,9.302325581395321E-3,1.1520737327188835E-2,1.822323462414599E-2,6.7114093959732557E-3,4.444444444444251E-3]
[null,"09W","NHS Medway CCG","Kent & Medway",300395,51225,54928,106153,9453,10336,9468,8950,8753,9835,10516,10213,9245,10308,10857,9748,8037,7034,6655,4155,2738,2001,9109,9730,9268,8509,8761,10640,10886,10581,9498,10183,10590,9946,8034,7311,7215,4653,3618,3561,null,null,null,null,null,2.0044543429843964E-2,1.5283842794759694E-2,2.1505376344086002E-2,1.4736842105263381E-2,1.6597510373443702E-2,1.632653061224465E-2,8.0321285140565468E-3,1.3944223107569709E-2,7.8585461689588687E-3,null,null,1.8442622950819887E-2,1.408450704225328E-2,1.9841269841269771E-2,1.5564202334630295E-2,1.5325670498084198E-2,1.3207547169811429E-2,9.3109869646181842E-3,1.2915129151291671E-2,5.464480874316946E-3]
[null,"08R","NHS Merton CCG","South West London",221411,30938,32066,63004,6767,7323,6592,5429,5450,8473,10515,11418,10246,8824,7735,6360,4821,3772,3132,2177,1580,1361,6441,6970,6423,5192,6160,9537,10464,10292,8463,7428,6948,5922,4714,4066,3456,2546,2034,2380,null,null,null,null,null,2.2140221402214166E-2,1.0830324909747224E-2,2.5000000000000133E-2,1.0452961672474004E-2,2.0689655172413612E-2,1.6891891891891886E-2,2.3255813953488413E-2,3.2467532467532756E-3,2.265372168284796E-2,null,null,2.2580645161290436E-2,1.577287066246047E-2,1.8633540372671176E-2,1.5243902439024071E-2,1.501501501501501E-2,1.1834319526627279E-2,1.754385964912264E-2,1.1494252873563093E-2,1.988636363636398E-2]
[null,"06Q","NHS Mid Essex CCG","Mid and South Essex",392953,75458,81459,156917,10902,12042,11669,11068,10344,11814,11944,12508,12234,14259,14834,13146,11221,10447,10726,6612,4772,3700,10184,11285,11218,10233,10254,12048,12495,12850,12421,14264,14875,12944,11503,10868,11656,7433,5705,6475,null,null,null,null,null,2.0297699594046259E-2,1.7241379310344529E-2,1.6949152542373058E-2,1.4102564102564052E-2,1.7699115044247815E-2,1.6149068322981242E-2,1.2224938875305513E-2,1.0869565217391353E-2,8.3632019115891243E-3,null,null,2.0935960591132785E-2,1.8094089264173663E-2,1.540284360189581E-2,1.4002333722287208E-2,1.7261219792865212E-2,1.4705882352941568E-2,1.2263099219620655E-2,1.1013215859031034E-2,1.0893246187363648E-2]
[null,"04F","NHS Milton Keynes CCG","Milton Keynes, Bedfordshire and Luton",296096,44023,46197,90220,9546,11192,10092,8588,7729,9858,11544,12716,11906,11261,10388,8753,7237,6085,5046,3112,1903,1499,9229,10628,9439,8178,7504,10659,12045,12439,10842,10481,9634,8552,7255,6530,5444,3490,2482,2810,null,null,null,null,null,2.7568922305764243E-2,1.9512195121951237E-2,2.3923444976076791E-2,2.3364485981308247E-2,1.8264840182648401E-2,2.2421524663676973E-2,1.9736842105263053E-2,1.935483870967758E-2,2.3206751054852592E-2,null,null,2.9680365296803624E-2,2.6607538802660979E-2,1.9438444924405829E-2,2.3305084745762539E-2,1.8633540372670954E-2,1.8292682926829285E-2,2.1956087824351433E-2,1.7578125E-2,1.9193857965451144E-2]
[null,"01K","NHS Morecambe Bay CCG","Lancashire and South Cumbria",345826,71526,76570,148096,7871,8915,9060,9907,12589,11245,10520,10092,9414,11559,12837,12520,10633,10183,10234,6809,4623,3687,7638,8334,8423,9508,12584,10216,9942,9559,9024,11330,12669,12271,10736,10626,10611,7537,5848,6272,null,null,null,null,null,1.3289036544850585E-2,6.5573770491802463E-3,1.9543973941368087E-2,9.5846645367412275E-3,9.4936708860757779E-3,9.4043887147337024E-3,6.2111801242232811E-3,6.1728395061728669E-3,6.1349693251537829E-3,null,null,1.1904761904762085E-2,5.8823529411764497E-3,1.4619883040935644E-2,5.7636887608067955E-3,1.4326647564469885E-2,5.6497175141243527E-3,1.1235955056179803E-2,-5.5555555555556468E-3,8.379888268156499E-3]
[null,"04G","NHS Nene CCG","Northamptonshire",690392,121941,127256,249197,20117,22557,21109,19238,19289,22833,24414,25084,23217,25804,26137,22344,18435,16718,16270,10040,6611,5386,19461,21493,20538,18164,19840,23208,24552,24008,21844,24425,24510,21836,18088,17639,17142,10879,8096,9066,null,null,null,null,null,2.3498694516971286E-2,2.0408163265306145E-2,2.1666666666666945E-2,2.0391517128874215E-2,1.9184652278177561E-2,1.7254901960784386E-2,1.8504240555127005E-2,1.3626040878122803E-2,1.344286781179993E-2,null,null,2.1756647864625167E-2,2.0504731861198611E-2,2.0092735703245879E-2,1.8181818181818299E-2,1.8601190476190466E-2,1.8261504747991264E-2,1.7216642754662725E-2,1.4809590973201558E-2,1.2508686587908269E-2]
[null,"04H","NHS Newark & Sherwood CCG","Nottinghamshire",135586,27779,29724,57503,3501,4038,3744,3610,3622,4070,4188,3948,3790,4935,5260,4920,4154,3944,3923,2540,1706,1332,3340,3763,3718,3463,3452,4210,4053,3955,3827,4856,5227,4840,4259,4018,4194,2872,2100,2214,null,null,null,null,null,2.0661157024793431E-2,2.4291497975708287E-2,1.5810276679842028E-2,1.9455252918287869E-2,1.5267175572519109E-2,1.5037593984962516E-2,7.4074074074073071E-3,7.3529411764707842E-3,1.8248175182481674E-2,null,null,2.2471910112359827E-2,1.098901098901095E-2,1.8115942028985588E-2,1.7793594306049876E-2,1.0489510489510412E-2,1.7301038062283558E-2,1.3605442176870763E-2,6.7114093959730337E-3,1.0000000000000009E-2]
[null,"13T","NHS Newcastle Gateshead CCG","Northumberland, Tyne and Wear",524361,84648,89822,174470,13762,14796,13284,14575,24691,25325,22731,19871,16396,17031,17183,16228,13725,11504,10391,6640,5067,3910,13116,14125,13008,14182,25476,21784,19213,17242,14049,15234,16045,15581,13318,11730,11065,8119,6968,6996,null,null,null,null,null,8.7939698492460749E-3,1.2453300124533273E-2,9.8400984009838766E-3,8.5261875761268868E-3,9.6618357487920914E-3,1.0765550239234534E-2,1.1834319526626835E-3,5.9101654846336338E-3,3.5252643948298079E-3,null,null,7.9545454545453254E-3,7.8917700112739464E-3,5.5928411633110464E-3,7.7864293659624106E-3,8.8300220750552327E-3,5.4704595185994798E-3,4.3525571273124175E-3,2.1668472372697867E-3,3.2432432432434322E-3]
[null,"08M","NHS Newham CCG","North East London",404130,40458,39150,79608,14247,13917,12812,11267,13427,21925,27737,23601,17921,14520,12058,9513,6915,4431,2850,2061,1532,1098,13807,13679,12472,11032,14901,21858,22396,18125,13432,11446,10164,8411,6294,4696,3417,2632,1932,1604,null,null,null,null,null,4.3749999999999734E-2,4.491017964071875E-2,4.2979942693409656E-2,3.5714285714285587E-2,3.1830238726790583E-2,3.5989717223650297E-2,2.7295285359801635E-2,2.8985507246376718E-2,3.0516431924882514E-2,null,null,3.4188034188033622E-2,3.5812672176308569E-2,2.9255319148936421E-2,3.1007751937984551E-2,3.007518796992481E-2,2.1897810218977964E-2,2.3809523809523725E-2,2.5581395348837077E-2,2.0408163265306145E-2]
[null,"01H","NHS North Cumbria CCG","Lancashire and South Cumbria",324820,70816,74656,145472,7871,8974,8815,8157,8602,9634,9519,9354,8825,11309,12750,12684,10950,10385,9687,6503,4397,3460,7553,8540,8203,7859,8128,9474,9265,9176,8688,11402,12543,12187,10897,10589,9876,7060,5655,5849,null,null,null,null,null,1.2715712988192518E-2,1.1659192825112186E-2,9.7517730496452515E-3,1.0535557506584858E-2,9.5569070373586751E-3,6.0240963855422436E-3,5.1325919589395586E-3,3.4042553191488967E-3,-1.6963528413911355E-3,null,null,1.0906040268456429E-2,9.9585062240661326E-3,1.0682004930156141E-2,9.7560975609758405E-3,1.046698872785834E-2,7.171314741035717E-3,4.746835443038E-3,4.7244094488188004E-3,7.8369905956110486E-4]
[null,"04J","NHS North Derbyshire CCG","Derbyshire",292978,63389,68454,131843,6752,7721,7786,7480,7684,8635,8268,8372,8212,10808,11779,11158,9699,9114,8997,5824,3908,2910,6603,7586,7532,7086,7155,8229,8246,8127,8141,10712,11655,11055,9665,9403,9731,6527,5043,5375,null,null,null,null,null,1.3769363166953541E-2,1.8675721561969283E-2,1.0000000000000231E-2,1.650165016501659E-2,9.7402597402598268E-3,1.4469453376205754E-2,9.5087163232963068E-3,3.1397174254317317E-3,7.8247261345854024E-3,null,null,1.5748031496062964E-2,1.3953488372093092E-2,1.2232415902140303E-2,1.2084592145015227E-2,1.4925373134328401E-2,1.0294117647058787E-2,8.733624454148492E-3,4.3290043290042934E-3,8.6206896551723755E-3]
[null,"00J","NHS North Durham CCG","Durham, Darlington and Tees, Hambleton, Richmondshire and Whitby",258738,48592,52413,101005,6196,7031,6733,7440,10926,9186,8315,7943,7116,8683,9286,8577,7619,7104,6656,4307,2973,2070,5978,6565,6428,7319,12220,8257,7941,7703,7096,8657,9151,8622,7807,7289,7108,4879,3886,3671,null,null,null,null,null,1.5184381778741818E-2,1.7094017094017033E-2,8.4033613445380073E-3,1.4583333333333171E-2,1.2320328542094527E-2,8.113590263691739E-3,6.0362173038226441E-3,8.0000000000000071E-3,1.9841269841269771E-3,null,null,9.7847358121330164E-3,1.3565891472868241E-2,9.5602294455066072E-3,1.1363636363636465E-2,7.4906367041198685E-3,9.293680297397966E-3,5.5248618784529135E-3,1.831501831501825E-3,5.4844606946986563E-3]
[null,"06T","NHS North East Essex CCG","Suffolk and North East Essex",{"$f":"SUM(I250:AR250)","v":352280},{"$f":"SUMIF(I$94:Z$94,TRUE,I250:Z250)","v":68330},{"$f":"SUMIF(AA$94:AR$94,TRUE,AA250:AR250)","v":76171},{"$f":"+F250+G250","v":144501},9495,10426,9700,9581,12089,11481,10492,10196,9745,11470,11934,11054,9420,9663,10650,6868,4906,3835,8943,9930,9352,9061,12068,11040,10832,10483,10056,11339,12191,11275,10197,10606,11568,7787,5887,6660,null,null,null,null,null,1.7295597484276781E-2,2.163833075734134E-2,1.8154311649016597E-2,1.7830609212481363E-2,1.7518248175182549E-2,1.4347202295552197E-2,1.8387553041018689E-2,1.111111111111085E-2,1.0989010989010728E-2,null,null,1.2396694214876103E-2,2.0408163265306145E-2,1.4666666666666828E-2,1.4454664914586024E-2,1.2953367875647714E-2,1.4066496163682718E-2,1.3871374527112401E-2,1.2437810945273409E-2,1.3513513513513375E-2]
[null,"99M","NHS North East Hampshire and Farnham CCG","Frimley Health and Care",228118,41020,43380,84400,6602,7370,7013,6450,6177,6838,7276,7735,7769,8798,8871,7830,5927,5059,5303,3609,2463,1958,6257,6969,6703,5907,6208,7275,7763,8092,7897,8619,8600,7232,5903,5601,5635,4039,3091,3279,null,null,null,null,null,2.2346368715083775E-2,1.91256830601092E-2,1.8766756032171372E-2,1.5789473684210797E-2,1.5544041450777257E-2,1.5306122448979664E-2,1.5075376884422065E-2,1.2376237623762165E-2,7.3349633251835744E-3,null,null,1.7902813299232934E-2,2.2613065326632986E-2,1.4742014742014753E-2,1.2106537530266248E-2,1.674641148325362E-2,1.8823529411764683E-2,1.3856812933025431E-2,1.1389521640091216E-2,1.1261261261261257E-2]
[null,"03H","NHS North East Lincolnshire CCG","Coast, Humber and Vale",169963,33197,35145,68342,4847,5303,5143,4570,4644,5687,5833,5174,4824,5966,6300,6162,5153,4589,4375,2840,2151,1627,4603,5135,4744,4388,4551,5553,5492,5066,4436,5662,6236,6010,5027,4580,4622,3260,2745,2665,null,null,null,null,null,1.6778523489932917E-2,6.6006600660066805E-3,9.8360655737703695E-3,1.298701298701288E-2,6.4102564102566095E-3,1.2738853503184711E-2,-3.1446540880503138E-3,6.3091482649844099E-3,6.2695924764888389E-3,null,null,1.2121212121212199E-2,5.9880239520957446E-3,1.7857142857142794E-2,2.9239766081869956E-3,1.1661807580174877E-2,2.8818443804037308E-3,8.6206896551723755E-3,2.8490028490029129E-3,-2.8409090909089496E-3]
[null,"10J","NHS North Hampshire CCG","Hampshire and the Isle of Wight",226934,41294,43881,85175,6567,7389,6808,6250,5800,6894,7520,8129,7816,8708,8836,7873,6061,5431,5358,3441,2391,1903,6085,6929,6386,5848,5643,7223,7881,8065,7504,8314,8514,7721,6068,5798,5939,3901,2839,3101,null,null,null,null,null,2.5125628140703071E-2,1.4705882352941346E-2,2.1739130434782705E-2,1.6548463356973908E-2,1.8604651162790864E-2,1.3698630136986356E-2,1.3513513513513375E-2,1.1111111111111072E-2,8.79120879120876E-3,null,null,1.8518518518518379E-2,2.2727272727272929E-2,2.2222222222222143E-2,1.304347826086949E-2,1.9313304721029878E-2,1.4736842105263159E-2,1.8672199170124859E-2,1.0183299389001865E-2,1.2096774193548265E-2]
[null,"03J","NHS North Kirklees CCG","West Yorkshire and Harrogate",194466,31510,32900,64410,6333,7009,6798,6094,5927,6588,6953,7020,6298,7043,6689,5790,4950,4414,3947,2616,1848,1256,5950,6682,6479,5946,5880,6755,7118,6786,5856,6541,6212,5564,4695,4428,4263,3038,2315,2385,null,null,null,null,null,2.631578947368407E-2,1.923076923076894E-2,1.572327044025168E-2,1.8575851393188847E-2,1.8237082066869359E-2,1.1940298507462588E-2,5.8997050147493457E-3,1.7595307917888547E-2,2.8818443804035088E-3,null,null,8.9552238805969964E-3,2.0710059171597628E-2,8.6956521739129933E-3,2.2988505747126631E-2,1.1235955056179803E-2,1.388888888888884E-2,5.479452054794498E-3,1.3623978201634968E-2,5.3763440860215006E-3]
[null,"03K","NHS North Lincolnshire CCG","Coast, Humber and Vale",179720,36820,38442,75262,4592,5366,5318,4885,4887,5663,5860,5477,5042,6214,6948,6663,5660,5306,5057,3222,2292,1672,4517,5151,5009,4577,4756,5311,5573,5284,4795,6181,6616,6443,5644,5403,5167,3630,2681,2858,null,null,null,null,null,1.1799410029498469E-2,1.4577259475218929E-2,2.0114942528735469E-2,1.1267605633802802E-2,1.1142061281337101E-2,1.3774104683195398E-2,1.3586956521739246E-2,0,1.0723860589812562E-2,null,null,1.3698630136986134E-2,8.1081081081084694E-3,2.1447721179624679E-2,1.0498687664041828E-2,1.0389610389610615E-2,1.0282776349614053E-2,5.0890585241731845E-3,5.0632911392405333E-3,1.0075566750629816E-2]
[null,"06V","NHS North Norfolk CCG","Norfolk and Waveney",174259,42975,47421,90396,3648,4236,4336,4120,4085,4111,4152,4024,4155,5651,6174,6293,6066,6544,7075,4621,3380,2822,3441,3994,4075,3838,3809,3901,4102,4245,4296,5644,6524,6669,6501,6966,7393,4943,3939,4486,null,null,null,null,null,9.6385542168673233E-3,1.6706443914080937E-2,1.1737089201877993E-2,1.6241299303944468E-2,1.1415525114155223E-2,9.0293453724603623E-3,8.9485458612978963E-3,1.3303769401330046E-2,2.1881838074397919E-3,null,null,1.0799136069114423E-2,1.2820512820512553E-2,8.4388185654009629E-3,1.0460251046025215E-2,1.4492753623188248E-2,6.1224489795919101E-3,6.0851926977687487E-3,1.0080645161290258E-2,3.9920159680637557E-3]
[null,"05G","NHS North Staffordshire CCG","Staffordshire",217388,44905,47744,92649,5192,5856,5811,5948,7333,6576,6465,6452,6164,7894,8126,7726,6765,6478,6477,4273,2917,2143,4870,5402,5541,5617,7428,6238,6307,6194,5925,7526,7908,7455,6711,6664,6775,4715,3661,3855,null,null,null,null,null,1.1415525114155001E-2,1.3544018058690765E-2,1.3363028953229605E-2,1.318681318681314E-2,1.0845986984815648E-2,1.2875536480686511E-2,4.237288135593209E-3,6.3291139240506666E-3,4.1928721174002703E-3,null,null,1.2605042016806678E-2,1.0373443983402453E-2,1.0266940451745477E-2,8.1300813008131634E-3,1.4112903225806273E-2,9.9403578528829417E-3,1.9685039370078705E-3,5.893909626719207E-3,5.859374999999778E-3]
[null,"99C","NHS North Tyneside CCG","Northumberland, Tyne and Wear",219745,41923,46561,88484,6003,6490,6268,5565,5608,6569,7186,7653,6781,7830,8096,7622,6691,6092,5525,3331,2519,2047,5635,6054,5871,5263,5437,6856,7644,7850,6919,7779,7957,7829,7045,6435,6061,3978,3469,3787,null,null,null,null,null,1.055408970976246E-2,1.3054830287205998E-2,1.2886597938144506E-2,1.0178117048345925E-2,1.5113350125944836E-2,9.9255583126549585E-3,4.9140049140048436E-3,7.3349633251835744E-3,4.8543689320388328E-3,null,null,1.1337868480725488E-2,1.5695067264573925E-2,6.6225165562916466E-3,1.5350877192982448E-2,8.6393088552916275E-3,1.070663811563155E-2,1.0593220338982912E-2,4.1928721174007144E-3,4.1753653444676075E-3]
[null,"09Y","NHS North West Surrey CCG","Surrey Heartlands",373753,65924,69078,135002,11350,12284,11302,9773,9004,11052,12605,14604,14364,14432,14399,12767,9783,8100,7745,5291,4154,3685,10789,11676,10655,9175,9152,11668,13371,14464,13533,13498,13353,11765,9361,8418,8444,6239,5232,6266,null,null,null,null,null,1.4802631578947345E-2,1.296596434359798E-2,1.760000000000006E-2,1.1006289308176154E-2,1.3996889580093264E-2,1.0736196319018454E-2,1.9726858877086473E-2,8.9285714285716189E-3,1.1799410029498691E-2,null,null,1.5105740181269089E-2,1.1904761904762085E-2,1.323529411764679E-2,1.3062409288824739E-2,1.4326647564469663E-2,1.2711864406779627E-2,9.7629009762900676E-3,1.1049723756906271E-2,1.0928961748633892E-2]
[null,"99P","NHS Northern, Eastern and Western Devon CCG","Devon",932326,189108,209231,398339,22928,26326,25102,25388,32119,28085,26478,26183,24463,29734,32220,31203,28207,27520,27761,18506,12842,10849,21693,24719,23896,24746,33197,27703,27910,27207,25231,30879,33571,32469,29405,28864,29890,20539,15937,18556,null,null,null,null,null,1.4108352144469372E-2,1.5025041736226763E-2,1.5350877192982448E-2,1.1879049676025932E-2,1.227321237993606E-2,1.1597258829730839E-2,8.8587806149036386E-3,8.2644628099173278E-3,6.6598360655738542E-3,null,null,1.1982026959560743E-2,1.2826837691169102E-2,1.2664393570384735E-2,1.2506012506012798E-2,1.2351543942992649E-2,9.8545283904272196E-3,8.3643122676579917E-3,8.7557603686636565E-3,5.4819552306988317E-3]
[null,"00L","NHS Northumberland CCG","Northumberland, Tyne and Wear",326354,72458,79502,151960,7650,8781,9015,8418,8200,8678,8875,8753,8723,10797,12185,12416,11508,11161,10613,6617,4544,3414,7186,8324,8261,8138,7717,8575,8890,9239,8880,11294,12619,13005,11949,11607,11216,7513,5706,5887,null,null,null,null,null,1.156069364161838E-2,1.28571428571429E-2,1.2693935119887145E-2,9.7493036211702133E-3,1.3793103448275668E-2,8.1632653061225469E-3,4.0485829959513442E-3,8.0645161290322509E-3,5.3333333333334121E-3,null,null,1.29198966408266E-2,1.1479591836734748E-2,1.0088272383354413E-2,1.2484394506866447E-2,1.1097410604192337E-2,8.5365853658538882E-3,8.464328899637108E-3,2.3980815347719453E-3,7.1770334928231705E-3]
[null,"06W","NHS Norwich CCG","Norfolk and Waveney",235328,38109,40764,78873,6140,6663,5865,5996,9905,9823,9555,9091,7789,8095,7743,6762,5482,5159,4960,3282,2488,2233,5776,6363,5620,6122,12096,10137,9239,8202,6953,7025,7102,6309,5780,5280,5462,3839,3135,3857,null,null,null,null,null,1.8575851393188847E-2,1.2158054711246091E-2,1.501501501501501E-2,1.1834319526627279E-2,8.7719298245612087E-3,2.0289855072463947E-2,5.6818181818178992E-3,8.4745762711868622E-3,8.4033613445377853E-3,null,null,1.1049723756906049E-2,8.1967213114753079E-3,1.3550135501354976E-2,8.0213903743315829E-3,1.0610079575596787E-2,1.049868766404205E-2,5.1948051948051965E-3,7.7519379844961378E-3,1.0256410256409998E-2]
[null,"04K","NHS Nottingham City CCG","Nottinghamshire",376431,47395,48869,96264,11017,11665,10177,11905,25033,20621,18803,15343,11822,11701,11061,9550,7418,6228,5132,3340,2581,2085,10230,10962,9717,12201,26826,15432,14314,12300,9930,10168,9982,9103,7232,6042,5379,3985,3373,3773,null,null,null,null,null,7.5000000000005063E-3,1.7369727047146011E-2,1.4634146341463428E-2,1.4423076923076872E-2,1.1848341232227444E-2,1.1709601873536535E-2,1.1574074074073959E-2,6.8649885583522696E-3,4.5454545454546302E-3,null,null,1.1520737327189057E-2,9.1116173120728838E-3,1.3544018058690543E-2,1.5590200445434244E-2,8.7719298245614308E-3,1.5217391304347849E-2,6.4239828693790635E-3,8.5106382978723527E-3,6.3291139240506666E-3]
[null,"04L","NHS Nottingham North and East CCG","Nottinghamshire",153047,29994,32563,62557,4279,4640,4364,3915,3811,4614,4905,4859,4462,5516,5881,5365,4377,4242,4045,2672,1972,1440,4111,4298,4059,3726,3840,4964,5085,5003,4540,5499,5809,5328,4518,4329,4458,3190,2475,2456,null,null,null,null,null,1.4184397163120588E-2,1.3986013986013957E-2,2.4137931034482696E-2,3.3670033670034627E-3,1.3422818791946289E-2,1.6556291390728672E-2,9.7719869706842655E-3,9.6774193548385679E-3,3.1948881789136685E-3,null,null,1.2738853503184711E-2,1.572327044025168E-2,1.2383900928792269E-2,1.2232415902140747E-2,1.8126888217522508E-2,8.9020771513355079E-3,5.8823529411764497E-3,1.4619883040935644E-2,8.6455331412103043E-3]
[null,"04M","NHS Nottingham West CCG","Nottinghamshire",94339,18427,20080,38507,2499,2820,2515,2269,2467,3167,3235,3112,2896,3427,3539,3252,2616,2544,2617,1734,1142,983,2380,2628,2430,2132,2436,3082,3214,3089,2811,3223,3480,3164,2681,2743,2790,1956,1541,1725,null,null,null,null,null,1.395348837209287E-2,9.1743119266056716E-3,1.8181818181818077E-2,8.9285714285713969E-3,4.4247787610618428E-3,1.7621145374449476E-2,8.6580086580088089E-3,0,0,null,null,2.1186440677966267E-2,4.1493775933609811E-3,-4.1322314049587749E-3,2.0746887966804906E-2,1.6260162601625883E-2,-4.0000000000000036E-3,8.0321285140561027E-3,7.9681274900400556E-3,7.905138339920903E-3]
[null,"00Y","NHS Oldham CCG","Greater Manchester Health and Social Care Partnership",256452,41264,43456,84720,8623,9361,9041,8330,7671,8749,9132,8994,8052,9105,8938,7926,6380,5698,5155,3416,2262,1489,8418,9286,8810,7736,7656,8840,9296,8786,7496,8350,8292,7550,6244,5803,5758,3973,2959,2877,null,null,null,null,null,1.6574585635359185E-2,1.6304347826086918E-2,1.3368983957219305E-2,1.8469656992084138E-2,1.5544041450777479E-2,1.2755102040816313E-2,7.5566750629723067E-3,7.5000000000000622E-3,4.9627791563275903E-3,null,null,1.2106537530266248E-2,1.4354066985645897E-2,9.4339622641508303E-3,1.1682242990654457E-2,1.154734411085423E-2,9.1324200913243114E-3,9.0497737556560764E-3,8.9686098654706559E-3,4.4444444444446951E-3]
[null,"10Q","NHS Oxfordshire CCG","Buckinghamshire, Oxfordshire and Berkshire West",{"$f":"SUM(I267:AR267)","v":748511},{"$f":"SUMIF(I$94:Z$94,TRUE,I267:Z267)","v":127626},{"$f":"SUMIF(AA$94:AR$94,TRUE,AA267:AR267)","v":134911},{"$f":"+F267+G267","v":262537},19771,21699,21544,22622,28374,29086,28030,26730,23898,25626,26689,23824,19072,16770,15840,10695,7983,6753,18300,20439,20275,22917,28846,27570,27117,25602,22650,24878,25468,22905,18925,17466,17106,12515,9649,10877,null,null,null,null,null,1.7636684303350636E-2,1.8197573656845822E-2,1.6170212765957315E-2,1.6750418760469232E-2,1.4827018121911006E-2,1.461038961038974E-2,1.0400000000000187E-2,8.7094220110845999E-3,9.4191522762949731E-3,null,null,1.8370607028753927E-2,1.7254901960784386E-2,1.6962220508866199E-2,1.5921152388173043E-2,1.5671641791044744E-2,1.4695077149155189E-2,1.3034033309196058E-2,1.1436740528949274E-2,1.1307420494699683E-2]
[null,"10R","NHS Portsmouth CCG","Hampshire and the Isle of Wight",229878,35046,36719,71765,6514,6853,6105,6443,11937,9826,9527,8932,7634,7684,7719,7076,5412,4462,4299,2635,1914,1529,6276,6577,5952,6113,11139,9782,9311,8014,6565,6929,7250,6424,5327,4465,4484,3153,2598,3018,null,null,null,null,null,1.6447368421052655E-2,1.6181229773462924E-2,9.5541401273886439E-3,1.8927444794952564E-2,1.2383900928792491E-2,1.5290519877675823E-2,9.0361445783133654E-3,8.9552238805972184E-3,2.9585798816569309E-3,null,null,1.4925373134328401E-2,1.1764705882353121E-2,1.1627906976744207E-2,1.4367816091954033E-2,1.4164305949008638E-2,1.6759776536312776E-2,5.494505494505475E-3,1.092896174863367E-2,1.08108108108107E-2]
[null,"08N","NHS Redbridge CCG","North East London",323422,42370,45142,87512,11868,11857,10850,9770,8980,12219,15057,15475,12935,10942,9940,8639,6847,5364,4332,3056,2252,1940,11030,11465,10113,8902,9387,13404,15507,14517,11548,10084,9359,8218,7033,5791,4843,3654,2931,3313,null,null,null,null,null,1.7543859649122862E-2,1.97044334975367E-2,2.6570048309178862E-2,1.8823529411764683E-2,1.6166281755196188E-2,2.2727272727272485E-2,1.5555555555555545E-2,2.4070021881838155E-2,2.5641025641025772E-2,null,null,1.8099547511312153E-2,8.8888888888889461E-3,1.982378854625555E-2,1.5118790496760237E-2,1.9148936170212627E-2,1.4613778705636848E-2,1.4403292181069949E-2,1.0141987829614507E-2,1.8072289156626731E-2]
[null,"05J","NHS Redditch and Bromsgrove CCG","Herefordshire and Worcestershire",178302,34263,36422,70685,4891,5524,5400,4987,4718,5571,5769,5967,5604,6339,6652,6038,5241,5072,4689,3059,1908,1604,4742,5130,5057,4575,4568,5617,5683,6011,5263,6201,6499,5870,5466,5271,4877,3179,2453,2807,null,null,null,null,null,1.4367816091954033E-2,1.1331444759206777E-2,8.4033613445375632E-3,1.6666666666666607E-2,1.3661202185792254E-2,5.3908355795149188E-3,1.0723860589812562E-2,1.0610079575596787E-2,2.624671916010568E-3,null,null,1.058201058201047E-2,1.5706806282722585E-2,1.5463917525773141E-2,1.2690355329949332E-2,5.0125313283206907E-3,1.7456359102244523E-2,4.9019607843137081E-3,4.8780487804878092E-3,1.2135922330097193E-2]
[null,"08P","NHS Richmond CCG","South West London",218828,35619,36385,72004,6554,7605,6733,5347,4696,6023,7220,9171,10203,9787,8960,7142,5423,4404,4078,2447,1668,1497,6315,7177,6637,5480,5607,6962,7802,9611,9206,8688,7737,6455,5172,4692,4532,2942,2113,2742,null,null,null,null,null,2.6578073089700949E-2,2.5889967637540368E-2,2.208201892744488E-2,2.1604938271605034E-2,2.114803625377637E-2,2.0710059171597628E-2,2.0289855072463947E-2,1.7045454545454586E-2,2.5139664804469719E-2,null,null,2.0467836257310079E-2,2.2922636103152039E-2,1.6806722689075571E-2,2.203856749311317E-2,1.8867924528301661E-2,2.3809523809523725E-2,1.8087855297157729E-2,2.0304568527918843E-2,1.990049751243772E-2]
[null,"03L","NHS Rotherham CCG","South Yorkshire and Bassetlaw",263940,49516,52914,102430,7509,8277,7975,7399,7688,8689,8599,8421,7569,9576,9848,8941,7610,6917,6773,4298,2960,2169,7262,8116,7621,7234,7231,8757,8692,8355,7413,9127,9568,8760,7652,7011,7157,5044,3923,3799,null,null,null,null,null,1.2219959266802416E-2,1.4084507042253502E-2,1.3888888888889062E-2,1.3698630136986134E-2,1.3513513513513598E-2,1.1428571428571344E-2,5.6497175141239087E-3,3.7453183520599342E-3,0,null,null,7.5046904315196894E-3,1.4897579143388961E-2,9.1743119266056716E-3,1.0909090909090979E-2,1.0791366906474753E-2,7.117437722420128E-3,1.0600706713780772E-2,3.4965034965033226E-3,6.9686411149827432E-3]
[null,"04N","NHS Rushcliffe CCG","Nottinghamshire",127904,25190,27620,52810,3384,3956,3810,3373,3169,3460,3623,4059,4049,4716,4789,4441,3696,3516,3493,2266,1649,1340,3168,3661,3654,3201,3340,3503,3837,4275,4201,4655,4855,4422,3753,3645,3837,2612,2030,2466,null,null,null,null,null,2.2321428571428603E-2,1.3100436681222627E-2,8.6206896551725976E-3,1.7094017094017255E-2,2.1008403361344463E-2,8.2304526748970819E-3,1.6326530612245094E-2,4.0160642570279403E-3,1.1999999999999789E-2,null,null,2.0408163265306145E-2,1.6000000000000014E-2,7.8740157480317041E-3,1.953125E-2,1.5325670498084198E-2,3.7735849056605986E-3,1.1278195488721776E-2,1.1152416356877248E-2,1.1029411764705843E-2]
[null,"01G","NHS Salford CCG","Greater Manchester Health and Social Care Partnership",274318,40878,41165,82043,8853,9328,8072,7026,9588,13088,13338,11824,8958,9070,9146,8072,6381,5384,4836,3190,2289,1580,8567,8749,7619,7116,10255,13044,12163,9956,7624,8037,7997,7432,5888,5206,5164,3790,2872,2816,null,null,null,null,null,1.3404825737265424E-2,2.1164021164021385E-2,1.0362694300517949E-2,1.2820512820512997E-2,1.5189873417721378E-2,1.4962593516209433E-2,4.9140049140048436E-3,9.7799511002445438E-3,4.8426150121068101E-3,null,null,1.0126582278481289E-2,1.2531328320801727E-2,1.732673267326712E-2,4.8661800486617945E-3,1.4527845036319542E-2,9.5465393794751385E-3,9.4562647754137252E-3,7.0257611241217877E-3,9.302325581395321E-3]
[null,"05L","NHS Sandwell and West Birmingham CCG","The Black Country",573032,80752,80964,161716,18896,20982,19401,17635,20106,24688,25734,24344,21537,21108,19143,16244,12774,10037,8168,6348,4541,3497,18021,19673,18442,16696,21278,23364,23629,21319,17123,17340,16832,14588,11611,9986,8791,7356,5882,5918,null,null,null,null,null,1.3473053892215203E-2,1.7725258493353158E-2,1.59651669085632E-2,1.5714285714285348E-2,9.8452883263011604E-3,1.3927576601671543E-2,1.5109890109890056E-2,1.0825439783491264E-2,9.3708165997321569E-3,null,null,1.0825439783491042E-2,1.4725568942436595E-2,1.5831134564643801E-2,1.298701298701288E-2,1.4102564102564052E-2,1.0113780025284402E-2,1.126408010012514E-2,8.6633663366337821E-3,8.5889570552151184E-3]
[null,"03M","NHS Scarborough and Ryedale CCG","Coast, Humber and Vale",120743,26796,29273,56069,2900,3192,3128,3206,3128,3663,3571,3374,3127,4000,4521,4530,4093,3916,3950,2550,1799,1437,2646,3017,3034,2914,2880,3457,3367,3072,3068,3930,4488,4593,4190,4135,4154,2982,2232,2499,null,null,null,null,null,2.0491803278688492E-2,8.0321285140561027E-3,1.9920318725099806E-2,3.90625E-3,7.7821011673151474E-3,1.1583011583011782E-2,0,1.5267175572519109E-2,3.7593984962407401E-3,null,null,7.2202166064980755E-3,1.433691756272415E-2,1.0600706713780994E-2,1.0489510489510412E-2,1.0380622837370179E-2,3.424657534246478E-3,1.0238907849829282E-2,0,1.0135135135135087E-2]
[null,"03N","NHS Sheffield CCG","South Yorkshire and Bassetlaw",598730,97059,102290,199349,16546,17929,16756,17495,30439,26231,22847,20557,18270,20250,20291,18023,14765,12653,12098,8374,6109,4746,15900,17043,16082,16862,29431,22345,20982,18639,16066,18711,18602,17147,14249,12930,13404,9780,7891,8287,null,null,null,null,null,1.7045454545454808E-2,1.2290502793296021E-2,1.5452538631346435E-2,1.4130434782608781E-2,1.393354769560573E-2,8.4566596194501908E-3,6.2893081761006275E-3,6.2499999999998668E-3,7.246376811594013E-3,null,null,1.2295081967212962E-2,1.1133603238866252E-2,1.3013013013013275E-2,1.2845849802371356E-2,9.7560975609758405E-3,1.1594202898550732E-2,6.6857688634192058E-3,7.5901328273246804E-3,1.8832391713747842E-3]
[null,"05N","NHS Shropshire CCG","Shropshire and Telford and Wrekin",311284,69741,75619,145360,7376,8141,8305,8782,7920,8401,8219,8154,8070,10820,11885,11774,10307,10117,10245,6903,4784,3726,6757,7663,8045,8322,7280,8154,8185,8173,8285,10872,12241,11665,10451,10540,10859,7719,5699,6445,null,null,null,null,null,2.0802377414561368E-2,2.1834061135371119E-2,1.9943019943019946E-2,1.5363128491620248E-2,1.7881705639614776E-2,1.3513513513513598E-2,1.3333333333333419E-2,1.0526315789473495E-2,7.812500000000222E-3,null,null,1.6172506738544534E-2,1.8567639257294433E-2,1.5625E-2,1.538461538461533E-2,1.5151515151514916E-2,1.3681592039801016E-2,1.2269938650306678E-2,8.4848484848487615E-3,9.6153846153843592E-3]
[null,"11X","NHS Somerset CCG","Somerset",577998,123323,134869,258192,14302,16047,16319,16695,14869,16282,16280,16152,15343,19327,21407,20597,17993,18058,17917,11931,8375,7045,13749,15618,15533,15455,14024,16290,16311,15955,15663,19592,21471,20803,18744,19135,19108,13442,10080,12086,null,null,null,null,null,1.9674935842600494E-2,1.6778523489932917E-2,1.7326732673267564E-2,1.6220600162205612E-2,1.5961691939345712E-2,1.4139827179890041E-2,1.2393493415956858E-2,9.9464422341239977E-3,8.3333333333333037E-3,null,null,1.8489984591679276E-2,1.8154311649016375E-2,1.5601783060921415E-2,1.5362106803218811E-2,1.5850144092218965E-2,1.6312056737588732E-2,9.7697138869503597E-3,1.3130615065653162E-2,8.867667121418954E-3]
[null,"01R","NHS South Cheshire CCG","Cheshire and Merseyside",187193,36959,38940,75899,4999,5544,5348,4860,5323,6133,6073,5960,5636,6674,7375,6689,5422,5128,4977,3368,2267,1733,4745,5197,5106,4823,5205,5844,5911,5676,5505,6732,7013,6513,5358,5224,5357,3801,2769,2905,null,null,null,null,null,1.6806722689075571E-2,1.9283746556473691E-2,1.8918918918918948E-2,7.9575596816976457E-3,1.5789473684210797E-2,1.2953367875647492E-2,5.1150895140668062E-3,7.6335877862589996E-3,1.0101010101010166E-2,null,null,1.2987012987013102E-2,1.7948717948717663E-2,1.7632241813602123E-2,9.9009900990099098E-3,1.7156862745097978E-2,1.2048192771084487E-2,1.1904761904761862E-2,7.058823529411784E-3,4.6728971962615162E-3]
[null,"99Q","NHS South Devon and Torbay CCG","Devon",295217,66633,74129,140762,6722,7918,7836,7805,7335,8017,7704,7546,7347,9524,10805,10594,9978,9965,10215,6625,4562,3889,6529,7442,7379,7165,6825,7881,7821,7858,7898,9903,11310,11317,10281,10471,10735,7513,5713,6789,null,null,null,null,null,1.7515923566879144E-2,1.7214397496087441E-2,1.2307692307692353E-2,1.6717325227963542E-2,1.3452914798206317E-2,1.3274336283186194E-2,1.0189228529839722E-2,1.0086455331411948E-2,1.1412268188302432E-2,null,null,1.6666666666666607E-2,1.3661202185792254E-2,1.3477088948786964E-2,1.4627659574468099E-2,1.0484927916120546E-2,1.297016861219169E-2,7.6824583866841323E-3,7.6238881829733263E-3,1.1349306431273298E-2]
[null,"05Q","NHS South East Staffordshire and Seisdon Peninsula CCG","Staffordshire",218373,43940,47690,91630,5596,6329,6329,5746,5820,6586,6727,6749,6382,8084,8374,7490,6505,6261,6235,4360,2774,1941,5448,6062,5782,5456,5566,6495,6698,6700,6286,7902,8146,7627,6938,6465,6793,4860,3420,3441,null,null,null,null,null,1.327433628318575E-2,1.3100436681222849E-2,1.93965517241379E-2,1.0570824524312794E-2,1.8828451882844988E-2,1.0266940451745477E-2,8.1300813008131634E-3,6.0483870967742437E-3,6.0120240480965315E-3,null,null,1.4028056112224574E-2,1.5810276679842028E-2,1.5564202334630295E-2,1.1494252873563093E-2,1.3257575757575912E-2,1.3084112149532645E-2,5.5350553505535416E-3,7.3394495412844041E-3,7.2859744990891873E-3]
[null,"10V","NHS South Eastern Hampshire CCG","Hampshire and the Isle of Wight",215996,45295,50108,95403,5556,6310,6085,5754,5578,6056,6207,6028,5693,7298,8023,7984,6870,6131,6262,4277,3058,2690,5298,5936,5929,5628,5309,6070,6258,6274,5902,7424,8401,8055,6942,6404,7005,4937,3929,4435,null,null,null,null,null,1.3698630136986578E-2,1.8018018018018056E-2,1.1061946902654718E-2,1.7505470459518779E-2,1.5053763440860068E-2,6.3559322033899246E-3,1.6842105263157992E-2,4.1407867494824835E-3,8.2474226804121198E-3,null,null,1.6064257028112428E-2,1.7786561264822032E-2,1.3592233009708687E-2,1.3409961685823646E-2,1.5122873345935872E-2,1.4897579143389184E-2,7.3394495412844041E-3,1.0928961748633892E-2,9.009009009008917E-3]
[null,"10A","NHS South Kent Coast CCG","Kent & Medway",207323,43965,47781,91746,5252,6142,5831,5741,5500,5854,5855,5496,5499,6651,7714,7398,6477,6348,6711,4192,2918,2207,5073,5828,5583,5336,5295,6179,5909,6055,5643,6855,7608,7361,6829,6767,6969,4678,3520,4049,null,null,null,null,null,2.3041474654377669E-2,2.0270270270270396E-2,1.7660044150110243E-2,2.3861171366594602E-2,1.6949152542373058E-2,1.4583333333333171E-2,1.4373716632443578E-2,1.417004048583026E-2,1.1976047904191267E-2,null,null,1.882845188284521E-2,1.43737166324438E-2,1.4170040485829816E-2,1.5968063872255689E-2,1.5717092337917515E-2,1.3539651837524147E-2,1.5267175572519109E-2,9.3984962406015171E-3,1.1173184357541555E-2]
[null,"99D","NHS South Lincolnshire CCG","Lincolnshire",167891,34948,38054,73002,4363,4826,4671,4479,4086,4595,4955,5001,4797,5969,6236,5911,5035,4912,5129,3367,2401,1957,4055,4557,4517,4246,3910,4744,4961,5108,4909,6140,6185,5860,5312,5287,5535,3776,2910,3189,null,null,null,null,null,1.6339869281045694E-2,2.5723472668810476E-2,2.1943573667711602E-2,6.1349693251535609E-3,1.8292682926829285E-2,2.0958083832335106E-2,1.1730205278592365E-2,8.6956521739129933E-3,1.1494252873563093E-2,null,null,2.0588235294117574E-2,1.1527377521613813E-2,1.4245014245014342E-2,1.9662921348314377E-2,1.6528925619834656E-2,1.3550135501355198E-2,1.3368983957219305E-2,1.055408970976246E-2,1.0443864229765065E-2]
[null,"06Y","NHS South Norfolk CCG","Norfolk and Waveney",229719,48585,52519,101104,6057,6551,6613,6322,5757,6304,6509,6588,6443,8005,8352,7986,6980,6849,7335,4935,3429,2719,5523,6317,6075,5905,5574,6337,6503,6640,6521,8071,8575,8013,7213,7292,7783,5153,4037,4453,null,null,null,null,null,1.7543859649122862E-2,2.2988505747126409E-2,1.6853932584269593E-2,1.8416206261510082E-2,1.9891500904159365E-2,1.9503546099290725E-2,1.2173913043478146E-2,1.0309278350515205E-2,1.1904761904761862E-2,null,null,2.1466905187835561E-2,1.9264448336252293E-2,1.3745704467354125E-2,1.8644067796609987E-2,1.830282861896837E-2,1.6339869281045916E-2,1.12540192926045E-2,1.4308426073131875E-2,1.0971786833855912E-2]
[null,"01T","NHS South Sefton CCG","Cheshire and Merseyside",155508,30232,33195,63427,4247,4528,4097,4114,4437,5386,5117,4966,4418,5377,5833,5978,4942,4206,3614,2464,1848,1347,4037,4163,4102,3978,4319,5166,5251,4848,4231,5299,5930,5919,4969,4236,3953,3064,2562,2562,null,null,null,null,null,1.6286644951140072E-2,3.2051282051281937E-3,9.5846645367412275E-3,1.2658227848101111E-2,1.2500000000000178E-2,3.0864197530862114E-3,3.0769230769231992E-3,9.2024539877300082E-3,0,null,null,1.3927576601671543E-2,5.494505494505475E-3,5.4644808743167239E-3,5.4347826086957873E-3,8.1081081081082473E-3,5.3619302949059477E-3,2.6666666666668171E-3,5.3191489361701372E-3,0]
[null,"00M","NHS South Tees CCG","Durham, Darlington and Tees, Hambleton, Richmondshire and Whitby",297437,54471,58722,113193,8762,9706,9082,8149,9721,10731,10787,9690,8547,9672,10464,10140,8806,7545,7065,4658,3328,2465,8290,9228,8653,7861,9117,9950,10195,9091,7699,9313,10330,10103,8905,8001,7492,5395,4300,4196,null,null,null,null,null,1.2048192771084265E-2,3.9682539682537321E-3,7.905138339921125E-3,7.8431372549017109E-3,1.1673151750972721E-2,0,1.9230769230769162E-3,3.8387715930903177E-3,-1.9120458891013214E-3,null,null,1.0676156583629748E-2,5.2816901408452299E-3,7.0052539404552583E-3,6.9565217391303058E-3,1.0362694300518172E-2,6.8376068376068133E-3,6.7911714770796383E-3,0,0]
[null,"00N","NHS South Tyneside CCG","Northumberland, Tyne and Wear",157579,30883,33142,64025,4234,4514,4166,3953,4621,5618,5689,5359,4657,5598,6064,5856,5142,4317,3867,2441,1830,1366,3882,4260,4147,3816,4184,5081,5387,5028,4229,5131,5767,5738,5032,4478,4073,2988,2471,2595,null,null,null,null,null,1.045296167247356E-2,1.379310344827589E-2,1.0204081632653184E-2,6.7340067340067034E-3,1.0033444816053505E-2,9.9337748344372478E-3,0,6.5573770491802463E-3,3.2573289902280145E-3,null,null,1.2232415902140525E-2,6.0422960725077246E-3,9.0090090090086949E-3,8.9285714285716189E-3,5.8997050147493457E-3,5.8651026392959604E-3,5.8309037900874383E-3,0,0]
[null,"05R","NHS South Warwickshire CCG","Coventry and Warwickshire",289813,58271,62084,120355,7178,7953,7849,7348,7166,9228,10094,10182,9710,10670,11127,10242,8459,7950,8104,5349,3879,3161,6781,7681,7620,6756,6900,8640,9335,9231,8831,10305,10685,9813,8380,8411,8613,6034,4759,5389,null,null,null,null,null,1.3539651837524369E-2,1.1450381679389388E-2,1.132075471698113E-2,1.1194029850746245E-2,1.2915129151291449E-2,1.4571948998178819E-2,7.1813285457809073E-3,5.3475935828877219E-3,7.0921985815601829E-3,null,null,1.3986013986013957E-2,1.0344827586206806E-2,1.0238907849829504E-2,1.3513513513513375E-2,1.1666666666666492E-2,1.3179571663920697E-2,9.7560975609758405E-3,4.8309178743961567E-3,6.4102564102563875E-3]
[null,"04Q","NHS South West Lincolnshire CCG","Lincolnshire",134062,29028,30657,59685,3274,3846,3821,3755,3417,3574,3517,3503,3529,4782,5318,5020,4328,4078,4156,2795,1885,1448,3113,3812,3890,3582,3172,3599,3655,3722,3713,5101,5418,4945,4209,4305,4427,3027,2148,2178,null,null,null,null,null,1.9305019305019044E-2,1.5151515151515138E-2,2.2388059701492491E-2,1.4598540145985384E-2,1.7985611510791477E-2,1.7667844522968545E-2,1.388888888888884E-2,1.0273972602739656E-2,1.0169491525423791E-2,null,null,2.4999999999999689E-2,1.7421602787456747E-2,2.0547945205479312E-2,2.0134228187919545E-2,1.9736842105263053E-2,1.2903225806451868E-2,1.2738853503184489E-2,9.4339622641508303E-3,1.2461059190031376E-2]
[null,"05T","NHS South Worcestershire CCG","Herefordshire and Worcestershire",313256,64669,69534,134203,7666,8644,8651,8382,8750,9588,9452,9478,8993,10915,11927,11188,9399,9288,9078,6018,4378,3393,7258,8385,8269,8381,8893,9204,9216,9266,8910,10752,11672,10965,9729,9713,9623,6863,5160,5809,null,null,null,null,null,1.9292604501607746E-2,1.4195583596214645E-2,1.8662519440124203E-2,1.6793893129771309E-2,1.501501501501501E-2,1.1834319526627279E-2,8.7719298245612087E-3,1.1594202898550732E-2,7.1633237822350537E-3,null,null,1.7751479289940919E-2,2.0348837209302362E-2,1.4245014245014342E-2,1.5449438202247201E-2,1.5214384508990042E-2,1.6348773841962094E-2,9.3833780160859082E-3,1.3280212483399279E-2,7.8636959370905757E-3]
[null,"10X","NHS Southampton CCG","Hampshire and the Isle of Wight",285372,40624,41123,81747,8249,8567,7250,7587,15765,14359,13159,12441,10407,9370,8839,7886,6548,5437,4755,3168,2126,1865,7719,8043,6954,7307,15971,12672,11735,10227,8217,7626,7744,7180,6142,5365,5065,3493,2792,3342,null,null,null,null,null,5.8997050147491237E-3,1.4662756598240456E-2,8.6705202312140628E-3,8.5959885386819312E-3,1.4204545454545414E-2,1.4005602240896309E-2,1.1049723756906271E-2,8.1967213114753079E-3,1.0840108401083848E-2,null,null,1.6438356164383494E-2,8.0862533692722671E-3,8.0213903743315829E-3,5.3050397877985045E-3,1.3192612137203241E-2,2.6041666666665186E-3,1.0389610389610615E-2,1.2853470437017789E-2,7.6142131979695105E-3]
[null,"99G","NHS Southend CCG","Mid and South Essex",188673,34475,37004,71479,5432,5925,5538,5075,5208,5871,6223,6818,6346,7033,7048,6472,5033,4509,4598,2825,2134,1856,5257,5650,5232,4719,5159,6063,6378,6671,6069,6527,6674,6083,4985,4783,4925,3366,2666,3522,null,null,null,null,null,2.1875000000000089E-2,2.1406727828745975E-2,1.4970059880239805E-2,2.3598820058996717E-2,1.1527377521614035E-2,2.2792022792022859E-2,8.3565459610026593E-3,2.4861878453038555E-2,8.0862533692722671E-3,null,null,1.6806722689075571E-2,2.2038567493112948E-2,1.8867924528301883E-2,1.3227513227513255E-2,7.8328981723234659E-3,1.5544041450777257E-2,2.0408163265306145E-2,1.0000000000000231E-2,1.9801980198019598E-2]
[null,"04R","NHS Southern Derbyshire CCG","Derbyshire",557072,101712,107399,209111,15480,17508,16870,16042,17242,18780,18612,19088,18067,20681,20974,18360,15284,14231,13402,8684,6026,4751,14916,16891,15702,14851,16621,18155,18359,18076,16546,19474,20008,17958,15147,14344,14331,9780,7686,8145,null,null,null,null,null,2.0169851380042569E-2,1.9771071800207984E-2,1.7346938775510079E-2,1.3039117352056318E-2,1.8811881188118829E-2,1.2633624878522598E-2,1.1516314779270731E-2,9.4876660341556285E-3,7.5187969924812581E-3,null,null,1.7458777885548171E-2,1.7159199237368972E-2,1.6869728209934598E-2,1.4746543778801469E-2,1.5440508628519645E-2,1.4311270125223707E-2,1.1463844797177991E-2,1.1333914559720881E-2,6.0344827586207295E-3]
[null,"01V","NHS Southport and Formby CCG","Cheshire and Merseyside",125421,27819,31597,59416,2760,3244,3326,3224,3066,3410,3488,3470,3303,4173,4759,4552,4090,3878,3933,2714,2155,1738,2583,3093,3123,3085,2960,3377,3366,3423,3366,4165,4752,4763,4290,4051,4452,3400,2857,3032,null,null,null,null,null,1.2048192771084265E-2,1.1904761904761862E-2,1.5686274509803866E-2,1.158301158301156E-2,7.6335877862594437E-3,1.1363636363636465E-2,0,1.1235955056179803E-2,-7.4074074074075291E-3,null,null,0,6.6445182724252927E-3,6.6006600660066805E-3,1.3114754098360715E-2,3.2362459546924072E-3,6.4516129032257119E-3,9.6153846153848033E-3,3.1746031746029413E-3,3.1645569620255554E-3]
[null,"08Q","NHS Southwark CCG","South East London",333126,39023,39349,78372,9606,9377,8451,7397,10227,18459,20035,17739,13806,12586,11656,9405,6338,4091,2984,2063,1439,1047,9258,9092,8228,7466,13104,21196,19889,15659,12322,10857,10292,8587,6048,4221,3501,2665,2017,2018,null,null,null,null,null,3.2934131736526817E-2,3.1884057971014457E-2,3.0898876404494402E-2,2.7247956403269713E-2,2.3872679045092937E-2,2.3316062176165664E-2,2.0253164556962133E-2,2.2332506203473823E-2,1.4563106796116498E-2,null,null,3.5230352303522894E-2,2.35602094240841E-2,1.7902813299232712E-2,2.5125628140703515E-2,2.6960784313725172E-2,1.9093078758950055E-2,1.8735362997657878E-2,1.3793103448276112E-2,1.8140589569161092E-2]
[null,"01X","NHS St Helens CCG","Cheshire and Merseyside",197917,38693,41371,80064,5417,5826,5584,5420,5402,6261,6339,6267,6030,7314,7535,6954,5736,5397,5323,3602,2500,1646,4988,5624,5387,5003,5191,6353,6402,6214,5622,7209,7355,6701,5890,5646,5743,4129,3123,2784,null,null,null,null,null,8.7463556851310464E-3,1.4450867052023364E-2,8.5470085470085166E-3,8.4745762711866401E-3,8.4033613445377853E-3,1.1111111111111072E-2,1.0989010989011172E-2,5.4347826086957873E-3,8.1081081081080253E-3,null,null,8.0213903743315829E-3,1.3262599469495928E-2,1.5706806282722807E-2,1.2886597938144062E-2,1.0178117048346369E-2,1.2594458438286882E-2,4.9751243781095411E-3,9.9009900990101318E-3,-2.450980392156854E-3]
[null,"05V","NHS Stafford and Surrounds CCG","Staffordshire",148811,31206,33237,64443,3611,4146,4049,3664,3856,4539,4776,4778,4398,5539,5783,5293,4578,4407,4381,3137,2115,1512,3488,3885,4016,3492,3489,4319,4437,4480,4179,5227,5701,5182,4543,4603,4803,3482,2481,2442,null,null,null,null,null,1.5673981191222763E-2,1.5432098765431945E-2,1.2158054711246091E-2,1.2012012012012185E-2,2.0771513353115667E-2,5.8139534883721034E-3,1.156069364161838E-2,5.7142857142857828E-3,2.8409090909091717E-3,null,null,1.4619883040935644E-2,1.7291066282420831E-2,1.1331444759206777E-2,8.4033613445377853E-3,1.9444444444444597E-2,1.3623978201634968E-2,5.3763440860215006E-3,5.3475935828877219E-3,2.6595744680850686E-3]
[null,"01W","NHS Stockport CCG","Greater Manchester Health and Social Care Partnership",313242,57974,62950,120924,9057,9738,9420,8192,8042,9756,10530,11083,10176,11365,11616,10574,8904,7847,7418,4987,3685,2943,8746,9352,8590,7679,7631,10069,11010,11009,9903,10970,11369,10480,8755,8228,8120,5962,4805,5231,null,null,null,null,null,9.1743119266054496E-3,9.0909090909092605E-3,1.4414414414414267E-2,1.0657193605683846E-2,1.2302284710017819E-2,1.0416666666666741E-2,8.5910652920961894E-3,6.8143100511073307E-3,1.6920473773265332E-3,null,null,1.1686143572620988E-2,9.9009900990099098E-3,1.1437908496731986E-2,6.4620355411955099E-3,9.6308186195825929E-3,1.1128775834658322E-2,6.2893081761006275E-3,3.1250000000000444E-3,3.1152647975078995E-3]
[null,"05W","NHS Stoke on Trent CCG","Staffordshire",292506,50969,52855,103824,8988,9803,9022,7923,9225,11111,11402,10618,9196,10305,10170,9348,8100,7097,6622,4451,2988,2193,8726,9493,8713,7557,8710,10353,10583,9544,8027,9383,9499,8773,7716,7069,6813,5052,3945,3988,null,null,null,null,null,8.9686098654708779E-3,1.5555555555555545E-2,1.5317286652078765E-2,1.0775862068965303E-2,8.5287846481878482E-3,1.0570824524312794E-2,8.3682008368202165E-3,6.2240663900414717E-3,0,null,null,8.3160083160085385E-3,8.2474226804123418E-3,1.2269938650306678E-2,8.0808080808081328E-3,1.4028056112224574E-2,7.9051383399206809E-3,9.8039215686271941E-3,3.8834951456312439E-3,3.8684719535784229E-3]
[null,"00P","NHS Sunderland CCG","Northumberland, Tyne and Wear",284263,54601,58639,113240,7398,8006,7829,7498,8774,10275,10032,9458,8225,10241,10605,10275,9058,7693,6819,4459,3301,2391,6744,7686,7702,6942,8631,9691,9503,8816,7835,9737,10223,9876,8976,8131,7483,5288,4394,4268,null,null,null,null,null,1.1718749999999778E-2,1.1583011583011782E-2,7.6335877862594437E-3,7.5757575757577911E-3,9.3984962406015171E-3,9.3109869646181842E-3,3.6900369003689537E-3,-1.8382352941176405E-3,0,null,null,8.5763293310463506E-3,1.0204081632653406E-2,6.7340067340064813E-3,8.3612040133780319E-3,9.9502487562186381E-3,4.9261083743843415E-3,8.1699346405228468E-3,0,-1.6207455429495532E-3]
[null,"99H","NHS Surrey Downs CCG","Surrey Heartlands",308539,59375,64384,123759,8106,9842,9822,9064,7539,7992,8048,9674,10752,11687,12273,10925,8765,7649,7567,4898,3785,3513,7845,9413,9374,8782,7902,7927,8334,10251,10877,11549,11761,10773,8464,8092,8235,6009,4796,6254,null,null,null,null,null,1.8018018018018056E-2,1.5929203539823078E-2,1.3937282229965042E-2,1.5463917525773141E-2,1.3536379018612488E-2,1.6694490818029983E-2,1.313628899835817E-2,1.296596434359798E-2,1.1199999999999877E-2,null,null,1.1235955056179803E-2,1.7460317460317176E-2,1.5600624024961318E-2,1.0752688172042779E-2,1.6717325227963542E-2,1.3452914798206095E-2,1.1799410029498469E-2,1.1661807580175321E-2,1.1527377521613813E-2]
[null,"10C","NHS Surrey Heath CCG","Frimley Health and Care",97214,18103,19337,37440,2687,3003,2906,2627,2545,2859,2981,3328,3428,3839,3800,3425,2729,2235,2279,1563,1150,922,2385,2882,2780,2534,2492,3008,3042,3454,3287,3707,3711,3181,2643,2434,2487,1771,1464,1646,null,null,null,null,null,2.2346368715083997E-2,1.6393442622950616E-2,5.3763440860215006E-3,2.673796791443861E-2,1.5625E-2,2.0512820512820662E-2,5.0251256281408363E-3,1.4999999999999902E-2,4.9261083743841194E-3,null,null,1.538461538461533E-2,1.0101010101009944E-2,1.5000000000000124E-2,2.4630541871921041E-2,9.6153846153845812E-3,1.4285714285714235E-2,1.408450704225328E-2,1.3888888888889062E-2,4.5662100456620447E-3]
[null,"08T","NHS Sutton CCG","South West London",202219,32112,35199,67311,6459,7183,6502,5606,5215,6278,7039,8040,7777,7561,7563,6323,4923,3935,3660,2358,1788,1562,6110,6713,6100,5140,5312,6786,7782,8683,7462,7160,7360,6154,4834,4287,4207,2928,2535,2894,null,null,null,null,null,2.8938906752411508E-2,1.5625000000000222E-2,1.2307692307692353E-2,2.1276595744680993E-2,2.0833333333333481E-2,1.4577259475218707E-2,1.7241379310344751E-2,1.6949152542372614E-2,1.6666666666666829E-2,null,null,1.9886363636363535E-2,1.3927576601671321E-2,1.3736263736263687E-2,1.6260162601625883E-2,1.6000000000000236E-2,2.3622047244094668E-2,1.2820512820512553E-2,1.2658227848101333E-2,7.5000000000000622E-3]
[null,"10D","NHS Swale CCG","Kent & Medway",113961,20644,21843,42487,3743,3936,3665,3220,3213,3734,3748,3660,3252,3797,4170,3669,3182,2900,2925,1809,1168,821,3417,3711,3396,3071,3205,3891,3923,3830,3300,3762,4014,3668,3125,2969,3159,1981,1437,1490,null,null,null,null,null,1.9230769230769162E-2,2.3584905660377187E-2,2.3041474654377891E-2,2.2522522522522737E-2,1.7621145374449032E-2,1.7316017316017618E-2,1.276595744680864E-2,1.6806722689075348E-2,8.2644628099171058E-3,null,null,3.6529680365297024E-2,1.7621145374449476E-2,2.5974025974025983E-2,1.2658227848101555E-2,2.0833333333333259E-2,8.1632653061225469E-3,2.8340080971659853E-2,-3.93700787401563E-3,2.3715415019762709E-2]
[null,"12D","NHS Swindon CCG","Bath, Swindon and Wiltshire",239531,40382,41703,82085,7742,8447,7376,6483,6445,7784,8481,8917,8213,8894,8829,8091,6369,5263,4720,3133,2159,1818,7433,7976,7104,6197,6432,8387,9590,8980,7966,8599,8484,7615,6076,5310,5037,3500,2707,2974,null,null,null,null,null,2.9490616621983934E-2,2.8645833333333259E-2,1.7721518987341867E-2,1.9900497512437276E-2,2.1951219512195363E-2,2.1479713603818729E-2,1.8691588785046731E-2,1.8348623853210899E-2,1.3513513513513598E-2,null,null,2.5188916876574208E-2,2.2113022113022129E-2,2.4038461538461675E-2,1.87793427230043E-2,1.8433179723502446E-2,1.8099547511312153E-2,2.000000000000024E-2,1.3071895424836555E-2,1.7204301075268713E-2]
[null,"01Y","NHS Tameside and Glossop CCG","Greater Manchester Health and Social Care Partnership",248548,45023,47517,92540,7462,8097,7498,6654,7055,8322,8706,8287,7528,9172,9634,8699,6903,6309,5869,3648,2367,1594,7029,7914,7162,6549,6874,8685,8927,8291,7253,8543,9260,8429,6759,6337,6194,4334,3172,3032,null,null,null,null,null,1.5217391304347849E-2,1.2847965738757905E-2,1.4799154334038223E-2,1.6666666666666385E-2,1.4344262295082233E-2,8.0808080808081328E-3,8.0160320641282645E-3,3.9761431411531323E-3,3.9603960396039639E-3,null,null,1.2024048096192397E-2,1.5841584158416078E-2,1.1695906432748204E-2,9.633911368015502E-3,1.7175572519084081E-2,1.1257035647279423E-2,5.5658627087198376E-3,5.5350553505535416E-3,7.3394495412844041E-3]
[null,"05X","NHS Telford and Wrekin CCG","Shropshire and Telford and Wrekin",187609,32948,34730,67678,5580,6395,5912,5510,6083,6264,6268,6286,5916,6930,6991,6089,5094,4724,4160,2818,1838,1234,5225,5966,5646,5253,5860,6156,6396,6088,5500,6697,6779,6035,5058,4835,4529,3195,2226,2073,null,null,null,null,null,1.7064846416382506E-2,2.3489932885905729E-2,1.9672131147541183E-2,2.2508038585208778E-2,1.8867924528301883E-2,1.2345679012345956E-2,1.5243902439024293E-2,1.5015015015014788E-2,8.8757396449707926E-3,null,null,1.5625E-2,2.1538461538461728E-2,1.8072289156626287E-2,2.0710059171597406E-2,2.0289855072463947E-2,8.5227272727272929E-3,1.4084507042253502E-2,8.3333333333335258E-3,8.2644628099171058E-3]
[null,"10E","NHS Thanet CCG","Kent & Medway",145939,29070,32646,61716,4084,4597,4460,4132,3866,4244,4213,4094,3938,4562,5025,4800,4274,4251,4413,2838,1879,1590,3861,4191,4089,3715,3787,4565,4540,4390,4078,4817,5044,4964,4588,4615,4879,3268,2425,2863,null,null,null,null,null,1.7857142857142794E-2,1.7543859649122862E-2,2.4137931034482696E-2,1.3468013468013629E-2,1.9933554817275656E-2,1.6286644951140294E-2,1.6025641025640969E-2,1.577287066246047E-2,9.3167701863352548E-3,null,null,1.8633540372670732E-2,1.8292682926829507E-2,1.7964071856287456E-2,1.4705882352941124E-2,2.0289855072463725E-2,1.1363636363636243E-2,1.4044943820224809E-2,1.6620498614958512E-2,1.3623978201634968E-2]
[null,"07G","NHS Thurrock CCG","Mid and South Essex",177701,27094,28514,55608,6342,6749,6178,5261,5029,5840,6449,6591,6166,6435,6386,5296,4134,3614,3245,1968,1360,1091,5997,6327,5823,4865,5010,6418,7246,7065,6173,6129,5982,5072,3988,3705,3633,2403,1820,1911,null,null,null,null,null,2.788844621513964E-2,1.1627906976743985E-2,2.6819923371647514E-2,2.2388059701492491E-2,1.8248175182481674E-2,1.433691756272415E-2,1.7667844522967879E-2,2.430555555555558E-2,1.6949152542372836E-2,null,null,2.2471910112359383E-2,1.4652014652014822E-2,1.8050541516245522E-2,1.4184397163120588E-2,2.4475524475524368E-2,6.8259385665527805E-3,2.3728813559321882E-2,1.3245033112582627E-2,1.6339869281045916E-2]
[null,"08V","NHS Tower Hamlets CCG","North East London",327814,26259,24589,50848,10589,9752,8663,7768,12519,23029,25483,20464,14027,10390,7818,6042,4309,2703,1961,1404,1117,905,10026,9284,8542,7809,16200,25277,23559,16047,10337,7201,5799,4785,3950,3152,2229,1854,1423,1397,null,null,null,null,null,5.2419354838709742E-2,4.214559386973149E-2,4.4117647058823817E-2,4.2253521126760507E-2,4.7297297297297591E-2,4.1935483870967794E-2,4.0247678018575428E-2,3.8690476190476275E-2,3.7249283667621702E-2,null,null,3.7190082644628086E-2,3.9840637450199168E-2,3.8314176245210829E-2,3.6900369003689981E-2,2.8469750889679846E-2,4.4982698961937961E-2,2.9801324503311299E-2,3.8585209003215271E-2,3.095975232198156E-2]
[null,"02A","NHS Trafford CCG","Greater Manchester Health and Social Care Partnership",243010,41923,45470,87393,7139,8294,7920,6842,6166,7212,8374,9067,8572,9253,8842,8010,6492,5477,4960,3432,2575,2135,6762,7988,7616,6488,5665,7224,8655,9239,8387,8754,8722,7760,6350,5724,5619,4226,3498,3571,null,null,null,null,null,1.5113350125944613E-2,1.4888337468982771E-2,1.2224938875305513E-2,1.449275362318847E-2,9.52380952380949E-3,1.6509433962264008E-2,6.9605568445474386E-3,1.3824884792626557E-2,6.8181818181818343E-3,null,null,1.3422818791946289E-2,1.5452538631346657E-2,1.304347826086949E-2,1.2875536480686733E-2,1.2711864406779627E-2,1.2552301255230214E-2,1.4462809917355379E-2,4.0733197556008793E-3,1.2170385395537497E-2]
[null,"03Q","NHS Vale of York CCG","Coast, Humber and Vale",357412,67569,73075,140644,8224,9409,9214,10081,13284,11828,11470,11578,10538,12208,12888,12014,10201,9442,9310,5909,4339,3466,7805,8875,9050,10503,15925,12115,11336,11046,10190,12089,12672,11871,10343,9960,10025,6845,5541,5818,null,null,null,null,null,1.5128593040847127E-2,1.1922503725782629E-2,1.9145802650957E-2,1.3005780346820872E-2,1.1412268188302654E-2,1.5514809590973178E-2,6.9444444444444198E-3,8.2758620689655782E-3,6.8399452804377425E-3,null,null,1.2178619756427311E-2,1.7379679144384985E-2,1.4454664914586246E-2,1.1658031088082721E-2,1.1523687580025754E-2,1.5189873417721378E-2,6.2344139650873931E-3,8.6741016109048719E-3,6.1425061425062211E-3]
[null,"02D","NHS Vale Royal CCG","Cheshire and Merseyside",107667,20898,22155,43053,2973,3397,3232,2843,2822,3430,3422,3369,3286,4027,4309,3840,3288,2914,2806,1744,1125,872,2812,3183,3072,2676,2739,3333,3468,3330,3226,3974,4197,3825,3240,2959,2972,1959,1463,1540,null,null,null,null,null,9.8522167487684609E-3,9.7560975609756184E-3,1.4492753623188248E-2,4.761904761904745E-3,9.4786729857820884E-3,1.4084507042253502E-2,9.2592592592593004E-3,4.5871559633023917E-3,9.1324200913240894E-3,null,null,1.8348623853211121E-2,9.009009009009139E-3,2.2321428571428603E-2,4.366812227074135E-3,1.304347826086949E-2,1.716738197424883E-2,4.2194092827005925E-3,0,8.4033613445377853E-3]
[null,"03R","NHS Wakefield CCG","West Yorkshire and Harrogate",375905,69548,74198,143746,10925,11711,10921,9810,10403,12809,13452,12679,11518,14094,14371,12935,10766,9731,9155,5791,4007,2792,10253,11038,10253,9527,10238,12914,13413,12117,10634,13450,14009,12639,10816,10022,9825,6749,5098,5040,null,null,null,null,null,1.5974440894568565E-2,1.7295597484276781E-2,1.8547140649149751E-2,1.2139605462822667E-2,1.9490254872563506E-2,1.0294117647059231E-2,1.01892285298395E-2,5.7636887608072396E-3,8.5959885386817092E-3,null,null,1.622418879056009E-2,1.4513788098693858E-2,1.5736766809728353E-2,1.2676056338028152E-2,1.2517385257301727E-2,1.5109890109890056E-2,6.7658998646820123E-3,8.0645161290324729E-3,5.33333333333319E-3]
[null,"05Y","NHS Walsall CCG","The Black Country",287034,48219,51529,99748,9498,10308,9696,8878,8484,9535,10097,9755,8721,10035,9810,8939,7396,6417,5857,4420,3058,2322,9223,9614,9103,8315,8462,10108,10237,9694,8135,9388,9378,8595,7305,6552,6360,5122,4063,4154,null,null,null,null,null,1.2931034482758674E-2,1.276595744680864E-2,1.2605042016806678E-2,1.4522821576763212E-2,1.2269938650306678E-2,1.2121212121211977E-2,5.9880239520957446E-3,7.9365079365081304E-3,3.937007874015741E-3,null,null,1.1516314779270731E-2,1.1385199240986577E-2,1.1257035647279645E-2,9.2764378478662479E-3,1.1029411764705843E-2,7.2727272727273196E-3,5.4151624548735011E-3,8.9766606822261341E-3,1.779359430605032E-3]
[null,"08W","NHS Waltham Forest CCG","North East London",313178,39505,40334,79839,10870,10537,9454,8379,8831,13319,16383,16198,13544,12044,10591,8691,6198,4531,3546,2600,1881,1467,10491,10122,8920,7951,9324,14089,16242,14715,11534,10392,9732,7963,6037,4909,3993,3066,2294,2340,null,null,null,null,null,2.1538461538461728E-2,3.3132530120481674E-2,2.3323615160350197E-2,2.8490028490028463E-2,2.2160664819944609E-2,2.4390243902439268E-2,1.8518518518518601E-2,2.0779220779220564E-2,1.5267175572519109E-2,null,null,2.4456521739130377E-2,2.6525198938992078E-2,2.3255813953488413E-2,1.5151515151515138E-2,1.7412935323383172E-2,2.2004889975550057E-2,1.674641148325362E-2,1.4117647058823568E-2,1.3921113689095099E-2]
[null,"08X","NHS Wandsworth CCG","South West London",406131,44051,45270,89321,11965,11205,9197,7532,10150,22314,25543,24701,19767,15405,12347,9569,6616,5094,4109,2834,1987,1495,11485,10729,9011,7713,14781,30104,26844,21012,15200,12152,10672,8684,6454,5729,4785,3583,2621,2742,null,null,null,null,null,2.1341463414634054E-2,2.3880597014925398E-2,1.4577259475218929E-2,2.2988505747126409E-2,2.2471910112359383E-2,1.9230769230769384E-2,2.1563342318059231E-2,1.3192612137203463E-2,1.8229166666666741E-2,null,null,1.8617021276595924E-2,2.088772845953013E-2,2.0460358056265893E-2,2.0050125313283207E-2,1.7199017199017064E-2,1.9323671497584405E-2,1.8957345971564177E-2,1.395348837209287E-2,1.6055045871559592E-2]
[null,"02E","NHS Warrington CCG","Cheshire and Merseyside",218910,40902,43004,83906,6014,6822,6465,6112,5872,6908,7348,7594,7113,8408,8832,7888,6146,5462,5156,3433,2385,1600,5602,6410,6296,5722,5717,6902,7452,7448,6783,8016,8368,7564,6064,5484,5552,4201,2908,2863,null,null,null,null,null,2.1220159151193352E-2,2.0779220779220786E-2,1.272264631043285E-2,1.7587939698492372E-2,1.7283950617283939E-2,1.2135922330096971E-2,1.6786570743405616E-2,1.4150943396226356E-2,2.3255813953491078E-3,null,null,1.9512195121951237E-2,1.91387559808609E-2,1.6431924882629234E-2,1.6166281755196188E-2,1.5909090909090873E-2,1.1185682326621871E-2,1.5486725663716783E-2,1.0893246187364092E-2,4.3103448275860767E-3]
[null,"05H","NHS Warwickshire North CCG","Coventry and Warwickshire",{"$f":"SUM(I321:AR321)","v":192431},{"$f":"SUMIF(I$94:Z$94,TRUE,I321:Z321)","v":37663},{"$f":"SUMIF(AA$94:AR$94,TRUE,AA321:AR321)","v":39730},{"$f":"+F321+G321","v":77393},5354,5785,5377,5013,5341,6254,6499,6103,5692,7016,7388,6676,5746,5435,5162,3388,2253,1615,5062,5563,5295,4924,5112,6353,6309,6020,5408,6558,7189,6384,5722,5502,5533,3765,2801,2834,null,null,null,null,null,1.373626373626391E-2,1.3550135501354976E-2,2.1390374331550666E-2,1.0471204188481575E-2,1.2953367875647714E-2,1.2787723785166349E-2,1.0101010101010166E-2,4.9999999999998934E-3,9.9502487562193043E-3,null,null,1.51898734177216E-2,1.4962593516209433E-2,1.7199017199017286E-2,1.6908212560386549E-2,2.3752969121140222E-3,1.1848341232227444E-2,7.0257611241217877E-3,9.302325581395321E-3,6.9124423963131676E-3]
[null,"02F","NHS West Cheshire CCG","Cheshire and Merseyside",264462,52892,56745,109637,6700,7434,7308,6748,7747,8284,8265,8376,7628,9463,9979,9594,7866,7439,7103,4873,3407,2631,6228,6938,6952,6823,8306,8143,8360,8246,7732,9144,9788,9375,7820,7738,7576,5515,4403,4530,null,null,null,null,null,1.3157894736842035E-2,1.9480519480519431E-2,1.0615711252653925E-2,1.050420168067201E-2,1.2474012474012586E-2,1.4373716632443578E-2,1.2145748987854477E-2,6.0000000000000053E-3,5.9642147117295874E-3,null,null,9.74658869395717E-3,1.3513513513513598E-2,1.5238095238095273E-2,9.3808630393996673E-3,1.6728624535315761E-2,1.0968921389396646E-2,7.2332730560578096E-3,1.0771992818671583E-2,3.5523978685614299E-3]
[null,"07H","NHS West Essex CCG","Hertfordshire and West Essex",315327,56359,61345,117704,9577,10365,9775,8701,8367,9431,10196,10903,10256,11253,11710,10645,8818,7319,7073,4509,3325,2960,9329,9900,9151,8094,7998,9995,11208,11456,10356,11312,11820,10516,8678,7736,7693,5308,4291,5303,null,null,null,null,null,1.8691588785046731E-2,1.6513761467890076E-2,1.4440433212996373E-2,1.7793594306049654E-2,1.3986013986013957E-2,1.379310344827589E-2,1.1904761904761862E-2,1.3445378151260234E-2,9.9502487562188602E-3,null,null,1.4827018121911228E-2,1.9480519480519431E-2,1.2738853503184711E-2,1.7295597484276781E-2,1.5455950540958163E-2,1.3698630136986356E-2,1.2012012012011963E-2,1.3353115727002818E-2,1.1713030746705932E-2]
[null,"11A","NHS West Hampshire CCG","Hampshire and the Isle of Wight",565090,117060,128841,245901,14251,16290,16180,15448,14645,15311,15375,16297,16373,19287,20825,19960,17364,15992,16688,11042,8094,7095,13539,15802,15307,14758,15125,15580,16016,16974,16905,19726,21288,20137,17425,17448,17968,12600,10076,11899,null,null,null,null,null,1.5789473684210575E-2,1.727115716753036E-2,1.612903225806428E-2,1.1695906432748648E-2,1.4863748967795187E-2,1.2205044751830485E-2,1.205787781350498E-2,7.1485305798251186E-3,1.1041009463722551E-2,null,null,1.4832162373146218E-2,1.4615384615384253E-2,1.5921152388173043E-2,1.268656716417893E-2,1.2527634487840666E-2,1.3828238719068464E-2,1.2203876525484381E-2,9.9290780141847446E-3,9.8314606741574107E-3]
[null,"99J","NHS West Kent CCG","Kent & Medway",495799,91805,100195,192000,14386,16571,16048,14497,11936,13839,14788,15866,15817,18213,18789,16498,13288,11997,12615,8027,5821,4770,13718,15270,15142,13870,12110,14572,15656,16625,16449,18426,18866,16267,13649,12941,13521,9369,7295,8287,null,null,null,null,null,1.9428571428571351E-2,2.2421524663677195E-2,1.8640350877192846E-2,1.7222820236813652E-2,1.6931216931217241E-2,1.560874089490083E-2,1.4344262295082233E-2,1.2121212121212199E-2,1.2974051896207373E-2,null,null,1.970954356846466E-2,1.7293997965412311E-2,1.4999999999999902E-2,1.7733990147783318E-2,1.4520813165537216E-2,1.5267175572519109E-2,1.3157894736842257E-2,1.1131725417439675E-2,1.1009174311926717E-2]
[null,"02G","NHS West Lancashire CCG","Lancashire and South Cumbria",113214,23048,24803,47851,2688,3200,3311,3314,3683,3320,3243,3141,3137,3915,4510,4037,3422,3203,3136,2181,1534,1025,2533,3053,3106,3188,3944,3118,3239,3137,3040,4053,4175,4058,3516,3365,3477,2483,1955,1774,null,null,null,null,null,2.2522522522522737E-2,1.3215859030837107E-2,4.3478260869562746E-3,1.7316017316017174E-2,8.5106382978725748E-3,1.2658227848101333E-2,4.1666666666668739E-3,4.1493775933609811E-3,0,null,null,1.6000000000000014E-2,3.937007874015741E-3,1.1764705882353121E-2,1.1627906976743985E-2,7.6628352490422103E-3,1.1406844106463865E-2,1.1278195488721998E-2,0,3.7174721189592308E-3]
[null,"04V","NHS West Leicestershire CCG","Leicester, Leicestershire and Rutland",393929,74671,78078,152749,10484,11420,11090,11698,14944,13319,12694,12629,11871,14026,14463,13306,11175,10902,10434,6530,4357,3504,9918,10847,10258,10631,12703,12388,12477,12553,11459,13771,13973,12947,10983,11209,10812,7147,5258,5749,null,null,null,null,null,1.7735334242837686E-2,1.8766756032171372E-2,1.9736842105263053E-2,1.5483870967742064E-2,1.9059720457433427E-2,1.7456359102244523E-2,1.4705882352941124E-2,8.4541062801932743E-3,1.0778443113772518E-2,null,null,1.7834394904458595E-2,1.6270337922403177E-2,1.97044334975367E-2,1.449275362318847E-2,2.142857142857113E-2,1.1655011655012038E-2,1.4976958525345641E-2,1.0215664018160986E-2,8.9887640449435313E-3]
[null,"08Y","NHS West London CCG","North West London",252121,38014,36411,74425,5934,6123,5715,5059,6159,10154,12528,12988,12089,11199,10169,8159,5707,4553,3760,2546,1729,1391,5664,5904,5613,5061,7868,13640,14642,12445,9994,8917,8230,6791,5405,4718,4161,2959,2028,2119,null,null,null,null,null,2.922077922077948E-2,2.5236593059936752E-2,2.1538461538461728E-2,2.108433734939763E-2,2.0648967551622155E-2,2.6011560693641522E-2,1.1267605633803024E-2,2.2284122562674202E-2,1.6348773841961872E-2,null,null,2.2408963585434316E-2,2.1917808219177992E-2,1.8766756032171816E-2,1.8421052631578672E-2,1.5503875968992498E-2,2.2900763358778331E-2,1.7412935323383172E-2,1.4669926650366927E-2,1.4457831325300985E-2]
[null,"07J","NHS West Norfolk CCG","Norfolk and Waveney",176290,39058,42892,81950,4214,4734,4687,4172,4464,5111,5097,4755,4671,5719,6228,6195,5530,5632,6064,4092,2936,2381,4063,4627,4257,4111,4400,4998,5011,4728,4653,5868,6199,6310,5945,6169,6451,4603,3520,3695,null,null,null,null,null,1.3054830287206221E-2,1.8041237113401998E-2,1.7721518987341645E-2,1.2437810945273631E-2,1.228501228501222E-2,1.4563106796116498E-2,9.5693779904306719E-3,1.1848341232227666E-2,1.1709601873536313E-2,null,null,1.1627906976743985E-2,1.6091954022988686E-2,1.1312217194569874E-2,1.1185682326622093E-2,1.3274336283185972E-2,1.5283842794759472E-2,4.3010752688175113E-3,1.0706638115631772E-2,8.4745762711864181E-3]
[null,"07K","NHS West Suffolk CCG","Suffolk and North East Essex",251968,52104,56294,108398,6247,7118,7027,6515,6234,7248,7630,8180,7580,9071,9461,8747,7306,7398,7678,5163,3552,2799,6008,6713,6741,6128,6220,7441,7641,7625,7392,8811,9552,8426,7766,7816,8418,5642,4180,4494,null,null,null,null,null,2.0501138952163878E-2,1.1160714285714413E-2,2.4282560706401668E-2,1.7241379310344751E-2,2.1186440677966267E-2,1.0373443983402453E-2,1.2320328542094527E-2,1.2170385395537497E-2,1.002004008016022E-2,null,null,1.6460905349793942E-2,2.0242914979757165E-2,1.388888888888884E-2,1.5655577299412915E-2,1.5414258188824803E-2,9.4876660341556285E-3,1.5037593984962294E-2,9.2592592592593004E-3,9.1743119266056716E-3]
[null,"02H","NHS Wigan Borough CCG","Greater Manchester Health and Social Care Partnership",328989,62639,65239,127878,9258,10088,9607,8946,9134,10902,11122,11044,10047,12571,13103,11287,9213,8763,8703,5925,3478,2167,8507,9617,9165,8342,8779,10867,11112,10439,9541,12023,12103,10935,9232,8962,9298,6428,4327,3954,null,null,null,null,null,1.6722408026755842E-2,1.9736842105263275E-2,1.7741935483871041E-2,1.5847860538826808E-2,1.4040561622465031E-2,1.3846153846153619E-2,9.1047040971170556E-3,9.0225563909775985E-3,4.4709388971684305E-3,null,null,1.5723270440251458E-2,1.7027863777089758E-2,1.8264840182648401E-2,1.4947683109117982E-2,1.6200294550810179E-2,1.304347826086949E-2,1.1444921316166035E-2,7.0721357850069833E-3,4.2134831460673983E-3]
[null,"99N","NHS Wiltshire CCG","Bath, Swindon and Wiltshire",492856,102459,111900,214359,12767,14992,14555,14140,12234,12744,12405,12960,13165,17146,18826,18111,15386,14368,14152,9419,6691,5506,12126,14013,14204,13637,11985,13759,14072,14383,14829,18381,19608,18318,15597,15052,15370,10613,8033,9309,null,null,null,null,null,2.1875000000000089E-2,2.1406727828746197E-2,1.9960079840319445E-2,1.8590998043052975E-2,1.8251681075888593E-2,1.6981132075471805E-2,1.298701298701288E-2,1.1904761904761862E-2,9.9547511312219061E-3,null,null,2.1780303030303205E-2,2.0389249304912038E-2,1.9981834695731004E-2,2.1371326803205859E-2,1.6564952048822912E-2,1.9725557461406584E-2,1.345668629100083E-2,1.4107883817427114E-2,1.2274959083469872E-2]
[null,"12F","NHS Wirral CCG","Cheshire and Merseyside",337145,66518,73494,140012,9136,10178,9909,9124,9050,10490,10524,10360,9489,11623,12224,12117,10341,9638,8828,5791,4141,3438,8404,9562,9446,8711,8591,10248,10735,10202,9679,11672,12554,12123,10523,10081,9564,7070,5502,6077,null,null,null,null,null,1.449275362318847E-2,9.523809523809712E-3,1.2578616352201033E-2,7.7639751552798231E-3,9.244992295839749E-3,1.0687022900763399E-2,6.0422960725075026E-3,6.0060060060058706E-3,1.4925373134329067E-3,null,null,1.1126564673156869E-2,6.8775790921595803E-3,1.0928961748634114E-2,6.7567567567567988E-3,8.0536912751676404E-3,1.0652463382157196E-2,5.2700922266137873E-3,1.3106159895150959E-3,3.9267015706805353E-3]
[null,"06A","NHS Wolverhampton CCG","The Black Country",282514,46109,48604,94713,8927,9794,9058,8007,8687,10561,10828,10308,9681,10445,9941,8581,6918,6073,5148,3983,2882,2583,8612,9319,8529,7712,8505,10304,10705,9907,8470,9442,9169,8247,6886,6227,5565,4542,3755,4213,null,null,null,null,null,1.4527845036319542E-2,1.4319809069212486E-2,1.4117647058823568E-2,1.1600928074245953E-2,1.6055045871559592E-2,9.0293453724605843E-3,1.3422818791946289E-2,1.1037527593819041E-2,4.366812227074357E-3,null,null,1.298701298701288E-2,1.0683760683760646E-2,8.4566596194504129E-3,1.6771488469601525E-2,1.0309278350515649E-2,1.6326530612244872E-2,8.0321285140561027E-3,5.9760956175298752E-3,3.9603960396039639E-3]
[null,"06D","NHS Wyre Forest CCG","Herefordshire and Worcestershire",116777,25542,27231,52773,2926,3294,3199,2941,2880,3336,3291,3289,3314,4142,4544,4067,3485,3762,4002,2689,1758,1235,2852,3008,2988,2825,2731,3198,3241,3175,3199,4175,4470,3932,3583,3993,4203,2899,2054,2097,null,null,null,null,null,2.3923444976076569E-2,1.4018691588784993E-2,1.3824884792626557E-2,1.8181818181818299E-2,1.3392857142857206E-2,4.405286343612147E-3,8.7719298245614308E-3,4.3478260869564966E-3,8.6580086580085869E-3,null,null,4.3290043290040714E-3,1.7241379310344973E-2,1.2711864406779849E-2,8.3682008368199945E-3,2.0746887966804906E-2,1.2195121951219523E-2,4.0160642570283844E-3,7.9999999999997851E-3,7.9365079365076863E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"England",null,null,1.7847284155093845E-2,1.7294433028403722E-2,1.6713320413834554E-2,1.5369565436631483E-2,1.5633535622410877E-2,1.4268250941273264E-2,1.1917388202171475E-2,1.0652691757980337E-2,9.3619187690914263E-3,null,null,1.5641592285393857E-2,1.5504314080102777E-2,1.477599480567604E-2,1.4140380062704461E-2,1.4303740423613709E-2,1.3062370598114992E-2,1.1165981036251882E-2,9.7588480222066121E-3,9.0717752673852292E-3]
[]
[]
[null,"Health Boards in Scotland"]
[null,"Data Source: ","National Records of Scotland - Mid Year Population Estimates. (http://www.nrscotland.gov.uk/statistics-and-data/statistics/statistics-by-theme/population/population-estimates/mid-year-population-estimates/mid-2015)"]
[null,"http://www.nrscotland.gov.uk"]
[null,null,null,null,null,null,null,null,"MALE_0-4","MALE_5-9","MALE_10-14","MALE_15-19","MALE_20-24","MALE_25-29","MALE_30-34","MALE_35-39","MALE_40-44","MALE_45-49","MALE_50-54","MALE_55-59","MALE_60-64","MALE_65-69","MALE_70-74","MALE_75-79","MALE_80-84","Male_85+","FEMALE_0-4","FEMALE_5-9","FEMALE_10-14","FEMALE_15-19","FEMALE_20-24","FEMALE_25-29","FEMALE_30-34","FEMALE_35-39","FEMALE_40-44","FEMALE_45-49","FEMALE_50-54","FEMALE_55-59","FEMALE_60-64","FEMALE_65-69","FEMALE_70-74","FEMALE_75-79","FEMALE_80-84","FEMALE_85+"]
[null,null,null,null,null,null,null,null,{"$f":"+I94","v":false},false,false,false,false,false,false,false,false,false,true,true,true,true,true,true,true,true,false,false,false,false,false,false,false,false,false,false,true,true,true,true,true,true,true,true]
[null,null,null,null,null,null,null,null,"Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female"]
[null,null,null,null,null,"Yes","Yes",null,"0 - 4","5-9","10-14","15-19","20-24","25-29","30-34","35-39","40-44","45-49","50-54","55-59","60-64","65-69","70-74","75-79","80-84","85+","0 - 4","5-9","10-14","15-19","20-24","25-29","30-34","35-39","40-44","45-49","50-54","55-59","60-64","65-69","70-74","75-79","80-84","85+"]
[null,null,null,null,"Total Population","Male","Female","Total",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18]
[null,null,"Ayrshire & Arran",null,{"$f":"SUM(I347:AR347)","v":370590},{"$f":"SUMIF(I$343:Z$343,TRUE,I347:Z347)","v":74048},{"$f":"SUMIF(AA$343:AR$343,TRUE,AA347:AR347)","v":85656},{"$f":"+F347+G347","v":159704},9759,10134,9746,10822,10932,9877,9087,9019,11057,13098,13964,12923,11790,12117,9031,6824,4457,2942,9299,9683,9526,10302,10580,10412,10153,10158,12437,14805,15175,13903,12842,13159,10342,8285,6124,5826]
[null,null,"Borders",null,114030,{"$f":"SUMIF(I$343:Z$343,TRUE,I348:Z348)","v":25166},{"$f":"SUMIF(AA$343:AR$343,TRUE,AA348:AR348)","v":27676},52842,2949,2999,3036,3166,2656,2486,2436,2623,3417,4339,4633,4274,3979,4303,3035,2337,1487,1118,2829,2979,2925,3069,2697,2493,2822,2769,3881,4617,4681,4443,4084,4398,3355,2745,2015,1955]
[null,null,"Dumfries & Galloway",null,149670,33483,37006,{"$f":"+F349+G349","v":70489},3571,3948,3841,4189,3912,3655,3478,3273,4121,5220,5883,5439,5293,5626,4238,3334,2184,1486,3381,3825,3598,3856,3874,3723,3815,3600,4529,5772,6276,5737,5520,5647,4709,3632,2816,2669]
[null,null,"Fife",null,368080,69254,78706,147960,10437,10609,9913,10834,11758,10212,10014,10050,11529,13437,13345,12491,10906,11432,8244,6061,3913,2862,9863,10247,9242,10680,12261,10930,10887,10793,12354,14070,14267,12948,11641,12238,9228,7501,5384,5499]
[null,null,"Forth Valley",null,302650,55077,61908,116985,8300,8544,8400,9506,10002,8632,8308,8774,10079,11691,11593,10031,8598,8848,6192,4720,3084,2011,7757,8451,7961,8877,9917,8985,9106,9226,10902,12247,11897,10292,9210,9240,7193,6013,4091,3972]
[null,null,"Grampian",null,587820,102721,112682,215403,16557,16589,14576,16470,21288,22686,20918,19165,19886,20919,21088,19228,16901,16376,10826,8496,5674,4132,15781,15847,13863,15564,21095,21170,20621,18437,19770,21215,21490,19149,17021,16676,12202,10235,7947,7962]
[null,null,"Greater Glasgow & Clyde",null,1149890,188087,224541,412628,32895,30815,28683,33271,44258,45933,41213,34795,35224,39670,41242,36495,30090,27404,19796,15417,10400,7243,31458,29586,27620,31763,45037,46073,41262,36061,37617,44028,45105,39394,31847,30075,23752,21429,16934,16005]
[null,null,"Highland",null,321000,67241,75057,142298,8025,8813,8623,9485,9017,8632,8544,8342,9394,11536,12359,11721,11065,11233,8234,5852,3979,2798,7690,8354,8315,8378,7531,7972,8845,8543,10369,12294,13126,12132,11494,11590,8881,7169,5373,5292]
[null,null,"Lanarkshire",null,654490,115467,135022,250489,18809,19293,18308,19905,20120,18562,19461,19434,21822,24822,24908,21947,18774,17691,12723,9537,6068,3819,17735,18715,17828,18767,19413,19522,21463,20559,23064,26399,26560,23719,20407,19284,15095,12712,9194,8051]
[null,null,"Lothian",null,867800,139272,159014,298286,25086,24311,21314,23743,32186,34600,32222,29170,29617,30043,30292,26184,21933,21118,14789,11380,7824,5752,24056,23389,20093,23141,35700,36616,34054,29266,29644,31263,30844,27126,23280,23172,17254,14619,11282,11437]
[null,null,"Orkney",null,21670,4762,4950,9712,560,602,535,655,562,588,533,542,608,838,897,828,778,742,580,461,256,220,465,568,547,508,556,579,583,567,724,838,848,803,744,747,648,493,328,339]
[null,null,"Shetland",null,23200,4563,4620,9183,680,706,684,699,702,737,637,716,797,862,915,808,765,763,519,392,237,164,637,662,593,683,603,670,661,669,788,831,868,769,731,644,575,409,302,322]
[null,null,"Tayside",null,415040,79055,90462,169517,11011,10766,10816,12278,15162,13536,12516,10871,11724,14051,15049,13685,12404,12755,9002,7324,5112,3724,10348,10489,10154,11941,14712,13347,12957,11259,12741,14844,15903,14351,12934,13603,10387,8935,6990,7359]
[null,null,"Western Isles",null,27070,6025,6588,12613,645,765,684,744,606,657,633,691,885,1039,1054,1017,971,1079,713,568,345,278,591,667,718,687,533,601,671,765,845,1030,1031,983,996,995,783,689,541,570]
[]
[]
[]
[null,"Health & Social Care Trusts in Northern Ireland"]
[null,"Data Source: ","http://www.nisra.gov.uk/demography/default.asp136.htm"]
[null,"Detailed figure for HSCT's"]
[null,null,null,null,null,null,null,null,"MALE_0-4","MALE_5-9","MALE_10-14","MALE_15-19","MALE_20-24","MALE_25-29","MALE_30-34","MALE_35-39","MALE_40-44","MALE_45-49","MALE_50-54","MALE_55-59","MALE_60-64","MALE_65-69","MALE_70-74","MALE_75-79","MALE_80-84","Male_85+","FEMALE_0-4","FEMALE_5-9","FEMALE_10-14","FEMALE_15-19","FEMALE_20-24","FEMALE_25-29","FEMALE_30-34","FEMALE_35-39","FEMALE_40-44","FEMALE_45-49","FEMALE_50-54","FEMALE_55-59","FEMALE_60-64","FEMALE_65-69","FEMALE_70-74","FEMALE_75-79","FEMALE_80-84","FEMALE_85+"]
[null,null,null,null,null,null,null,null,{"$f":"+I94","v":false},false,false,false,false,false,false,false,false,false,true,true,true,true,true,true,true,true,false,false,false,false,false,false,false,false,false,false,true,true,true,true,true,true,true,true]
[null,null,null,null,null,null,null,null,"Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female"]
[null,null,null,null,null,"Yes","Yes",null,"0 - 4","5-9","10-14","15-19","20-24","25-29","30-34","35-39","40-44","45-49","50-54","55-59","60-64","65-69","70-74","75-79","80-84","85+","0 - 4","5-9","10-14","15-19","20-24","25-29","30-34","35-39","40-44","45-49","50-54","55-59","60-64","65-69","70-74","75-79","80-84","85+"]
[null,null,null,null,"Total Population","Male","Female","Total",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18]
[null,null,"Belfast",null,{"$f":"SUM(I372:AR372)","v":353778},{"$f":"SUMIF(I$368:Z$368,TRUE,I372:Z372)","v":52297},{"$f":"SUMIF(AA$368:AR$368,TRUE,AA372:AR372)","v":63155},{"$f":"+F372+G372","v":115452},12082,11017,9531,11672,14905,13287,13024,11108,10814,11324,11520,10074,8225,6790,5749,4391,3138,2410,11565,10453,9079,11246,14836,14039,13397,11820,11087,12040,12596,10911,8266,7704,7095,6184,5055,5344]
[null,null,"Northern",null,{"$f":"SUM(I373:AR373)","v":471188},{"$f":"SUMIF(I$368:Z$368,TRUE,I373:Z373)","v":78858},{"$f":"SUMIF(AA$368:AR$368,TRUE,AA373:AR373)","v":87414},166272,15502,15981,14791,15548,14969,14716,14347,14098,15538,16881,16645,14574,12541,11431,9542,6673,4390,3062,14719,15323,14080,14821,14547,14664,15192,15077,16505,17617,16900,14639,12503,12244,10648,8193,6036,6251]
[null,null,"South Eastern",null,354651,{"$f":"SUMIF(I$368:Z$368,TRUE,I374:Z374)","v":61542},{"$f":"SUMIF(AA$368:AR$368,TRUE,AA374:AR374)","v":69417},130959,11652,12081,10769,11610,10274,10649,10646,10284,11118,12237,12411,11168,9840,9555,7735,5113,3310,2410,11018,11359,10280,10652,9781,10992,11401,11333,12155,13401,13242,11694,10073,10275,8437,6045,4595,5056]
[null,null,"Southern",null,372976,{"$f":"SUMIF(I$368:Z$368,TRUE,I375:Z375)","v":56130},{"$f":"SUMIF(AA$368:AR$368,TRUE,AA375:AR375)","v":61051},117181,14323,14176,12358,12570,11926,13113,12899,12204,12676,13217,12633,10725,8954,7959,6410,4615,2804,2030,13794,13611,11713,11697,10951,12979,13266,12435,12847,13040,12488,10624,8881,8494,7026,5462,4074,4002]
[null,null,"Western",null,299028,{"$f":"SUMIF(I$368:Z$368,TRUE,I376:Z376)","v":47811},{"$f":"SUMIF(AA$368:AR$368,TRUE,AA376:AR376)","v":50959},98770,10420,10724,9942,10741,9411,9947,9579,9091,10021,10698,10502,8952,7866,7180,5391,3838,2394,1688,10241,10099,9318,10053,8942,9939,9879,9758,10442,11013,10450,8984,7929,7181,5773,4297,3138,3207]
[]
[]
[]
[null,"Health Boards in Wales",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"WHB Population Projections in Wales"]
[null,"Data Source: ","https://www.ons.gov.uk/peoplepopulationandcommunity/populationandmigration/populationestimates/datasets/populationestimatesforukenglandandwalesscotlandandnorthernireland (2015)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data Source: ","https://statswales.gov.wales/Catalogue/Population-and-Migration/Population/Projections/Local-Authority/2014-based/populationprojections-by-localauthority-year"]
[null,"www.ons.gov.uk"]
[null,null,null,null,null,null,null,null,"MALE_0-4","MALE_5-9","MALE_10-14","MALE_15-19","MALE_20-24","MALE_25-29","MALE_30-34","MALE_35-39","MALE_40-44","MALE_45-49","MALE_50-54","MALE_55-59","MALE_60-64","MALE_65-69","MALE_70-74","MALE_75-79","MALE_80-84","Male_85+","FEMALE_0-4","FEMALE_5-9","FEMALE_10-14","FEMALE_15-19","FEMALE_20-24","FEMALE_25-29","FEMALE_30-34","FEMALE_35-39","FEMALE_40-44","FEMALE_45-49","FEMALE_50-54","FEMALE_55-59","FEMALE_60-64","FEMALE_65-69","FEMALE_70-74","FEMALE_75-79","FEMALE_80-84","FEMALE_85+",null,null,null,"Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female"]
[null,null,null,null,null,null,null,null,{"$f":"+I94","v":false},false,false,false,false,false,false,false,false,false,true,true,true,true,true,true,true,true,false,false,false,false,false,false,false,false,false,false,true,true,true,true,true,true,true,true,null,null,null,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025]
[null,null,null,null,null,null,null,null,"Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Male","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female","Female"]
[null,null,null,null,null,"Yes","Yes",null,"0 - 4","5-9","10-14","15-19","20-24","25-29","30-34","35-39","40-44","45-49","50-54","55-59","60-64","65-69","70-74","75-79","80-84","85+","0 - 4","5-9","10-14","15-19","20-24","25-29","30-34","35-39","40-44","45-49","50-54","55-59","60-64","65-69","70-74","75-79","80-84","85+"]
[null,null,null,null,"Total Population","Male","Female","Total",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18]
[null,null,"BETSI CADWALDR UNIVERSITY HEALTH BOARD",null,{"$f":"SUM(I388:AR388)","v":694473},{"$f":"SUMIF(I$384:Z$384,TRUE,I388:Z388)","v":139218},{"$f":"SUMIF(AA$384:AR$384,TRUE,AA388:AR388)","v":153733},{"$f":"+F388+G388","v":292951},{"$f":"SUM(I389:I394)","v":19688},{"$f":"SUM(J389:J394)","v":20799},19006,20479,21437,20756,18827,17829,21071,23453,24531,22261,21126,23920,18222,13347,8904,6907,18974,19883,17615,18918,19739,19692,18590,17956,21758,25052,25400,22908,22291,24574,19132,14900,11553,12975,null,null,null,1.49E-2,1.4E-2,1.26E-2,1.1900000000000001E-2,1.21E-2,1.0699999999999999E-2,1.17E-2,1.0699999999999999E-2,7.4000000000000003E-3,4.7999999999999996E-3,3.7000000000000002E-3,1.29E-2,1.18E-2,1.24E-2,1.0999999999999999E-2,1.2E-2,1.06E-2,1.09E-2,8.6999999999999994E-3,7.1999999999999998E-3,4.8999999999999998E-3,3.5999999999999999E-3]
[null,null,"Isle of Anglesey",null,{"$f":"SUM(I389:AR389)","v":69979},{"$f":"SUMIF(I$384:Z$384,TRUE,I389:Z389)","v":15083},{"$f":"SUMIF(AA$384:AR$384,TRUE,AA389:AR389)","v":16773},{"$f":"+F389+G389","v":31856},1997,2030,1760,1838,1820,2011,1823,1728,2068,2294,2391,2424,2373,2637,2078,1577,918,685,1911,1863,1693,1748,1660,1922,1769,1758,2050,2380,2519,2477,2414,2770,2175,1639,1304,1475,null,null,null,1.04E-2,1.0999999999999999E-2,9.7999999999999997E-3,8.3999999999999995E-3,9.5999999999999992E-3,8.0000000000000002E-3,1.0999999999999999E-2,5.5999999999999999E-3,6.4000000000000003E-3,2.7000000000000001E-3,1.1999999999999999E-3,0.01,8.0000000000000002E-3,8.6999999999999994E-3,8.5000000000000006E-3,1.0500000000000001E-2,6.8999999999999999E-3,8.9999999999999993E-3,5.7000000000000002E-3,5.7999999999999996E-3,2.3999999999999998E-3,8.9999999999999998E-4]
[null,null,"Gwynedd",null,122864,24174,26657,50831,3267,3528,3240,3831,5575,3738,3248,2958,3464,3832,4110,3821,3618,4229,3159,2339,1629,1269,3117,3453,2961,3824,5164,3473,2889,2840,3573,4058,4172,3908,3704,4129,3341,2573,2230,2600,null,null,null,1.1900000000000001E-2,1.14E-2,1.0800000000000001E-2,1.0200000000000001E-2,6.4999999999999997E-3,7.0000000000000001E-3,8.2000000000000007E-3,6.1000000000000004E-3,6.0000000000000001E-3,1.6999999999999999E-3,1.1999999999999999E-3,9.4000000000000004E-3,9.1000000000000004E-3,7.4999999999999997E-3,5.7000000000000002E-3,7.6E-3,7.6E-3,6.1000000000000004E-3,4.4999999999999997E-3,4.4000000000000003E-3,2.7000000000000001E-3,-5.9999999999999995E-4]
[null,null,"Conwy",null,116218,25732,29567,55299,2965,3106,2982,3329,2849,3084,2701,2747,3200,3842,4165,3901,3675,4390,3484,2602,1893,1622,2799,2970,2780,3036,2603,2846,2850,2693,3403,4134,4440,4178,4051,4590,3646,3083,2514,3065,null,null,null,1.44E-2,1.6199999999999999E-2,1.24E-2,1.17E-2,1.37E-2,1.06E-2,1.2E-2,1.1900000000000001E-2,7.0000000000000001E-3,4.5999999999999999E-3,4.0000000000000001E-3,1.2E-2,1.03E-2,1.06E-2,1.0500000000000001E-2,8.9999999999999993E-3,8.3999999999999995E-3,9.4999999999999998E-3,7.6E-3,4.8999999999999998E-3,3.5000000000000001E-3,3.0000000000000001E-3]
[null,null,"Denbighshire",null,94691,19927,21593,41520,2760,2833,2759,2842,2631,2694,2190,2165,2715,3164,3439,3130,3011,3500,2634,1911,1315,987,2711,2709,2357,2543,2449,2575,2148,2465,2957,3504,3564,3133,3188,3532,2801,2161,1570,1644,null,null,null,1.6E-2,1.0699999999999999E-2,1.35E-2,0.01,1.21E-2,9.5999999999999992E-3,1.09E-2,1.0500000000000001E-2,5.4999999999999997E-3,5.1000000000000004E-3,3.3E-3,9.1999999999999998E-3,1.2200000000000001E-2,1.2200000000000001E-2,1.11E-2,1.1900000000000001E-2,9.4000000000000004E-3,7.7000000000000002E-3,9.1999999999999998E-3,6.1000000000000004E-3,5.0000000000000001E-3,5.5999999999999999E-3]
[null,null,"Flintshire",null,154074,29422,32223,61645,4388,4788,4349,4590,4423,4810,4397,4162,5026,5571,5577,4853,4550,5065,3732,2717,1699,1229,4200,4674,4218,4190,4116,4579,4413,4354,5232,5949,5914,4916,4840,5322,3931,3052,2056,2192,null,null,null,1.77E-2,1.5299999999999999E-2,1.41E-2,1.54E-2,1.5100000000000001E-2,1.2999999999999999E-2,1.26E-2,1.3100000000000001E-2,8.3999999999999995E-3,5.5999999999999999E-3,3.7000000000000002E-3,1.9199999999999998E-2,1.5900000000000001E-2,1.72E-2,1.41E-2,1.5900000000000001E-2,1.54E-2,1.5299999999999999E-2,1.1299999999999999E-2,9.7999999999999997E-3,5.8999999999999999E-3,5.8999999999999999E-3]
[null,null,"Wrexham",null,136647,24880,26920,51800,4311,4514,3916,4049,4139,4419,4468,4069,4598,4750,4849,4132,3899,4099,3135,2201,1450,1115,4236,4214,3606,3577,3747,4297,4521,3846,4543,5027,4791,4296,4094,4231,3238,2392,1879,1999,null,null,null,1.67E-2,1.7000000000000001E-2,1.3899999999999999E-2,1.3299999999999999E-2,1.3899999999999999E-2,1.4E-2,1.44E-2,1.41E-2,1.03E-2,7.9000000000000008E-3,7.4999999999999997E-3,1.47E-2,1.32E-2,1.61E-2,1.44E-2,1.5900000000000001E-2,1.3100000000000001E-2,1.52E-2,1.23E-2,1.0800000000000001E-2,8.6999999999999994E-3,5.5999999999999999E-3]
[null,null,"POWYS TEACHING HEALTH BOARD",null,132642,30589,33013,63602,{"$f":"SUM(I396:I396)","v":3264},{"$f":"SUM(J396:J396)","v":3496},3536,3994,3360,3474,2869,2838,3684,4561,5108,4648,4715,5261,4111,3074,2029,1643,3067,3364,3359,3604,2928,3011,2876,3074,3942,4739,5098,4888,4987,5240,4226,3156,2514,2904,null,null,null,1.7399999999999999E-2,1.32E-2,1.49E-2,1.04E-2,1.35E-2,9.1000000000000004E-3,9.1000000000000004E-3,8.3000000000000001E-3,4.4000000000000003E-3,3.7000000000000002E-3,2.5000000000000001E-3,1.47E-2,1.3100000000000001E-2,1.3100000000000001E-2,9.9000000000000008E-3,9.7000000000000003E-3,9.1999999999999998E-3,1.01E-2,7.9000000000000008E-3,5.1999999999999998E-3,3.7000000000000002E-3,2.5999999999999999E-3]
[null,null,"Powys",null,132642,30589,33013,63602,3264,3496,3536,3994,3360,3474,2869,2838,3684,4561,5108,4648,4715,5261,4111,3074,2029,1643,3067,3364,3359,3604,2928,3011,2876,3074,3942,4739,5098,4888,4987,5240,4226,3156,2514,2904,null,null,null,1.7399999999999999E-2,1.32E-2,1.49E-2,1.04E-2,1.35E-2,9.1000000000000004E-3,9.1000000000000004E-3,8.3000000000000001E-3,4.4000000000000003E-3,3.7000000000000002E-3,2.5000000000000001E-3,1.47E-2,1.3100000000000001E-2,1.3100000000000001E-2,9.9000000000000008E-3,9.7000000000000003E-3,9.1999999999999998E-3,1.01E-2,7.9000000000000008E-3,5.1999999999999998E-3,3.7000000000000002E-3,2.5999999999999999E-3]
[null,null,"HYWEL DDA UNIVERSITY HEALTH BOARD",null,383229,80418,88845,169263,{"$f":"SUM(I398:I400)","v":10021},{"$f":"SUM(J398:J400)","v":10804},10380,12063,13889,10540,9038,8894,10222,12433,13447,12478,12639,13777,10677,7948,5336,4116,9763,10184,9684,10872,12265,9921,9337,9529,11072,13055,14388,13474,13178,14176,11050,8436,6710,7433,null,null,null,1.3299999999999999E-2,1.26E-2,1.2500000000000001E-2,1.03E-2,9.9000000000000008E-3,8.8000000000000005E-3,8.8000000000000005E-3,6.3E-3,3.8999999999999998E-3,2.3E-3,1.8E-3,1.2800000000000001E-2,1.1900000000000001E-2,1.03E-2,9.9000000000000008E-3,9.7999999999999997E-3,8.6E-3,8.2000000000000007E-3,7.7999999999999996E-3,5.8999999999999999E-3,4.1000000000000003E-3,3.0999999999999999E-3]
[null,null,"Ceredigion",null,74642,15295,16778,32073,1679,1754,1771,2709,5458,1748,1525,1615,1726,2195,2353,2394,2382,2748,2048,1511,1026,833,1686,1680,1654,2454,4102,1592,1501,1603,1853,2264,2567,2492,2544,2695,2062,1637,1304,1477,null,null,null,8.9999999999999993E-3,9.1000000000000004E-3,1.0500000000000001E-2,9.1999999999999998E-3,8.3000000000000001E-3,6.6E-3,4.8999999999999998E-3,3.8999999999999998E-3,4.0000000000000002E-4,-5.9999999999999995E-4,-8.0000000000000004E-4,1.03E-2,9.5999999999999992E-3,6.6E-3,7.4000000000000003E-3,6.3E-3,5.4999999999999997E-3,6.4999999999999997E-3,4.4999999999999997E-3,1.6999999999999999E-3,5.0000000000000001E-4,0]
[null,null,"Pembrokeshire",null,123464,26646,29575,56221,3261,3589,3405,3781,3347,3527,2908,2793,3208,4141,4442,4082,4147,4523,3546,2728,1799,1379,3221,3321,3211,3391,3139,3216,2949,2979,3669,4187,4749,4256,4355,4825,3780,2839,2290,2481,null,null,null,1.41E-2,1.32E-2,1.24E-2,1.14E-2,1.0699999999999999E-2,9.4000000000000004E-3,7.3000000000000001E-3,5.5999999999999999E-3,2.8999999999999998E-3,1.9E-3,1.4E-3,1.3899999999999999E-2,1.2E-2,1.12E-2,9.4000000000000004E-3,1.04E-2,8.5000000000000006E-3,8.6999999999999994E-3,8.8999999999999999E-3,7.0000000000000001E-3,4.5999999999999999E-3,2.3E-3]
[null,null,"Carmarthenshire",null,185123,38477,42492,80969,5081,5461,5204,5573,5084,5265,4605,4486,5288,6097,6652,6002,6110,6506,5083,3709,2511,1904,4856,5183,4819,5027,5024,5113,4887,4947,5550,6604,7072,6726,6279,6656,5208,3960,3116,3475,null,null,null,1.4500000000000001E-2,1.3599999999999999E-2,1.34E-2,0.01,9.9000000000000008E-3,9.1999999999999998E-3,1.1299999999999999E-2,7.7000000000000002E-3,6.0000000000000001E-3,3.7000000000000002E-3,3.2000000000000002E-3,1.2999999999999999E-2,1.2699999999999999E-2,1.12E-2,1.12E-2,1.0800000000000001E-2,9.7999999999999997E-3,8.5000000000000006E-3,8.3999999999999995E-3,6.6E-3,5.1000000000000004E-3,4.7999999999999996E-3]
[null,null,"ABERTAWE BRO MORGANNWG UNIVERSITY HEALTH BOARD",null,525466,95411,109024,204435,{"$f":"SUM(I402:I404)","v":15230},{"$f":"SUM(J402:J404)","v":15004},14254,16812,19932,17229,16754,15578,16303,17893,18083,16182,14954,15314,11670,8669,6055,4484,13937,13983,13657,14969,16962,16524,15806,14894,17055,18255,18872,17266,15961,16629,13014,10702,8050,8530,null,null,null,1.4800000000000001E-2,1.38E-2,1.3899999999999999E-2,1.35E-2,1.26E-2,9.7999999999999997E-3,1.09E-2,0.01,7.7999999999999996E-3,6.3E-3,5.0000000000000001E-3,1.32E-2,1.17E-2,1.12E-2,1.0999999999999999E-2,1.09E-2,9.4999999999999998E-3,1.14E-2,9.4999999999999998E-3,7.9000000000000008E-3,5.7000000000000002E-3,5.7000000000000002E-3]
[null,null,"Swansea",null,242382,42061,48887,90948,6986,6819,6535,8316,11652,8597,7746,7024,7227,7902,7890,6952,6456,6721,5097,3919,2849,2177,6261,6326,6093,7274,9432,7874,7177,6629,7653,7911,8121,7674,7043,7481,5841,4842,3789,4096,null,null,null,1.4E-2,1.2E-2,1.34E-2,1.14E-2,1.2699999999999999E-2,8.8999999999999999E-3,9.4000000000000004E-3,9.1999999999999998E-3,7.0000000000000001E-3,6.1999999999999998E-3,5.3E-3,1.2E-2,1.09E-2,8.8000000000000005E-3,9.7000000000000003E-3,9.4000000000000004E-3,8.3000000000000001E-3,1.04E-2,8.8999999999999999E-3,7.1999999999999998E-3,5.1999999999999998E-3,5.1999999999999998E-3]
[null,null,"Neath Port Talbot",null,140992,27067,30420,57487,3993,3992,3787,4139,4070,4269,4486,4242,4354,4820,5037,4760,4397,4374,3286,2418,1606,1189,3733,3864,3686,3893,3835,4270,4396,4116,4555,5005,5352,4929,4566,4616,3531,2884,2150,2392,null,null,null,1.3599999999999999E-2,1.2800000000000001E-2,1.09E-2,1.3599999999999999E-2,1.0999999999999999E-2,9.1999999999999998E-3,1.0699999999999999E-2,7.4999999999999997E-3,7.1000000000000004E-3,5.3E-3,4.4999999999999997E-3,1.14E-2,9.9000000000000008E-3,1.0200000000000001E-2,9.7999999999999997E-3,9.4999999999999998E-3,7.1999999999999998E-3,9.7999999999999997E-3,7.6E-3,6.1999999999999998E-3,4.5999999999999999E-3,4.5999999999999999E-3]
[null,null,"Bridgend",null,142092,26283,29717,56000,4251,4193,3932,4357,4210,4363,4522,4312,4722,5171,5156,4470,4101,4219,3287,2332,1600,1118,3943,3793,3878,3802,3695,4380,4233,4149,4847,5339,5399,4663,4352,4532,3642,2976,2111,2042,null,null,null,1.7299999999999999E-2,1.78E-2,1.7600000000000001E-2,1.6500000000000001E-2,1.4E-2,1.18E-2,1.34E-2,1.38E-2,9.7999999999999997E-3,7.6E-3,5.1000000000000004E-3,1.6899999999999998E-2,1.4800000000000001E-2,1.6299999999999999E-2,1.43E-2,1.46E-2,1.38E-2,1.4800000000000001E-2,1.23E-2,1.0500000000000001E-2,7.6E-3,7.4000000000000003E-3]
[null,null,"CARDIFF & VALE UNIVERSITY HEALTH BOARD",null,484752,73496,84940,158436,{"$f":"SUM(I406:I407)","v":15412},{"$f":"SUM(J406:J407)","v":14860},12738,15497,23936,19296,17361,15110,14936,14905,15040,13386,11858,11219,8092,6096,4310,3495,14609,14426,12273,15931,24685,17870,16732,15180,14812,15747,16076,14056,12459,11865,9238,7904,6229,7113,null,null,null,1.54E-2,1.32E-2,1.5299999999999999E-2,1.2800000000000001E-2,1.3599999999999999E-2,1.2699999999999999E-2,1.2699999999999999E-2,1.1900000000000001E-2,1.09E-2,9.9000000000000008E-3,9.7999999999999997E-3,1.54E-2,1.37E-2,1.43E-2,1.37E-2,1.2999999999999999E-2,1.23E-2,1.2800000000000001E-2,1.04E-2,8.9999999999999993E-3,8.8000000000000005E-3,8.0999999999999996E-3]
[null,null,"The Vale of Glamorgan",null,127592,23961,28019,51980,3609,4016,3634,3933,3532,3656,3562,3784,4020,4290,4524,4089,3818,3828,2962,2153,1490,1097,3503,3760,3520,3721,3278,3328,3494,3838,4388,4746,4898,4487,4191,4239,3348,2643,1910,2303,null,null,null,1.2999999999999999E-2,1.0699999999999999E-2,1.4200000000000001E-2,1.3100000000000001E-2,0.01,9.1000000000000004E-3,9.5999999999999992E-3,1.03E-2,8.8999999999999999E-3,5.4999999999999997E-3,5.8999999999999999E-3,1.5599999999999999E-2,1.24E-2,1.38E-2,1.5100000000000001E-2,1.29E-2,1.2800000000000001E-2,1.43E-2,1.0699999999999999E-2,8.5000000000000006E-3,8.0999999999999996E-3,6.7999999999999996E-3]
[null,null,"Cardiff",null,357160,49535,56921,106456,11803,10844,9104,11564,20404,15640,13799,11326,10916,10615,10516,9297,8040,7391,5130,3943,2820,2398,11106,10666,8753,12210,21407,14542,13238,11342,10424,11001,11178,9569,8268,7626,5890,5261,4319,4810,null,null,null,1.6500000000000001E-2,1.4500000000000001E-2,1.5800000000000002E-2,1.26E-2,1.54E-2,1.44E-2,1.4200000000000001E-2,1.2699999999999999E-2,1.18E-2,1.2E-2,1.17E-2,1.5299999999999999E-2,1.43E-2,1.4500000000000001E-2,1.3100000000000001E-2,1.2999999999999999E-2,1.2E-2,1.21E-2,1.0200000000000001E-2,9.2999999999999992E-3,9.1999999999999998E-3,8.8000000000000005E-3]
[null,null,"CWM TAF UNIVERSITY HEALTH BOARD",null,296735,52798,58562,111360,{"$f":"SUM(I409:I410)","v":9123},{"$f":"SUM(J409:J410)","v":9213},8180,9000,10320,10090,9089,8320,9079,10303,10230,9072,8332,8780,6462,4714,3091,2117,8872,8657,7860,8709,9838,10202,9829,8526,9588,10577,10614,9432,8555,9173,6981,5512,4086,4209,null,null,null,1.2800000000000001E-2,1.2999999999999999E-2,1.23E-2,1.12E-2,1.1599999999999999E-2,9.5999999999999992E-3,1.0800000000000001E-2,8.0999999999999996E-3,5.4999999999999997E-3,2.5999999999999999E-3,1.9E-3,1.01E-2,1.0500000000000001E-2,1.14E-2,1.0699999999999999E-2,1.0500000000000001E-2,8.6999999999999994E-3,1.0999999999999999E-2,9.1999999999999998E-3,6.0000000000000001E-3,4.1000000000000003E-3,2.5999999999999999E-3]
[null,null,"Rhondda Cynon Taf",null,237411,42155,46822,88977,7206,7362,6569,7251,8453,8014,7147,6689,7344,8255,8193,7137,6605,7140,5175,3723,2494,1688,7089,6920,6353,6953,7972,8058,7726,6902,7757,8414,8367,7495,6800,7425,5631,4433,3280,3391,null,null,null,1.2800000000000001E-2,1.2E-2,1.2200000000000001E-2,1.09E-2,1.1599999999999999E-2,9.5999999999999992E-3,1.0500000000000001E-2,7.9000000000000008E-3,6.0000000000000001E-3,2.8E-3,1.8E-3,9.7999999999999997E-3,1.0200000000000001E-2,1.0800000000000001E-2,1.03E-2,9.7999999999999997E-3,8.6E-3,1.14E-2,9.5999999999999992E-3,6.0000000000000001E-3,4.3E-3,2.5999999999999999E-3]
[null,null,"Merthyr Tydfil",null,59324,10643,11740,22383,1917,1851,1611,1749,1867,2076,1942,1631,1735,2048,2037,1935,1727,1640,1287,991,597,429,1783,1737,1507,1756,1866,2144,2103,1624,1831,2163,2247,1937,1755,1748,1350,1079,806,818,null,null,null,1.29E-2,1.7000000000000001E-2,1.2699999999999999E-2,1.24E-2,1.15E-2,9.4999999999999998E-3,1.21E-2,8.8999999999999999E-3,3.5000000000000001E-3,1.8E-3,2.5000000000000001E-3,1.12E-2,1.15E-2,1.37E-2,1.23E-2,1.3299999999999999E-2,8.8999999999999999E-3,9.2999999999999992E-3,7.7000000000000002E-3,5.8999999999999999E-3,3.2000000000000002E-3,2.5999999999999999E-3]
[null,null,"ANEURIN BEVAN UNIVERSITY HEALTH BOARD",null,581789,107749,118731,226480,{"$f":"SUM(I412:I416)","v":17340},{"$f":"SUM(J412:J416)","v":17980},16661,18002,17735,17933,16774,16118,17778,21099,21195,18364,16642,17491,13151,9773,6533,4600,16622,17150,15750,17141,17188,18517,18083,16829,18582,22027,21575,18760,17225,18267,14385,11210,8534,8775,null,null,null,1.66E-2,1.5699999999999999E-2,1.52E-2,1.4200000000000001E-2,1.41E-2,1.17E-2,1.0999999999999999E-2,8.8999999999999999E-3,6.7999999999999996E-3,4.1000000000000003E-3,2.8999999999999998E-3,1.54E-2,1.54E-2,1.52E-2,1.4200000000000001E-2,1.4500000000000001E-2,1.15E-2,1.23E-2,9.4999999999999998E-3,7.6E-3,6.0000000000000001E-3,4.0000000000000001E-3]
[null,null,"Caerphilly",null,180164,32362,35609,67971,5330,5787,5358,5485,5384,5651,5472,5185,5682,6518,6364,5578,5128,5402,3982,2910,1791,1207,5276,5434,4930,5268,5265,5952,6055,5487,6012,6662,6438,5727,5355,5648,4362,3322,2493,2264,null,null,null,1.5599999999999999E-2,1.5900000000000001E-2,1.5100000000000001E-2,1.5299999999999999E-2,1.46E-2,1.11E-2,1.1900000000000001E-2,9.1999999999999998E-3,8.5000000000000006E-3,4.7999999999999996E-3,3.5999999999999999E-3,1.4500000000000001E-2,1.26E-2,1.3599999999999999E-2,1.34E-2,1.54E-2,1.17E-2,1.1900000000000001E-2,1.21E-2,8.9999999999999993E-3,6.4999999999999997E-3,4.1999999999999997E-3]
[null,null,"Blaenau Gwent",null,69544,13090,14035,27125,2026,2005,1747,2041,2234,2302,2054,1913,2201,2589,2562,2222,2000,2160,1676,1225,754,491,1863,1959,1718,2058,2282,2444,2111,1929,2154,2789,2532,2252,2005,2157,1775,1327,963,1024,null,null,null,1.47E-2,1.17E-2,1.21E-2,1.2200000000000001E-2,1.38E-2,1.2E-2,7.7999999999999996E-3,8.3000000000000001E-3,4.8999999999999998E-3,2.5999999999999999E-3,1.6000000000000001E-3,8.8999999999999999E-3,1.41E-2,1.6E-2,1.2699999999999999E-2,1.34E-2,1.17E-2,1.15E-2,5.4999999999999997E-3,3.2000000000000002E-3,4.7000000000000002E-3,-5.0000000000000001E-4]
[null,null,"Torfaen",null,91836,17203,19177,36380,2756,2846,2524,2838,2850,2847,2656,2406,2686,3175,3383,2939,2694,2764,2090,1491,1050,792,2592,2677,2402,2717,2804,3061,2820,2637,2789,3373,3428,3006,2823,2888,2278,1806,1451,1497,null,null,null,1.78E-2,1.2800000000000001E-2,1.21E-2,1.12E-2,1.17E-2,1.0999999999999999E-2,1.0200000000000001E-2,6.6E-3,5.3E-3,1.6999999999999999E-3,1E-4,1.35E-2,1.44E-2,1.2699999999999999E-2,1.12E-2,1.4500000000000001E-2,8.3999999999999995E-3,0.01,6.7999999999999996E-3,5.8999999999999999E-3,4.8999999999999998E-3,3.0999999999999999E-3]
[null,null,"Monmouthshire",null,92476,20239,22262,42501,2243,2476,2659,2826,2424,2274,1972,2074,2690,3620,3793,3192,3126,3324,2554,1835,1430,985,2111,2447,2446,2638,2004,2013,2034,2324,2991,3709,3921,3302,3296,3451,2721,2080,1606,1885,null,null,null,2.1899999999999999E-2,2.23E-2,1.95E-2,1.8100000000000002E-2,1.6E-2,1.4500000000000001E-2,1.3100000000000001E-2,1.06E-2,8.5000000000000006E-3,5.0000000000000001E-3,5.0000000000000001E-3,2.29E-2,2.06E-2,1.8200000000000001E-2,1.8499999999999999E-2,1.4999999999999999E-2,1.43E-2,1.5299999999999999E-2,1.23E-2,9.5999999999999992E-3,8.3000000000000001E-3,7.1000000000000004E-3]
[null,null,"Newport",null,147769,24855,27648,52503,4985,4866,4373,4812,4843,4859,4620,4540,4519,5197,5093,4433,3694,3841,2849,2312,1508,1125,4780,4633,4254,4460,4833,5047,5063,4452,4636,5494,5256,4473,3746,4123,3249,2675,2021,2105,null,null,null,1.38E-2,1.43E-2,1.5599999999999999E-2,1.2800000000000001E-2,1.37E-2,1.04E-2,1.04E-2,9.1000000000000004E-3,5.0000000000000001E-3,4.8999999999999998E-3,2.8999999999999998E-3,1.5100000000000001E-2,1.6299999999999999E-2,1.6299999999999999E-2,1.47E-2,1.3599999999999999E-2,1.09E-2,1.24E-2,7.7000000000000002E-3,7.3000000000000001E-3,4.7999999999999996E-3,4.3E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wales",1.4999999999999999E-2,1.3899999999999999E-2,1.37E-2,1.23E-2,1.2500000000000001E-2,1.0500000000000001E-2,1.09E-2,9.4000000000000004E-3,7.0000000000000001E-3,5.0000000000000001E-3,4.1000000000000003E-3,1.3599999999999999E-2,1.26E-2,1.26E-2,1.17E-2,1.1900000000000001E-2,1.03E-2,1.11E-2,9.1000000000000004E-3,7.1999999999999998E-3,5.4999999999999997E-3,4.4000000000000003E-3]
[]
[null,"Market Forces Factor by Trust"]
[null,"Data Source: ","https://improvement.nhs.uk/resources/national-tariff/"]
[null,"Provider Code","Provider Name",null,"Type","Payment index value for 2021/22"]
[null,null,"Base tariff",null,"Trust",1]
[null,"RTQ","2gether NHS Foundation Trust",null,"Trust",1.050999]
[null,"REM","Aintree University Hospital NHS Foundation Trust",null,"Trust",1.035339]
[null,"RCF","Airedale NHS Foundation Trust",null,"Trust",1.020907]
[null,"RBS","Alder Hey Children's NHS Foundation Trust",null,"Trust",1.035963]
[null,"RTK","Ashford And St Peter's Hospitals NHS Foundation Trust",null,"Trust",1.148563]
[null,"RF4","Barking, Havering And Redbridge University Hospitals NHS Trust",null,"Trust",1.15646]
[null,"RFF","Barnsley Hospital NHS Foundation Trust",null,"Trust",1.025633]
[null,"R1H","Barts Health NHS Trust",null,"Trust",1.181549]
[null,"RDD","Basildon And Thurrock University Hospitals NHS Foundation Trust",null,"Trust",1.09337]
[null,"RC1","Bedford Hospital NHS Trust",null,"Trust",1.0706199999999999]
[null,"RWX","Berkshire Healthcare NHS Foundation Trust",null,"Trust",1.1349959999999999]
[null,"RYW","Birmingham Community Healthcare NHS Foundation Trust",null,"Trust",1.054009]
[null,"RQ3","Birmingham Women's And Children's NHS Foundation Trust",null,"Trust",1.0496859999999999]
[null,"TAJ","Black Country Partnership NHS Foundation Trust",null,"Trust",1.0343599999999999]
[null,"RXL","Blackpool Teaching Hospitals NHS Foundation Trust",null,"Trust",1.0213129999999999]
[null,"RMC","Bolton NHS Foundation Trust",null,"Trust",1.042994]
[null,"TAD","Bradford District Care NHS Foundation Trust",null,"Trust",1.0238350000000001]
[null,"RAE","Bradford Teaching Hospitals NHS Foundation Trust",null,"Trust",1.0241290000000001]
[null,"RY2","Bridgewater Community Healthcare NHS Foundation Trust",null,"Trust",1.0396909999999999]
[null,"RXH","Brighton And Sussex University Hospitals NHS Trust",null,"Trust",1.066559]
[null,"RXQ","Buckinghamshire Healthcare NHS Trust",null,"Trust",1.1206210000000001]
[null,"RWY","Calderdale And Huddersfield NHS Foundation Trust",null,"Trust",1.028373]
[null,"RGT","Cambridge University Hospitals NHS Foundation Trust",null,"Trust",1.0882499999999999]
[null,"RT1","Cambridgeshire And Peterborough NHS Foundation Trust",null,"Trust",1.070371]
[null,"RYV","Cambridgeshire Community Services NHS Trust",null,"Trust",1.0626150000000001]
[null,"TAF","Camden And Islington NHS Foundation Trust",null,"Trust",1.187619]
[null,"RV3","Central And North West London NHS Foundation Trust",null,"Trust",1.179791]
[null,"RYX","Central London Community Healthcare NHS Trust",null,"Trust",1.1869289999999999]
[null,"RQM","Chelsea And Westminster Hospital NHS Foundation Trust",null,"Trust",1.2007460000000001]
[null,"RXA","Cheshire And Wirral Partnership NHS Foundation Trust",null,"Trust",1.039274]
[null,"RFS","Chesterfield Royal Hospital NHS Foundation Trust",null,"Trust",1.0261100000000001]
[null,"RLN","City Hospitals Sunderland NHS Foundation Trust",null,"Trust",1.02867]
[null,"RJ8","Cornwall Partnership NHS Foundation Trust",null,"Trust",1.0042660000000001]
[null,"RJR","Countess Of Chester Hospital NHS Foundation Trust",null,"Trust",1.0384279999999999]
[null,"RXP","County Durham And Darlington NHS Foundation Trust",null,"Trust",1.0352479999999999]
[null,"RYG","Coventry And Warwickshire Partnership NHS Trust",null,"Trust",1.0528150000000001]
[null,"RJ6","Croydon Health Services NHS Trust",null,"Trust",1.1763030000000001]
[null,"RNN","Cumbria Partnership NHS Foundation Trust",null,"Trust",1.028697]
[null,"RN7","Dartford And Gravesham NHS Trust",null,"Trust",1.151133]
[null,"RY8","Derbyshire Community Health Services NHS Foundation Trust",null,"Trust",1.0317529999999999]
[null,"RXM","Derbyshire Healthcare NHS Foundation Trust",null,"Trust",1.03915]
[null,"RWV","Devon Partnership NHS Trust",null,"Trust",1.0136149999999999]
[null,"RP5","Doncaster And Bassetlaw Teaching Hospitals NHS Foundation Trust",null,"Trust",1.0344009999999999]
[null,"RBD","Dorset County Hospital NHS Foundation Trust",null,"Trust",1.0410759999999999]
[null,"RDY","Dorset Healthcare University NHS Foundation Trust",null,"Trust",1.04826]
[null,"RWH","East And North Hertfordshire NHS Trust",null,"Trust",1.1123289999999999]
[null,"RJN","East Cheshire NHS Trust",null,"Trust",1.0439320000000001]
[null,"RVV","East Kent Hospitals University NHS Foundation Trust",null,"Trust",1.039601]
[null,"RXR","East Lancashire Hospitals NHS Trust",null,"Trust",1.0281400000000001]
[null,"RWK","East London NHS Foundation Trust",null,"Trust",1.1801489999999999]
[null,"RDE","East Suffolk And North Essex NHS Foundation Trust",null,"Trust",1.043585]
[null,"RXC","East Sussex Healthcare NHS Trust",null,"Trust",1.0366979999999999]
[null,"RVR","Epsom And St Helier University Hospitals NHS Trust",null,"Trust",1.1660600000000001]
[null,"R1L","Essex Partnership University NHS Foundation Trust",null,"Trust",1.0837540000000001]
[null,"RDU","Frimley Health NHS Foundation Trust",null,"Trust",1.140217]
[null,"RR7","Gateshead Health NHS Foundation Trust",null,"Trust",1.031355]
[null,"RLT","George Eliot Hospital NHS Trust",null,"Trust",1.046295]
[null,"R1J","Gloucestershire Care Services NHS Trust",null,"Trust",1.05182]
[null,"RTE","Gloucestershire Hospitals NHS Foundation Trust",null,"Trust",1.053272]
[null,"RP4","Great Ormond Street Hospital For Children NHS Foundation Trust",null,"Trust",1.2409460000000001]
[null,"RN3","Great Western Hospitals NHS Foundation Trust",null,"Trust",1.076892]
[null,"RJ1","Guy's And St Thomas' NHS Foundation Trust",null,"Trust",1.218674]
[null,"RN5","Hampshire Hospitals NHS Foundation Trust",null,"Trust",1.0999829999999999]
[null,"RCD","Harrogate And District NHS Foundation Trust",null,"Trust",1.033833]
[null,"RY4","Hertfordshire Community NHS Trust",null,"Trust",1.1173439999999999]
[null,"RWR","Hertfordshire Partnership University NHS Foundation Trust",null,"Trust",1.1125529999999999]
[null,"RQX","Homerton University Hospital NHS Foundation Trust",null,"Trust",1.176804]
[null,"RY9","Hounslow And Richmond Community Healthcare NHS Trust",null,"Trust",1.165456]
[null,"RWA","Hull University Teaching Hospitals NHS Trust",null,"Trust",1.0151289999999999]
[null,"RV9","Humber Teaching NHS Foundation Trust",null,"Trust",1.0136780000000001]
[null,"RYJ","Imperial College Healthcare NHS Trust",null,"Trust",1.1970160000000001]
[null,"R1F","Isle Of Wight NHS Trust",null,"Trust",1.0364150000000001]
[null,"RGP","James Paget University Hospitals NHS Foundation Trust",null,"Trust",1.022238]
[null,"RXY","Kent And Medway NHS And Social Care Partnership Trust",null,"Trust",1.083375]
[null,"RYY","Kent Community Health NHS Foundation Trust",null,"Trust",1.070567]
[null,"RNQ","Kettering General Hospital NHS Foundation Trust",null,"Trust",1.0509809999999999]
[null,"RJZ","King's College Hospital NHS Foundation Trust",null,"Trust",1.180142]
[null,"RAX","Kingston Hospital NHS Foundation Trust",null,"Trust",1.17475]
[null,"RW5","Lancashire Care NHS Foundation Trust",null,"Trust",1.0269980000000001]
[null,"RXN","Lancashire Teaching Hospitals NHS Foundation Trust",null,"Trust",1.03057]
[null,"RGD","Leeds And York Partnership NHS Foundation Trust",null,"Trust",1.038708]
[null,"RY6","Leeds Community Healthcare NHS Trust",null,"Trust",1.0431509999999999]
[null,"RR8","Leeds Teaching Hospitals NHS Trust",null,"Trust",1.0408869999999999]
[null,"RT5","Leicestershire Partnership NHS Trust",null,"Trust",1.03857]
[null,"RJ2","Lewisham And Greenwich NHS Trust",null,"Trust",1.174445]
[null,"RY5","Lincolnshire Community Health Services NHS Trust",null,"Trust",1.018335]
[null,"RP7","Lincolnshire Partnership NHS Foundation Trust",null,"Trust",1.018135]
[null,"RBQ","Liverpool Heart And Chest Hospital NHS Foundation Trust",null,"Trust",1.03755]
[null,"REP","Liverpool Women's NHS Foundation Trust",null,"Trust",1.036319]
[null,"R1K","London North West University Healthcare NHS Trust",null,"Trust",1.166793]
[null,"RC9","Luton And Dunstable University Hospital NHS Foundation Trust",null,"Trust",1.0996539999999999]
[null,"RWF","Maidstone And Tunbridge Wells NHS Trust",null,"Trust",1.0838429999999999]
[null,"R0A","Manchester University NHS Foundation Trust",null,"Trust",1.0494840000000001]
[null,"RPA","Medway NHS Foundation Trust",null,"Trust",1.0779110000000001]
[null,"RW4","Mersey Care NHS Foundation Trust",null,"Trust",1.0344979999999999]
[null,"RBT","Mid Cheshire Hospitals NHS Foundation Trust",null,"Trust",1.035328]
[null,"RQ8","Mid Essex Hospital Services NHS Trust",null,"Trust",1.0731280000000001]
[null,"RXF","Mid Yorkshire Hospitals NHS Trust",null,"Trust",1.0335780000000001]
[null,"RRE","Midlands Partnership NHS Foundation Trust",null,"Trust",1.0293909999999999]
[null,"RD8","Milton Keynes University Hospital NHS Foundation Trust",null,"Trust",1.092738]
[null,"RP6","Moorfields Eye Hospital NHS Foundation Trust",null,"Trust",1.210763]
[null,"RM1","Norfolk And Norwich University Hospitals NHS Foundation Trust",null,"Trust",1.0204740000000001]
[null,"RMY","Norfolk And Suffolk NHS Foundation Trust",null,"Trust",1.0259720000000001]
[null,"RY3","Norfolk Community Health And Care NHS Trust",null,"Trust",1.020891]
[null,"RVJ","North Bristol NHS Trust",null,"Trust",1.069448]
[null,"RNL","North Cumbria University Hospitals NHS Trust",null,"Trust",1.0359780000000001]
[null,"RAT","North East London NHS Foundation Trust",null,"Trust",1.1520330000000001]
[null,"RAP","North Middlesex University Hospital NHS Trust",null,"Trust",1.1719299999999999]
[null,"RLY","North Staffordshire Combined Healthcare NHS Trust",null,"Trust",1.021045]
[null,"RVW","North Tees And Hartlepool NHS Foundation Trust",null,"Trust",1.0227550000000001]
[null,"RGN","North West Anglia NHS Foundation Trust",null,"Trust",1.047798]
[null,"RTV","North West Boroughs Healthcare NHS Foundation Trust",null,"Trust",1.0404819999999999]
[null,"RNS","Northampton General Hospital NHS Trust",null,"Trust",1.053056]
[null,"RP1","Northamptonshire Healthcare NHS Foundation Trust",null,"Trust",1.0537559999999999]
[null,"RBZ","Northern Devon Healthcare NHS Trust",null,"Trust",1.0086900000000001]
[null,"RJL","Northern Lincolnshire And Goole NHS Foundation Trust",null,"Trust",1.0248109999999999]
[null,"RX4","Northumberland, Tyne And Wear NHS Foundation Trust",null,"Trust",1.030373]
[null,"RTF","Northumbria Healthcare NHS Foundation Trust",null,"Trust",1.0295209999999999]
[null,"RX1","Nottingham University Hospitals NHS Trust",null,"Trust",1.037623]
[null,"RHA","Nottinghamshire Healthcare NHS Foundation Trust",null,"Trust",1.035075]
[null,"RNU","Oxford Health NHS Foundation Trust",null,"Trust",1.096662]
[null,"RTH","Oxford University Hospitals NHS Foundation Trust",null,"Trust",1.0927819999999999]
[null,"RPG","Oxleas NHS Foundation Trust",null,"Trust",1.1617569999999999]
[null,"RW6","Pennine Acute Hospitals NHS Trust",null,"Trust",1.044516]
[null,"RT2","Pennine Care NHS Foundation Trust",null,"Trust",1.044748]
[null,"RD3","Poole Hospital NHS Foundation Trust",null,"Trust",1.051566]
[null,"RHU","Portsmouth Hospitals NHS Trust",null,"Trust",1.06803]
[null,"RPC","Queen Victoria Hospital NHS Foundation Trust",null,"Trust",1.111445]
[null,"RXE","Rotherham Doncaster And South Humber NHS Foundation Trust",null,"Trust",1.0320389999999999]
[null,"RHW","Royal Berkshire NHS Foundation Trust",null,"Trust",1.1366620000000001]
[null,"RT3","Royal Brompton & Harefield NHS Foundation Trust",null,"Trust",1.194313]
[null,"REF","Royal Cornwall Hospitals NHS Trust",null,"Trust",1.0126900000000001]
[null,"RH8","Royal Devon And Exeter NHS Foundation Trust",null,"Trust",1.0184299999999999]
[null,"RAL","Royal Free London NHS Foundation Trust",null,"Trust",1.1835290000000001]
[null,"RQ6","Royal Liverpool And Broadgreen University Hospitals NHS Trust",null,"Trust",1.0374099999999999]
[null,"RAN","Royal National Orthopaedic Hospital NHS Trust",null,"Trust",1.1554489999999999]
[null,"RGM","Royal Papworth Hospital NHS Foundation Trust",null,"Trust",1.0635269999999999]
[null,"RA2","Royal Surrey County Hospital NHS Foundation Trust",null,"Trust",1.1304540000000001]
[null,"RD1","Royal United Hospitals Bath NHS Foundation Trust",null,"Trust",1.067809]
[null,"RM3","Salford Royal NHS Foundation Trust",null,"Trust",1.0474030000000001]
[null,"RNZ","Salisbury NHS Foundation Trust",null,"Trust",1.050001]
[null,"RXK","Sandwell And West Birmingham Hospitals NHS Trust",null,"Trust",1.041167]
[null,"RCU","Sheffield Children's NHS Foundation Trust",null,"Trust",1.0308200000000001]
[null,"TAH","Sheffield Health & Social Care NHS Foundation Trust",null,"Trust",1.0280659999999999]
[null,"RHQ","Sheffield Teaching Hospitals NHS Foundation Trust",null,"Trust",1.0278119999999999]
[null,"RK5","Sherwood Forest Hospitals NHS Foundation Trust",null,"Trust",1.027952]
[null,"RXW","Shrewsbury And Telford Hospital NHS Trust",null,"Trust",1.0286329999999999]
[null,"R1D","Shropshire Community Health NHS Trust",null,"Trust",1.032003]
[null,"R1C","Solent NHS Trust",null,"Trust",1.074894]
[null,"RH5","Somerset Partnership NHS Foundation Trust",null,"Trust",1.0351459999999999]
[null,"RV5","South London And Maudsley NHS Foundation Trust",null,"Trust",1.168911]
[null,"RTR","South Tees Hospitals NHS Foundation Trust",null,"Trust",1.0272570000000001]
[null,"RJC","South Warwickshire NHS Foundation Trust",null,"Trust",1.05785]
[null,"RXG","South West Yorkshire Partnership NHS Foundation Trust",null,"Trust",1.030589]
[null,"RAJ","Southend University Hospital NHS Foundation Trust",null,"Trust",1.0617030000000001]
[null,"RW1","Southern Health NHS Foundation Trust",null,"Trust",1.081521]
[null,"RVY","Southport And Ormskirk Hospital NHS Trust",null,"Trust",1.0340320000000001]
[null,"RJ7","St George's University Hospitals NHS Foundation Trust",null,"Trust",1.1801740000000001]
[null,"RBN","St Helens And Knowsley Teaching Hospital NHS Trust",null,"Trust",1.03789]
[null,"RWJ","Stockport NHS Foundation Trust",null,"Trust",1.0481549999999999]
[null,"RXX","Surrey And Borders Partnership NHS Foundation Trust",null,"Trust",1.14524]
[null,"RTP","Surrey And Sussex Healthcare NHS Trust",null,"Trust",1.1358029999999999]
[null,"RDR","Sussex Community NHS Foundation Trust",null,"Trust",1.067777]
[null,"RX2","Sussex Partnership NHS Foundation Trust",null,"Trust",1.0603880000000001]
[null,"RMP","Tameside And Glossop Integrated Care NHS Foundation Trust",null,"Trust",1.045671]
[null,"RBA","Taunton And Somerset NHS Foundation Trust",null,"Trust",1.042484]
[null,"RNK","Tavistock And Portman NHS Foundation Trust",null,"Trust",1.1985980000000001]
[null,"RX3","Tees, Esk And Wear Valleys NHS Foundation Trust",null,"Trust",1.028294]
[null,"RBV","The Christie NHS Foundation Trust",null,"Trust",1.0534779999999999]
[null,"REN","The Clatterbridge Cancer Centre NHS Foundation Trust",null,"Trust",1.0351630000000001]
[null,"RNA","The Dudley Group NHS Foundation Trust",null,"Trust",1.0289839999999999]
[null,"RAS","The Hillingdon Hospitals NHS Foundation Trust",null,"Trust",1.155116]
[null,"RTD","The Newcastle Upon Tyne Hospitals NHS Foundation Trust",null,"Trust",1.0357149999999999]
[null,"RQW","The Princess Alexandra Hospital NHS Trust",null,"Trust",1.1242810000000001]
[null,"RCX","The Queen Elizabeth Hospital, King's Lynn, NHS Foundation Trust",null,"Trust",1.0270509999999999]
[null,"RL1","The Robert Jones And Agnes Hunt Orthopaedic Hospital NHS Foundation Trust",null,"Trust",1.0238689999999999]
[null,"RFR","The Rotherham NHS Foundation Trust",null,"Trust",1.025428]
[null,"RDZ","The Royal Bournemouth And Christchurch Hospitals NHS Foundation Trust",null,"Trust",1.0537430000000001]
[null,"RPY","The Royal Marsden NHS Foundation Trust",null,"Trust",1.1809620000000001]
[null,"RRJ","The Royal Orthopaedic Hospital NHS Foundation Trust",null,"Trust",1.048046]
[null,"RL4","The Royal Wolverhampton NHS Trust",null,"Trust",1.02996]
[null,"RET","The Walton Centre NHS Foundation Trust",null,"Trust",1.036632]
[null,"RA9","Torbay And South Devon NHS Foundation Trust",null,"Trust",1.0052970000000001]
[null,"RWD","United Lincolnshire Hospitals NHS Trust",null,"Trust",1.0156879999999999]
[null,"RRV","University College London Hospitals NHS Foundation Trust",null,"Trust",1.2354259999999999]
[null,"RHM","University Hospital Southampton NHS Foundation Trust",null,"Trust",1.08351]
[null,"RRK","University Hospitals Birmingham NHS Foundation Trust",null,"Trust",1.04975]
[null,"RA7","University Hospitals Bristol NHS Foundation Trust",null,"Trust",1.0727150000000001]
[null,"RKB","University Hospitals Coventry And Warwickshire NHS Trust",null,"Trust",1.0503579999999999]
[null,"RTG","University Hospitals Of Derby And Burton NHS Foundation Trust",null,"Trust",1.041004]
[null,"RWE","University Hospitals Of Leicester NHS Trust",null,"Trust",1.03769]
[null,"RTX","University Hospitals Of Morecambe Bay NHS Foundation Trust",null,"Trust",1.0262640000000001]
[null,"RJE","University Hospitals Of North Midlands NHS Trust",null,"Trust",1.0237160000000001]
[null,"RK9","University Hospitals Plymouth NHS Trust",null,"Trust",1.020378]
[null,"RBK","Walsall Healthcare NHS Trust",null,"Trust",1.0326550000000001]
[null,"RWW","Warrington And Halton Hospitals NHS Foundation Trust",null,"Trust",1.0424629999999999]
[null,"RWG","West Hertfordshire Hospitals NHS Trust",null,"Trust",1.135602]
[null,"RKL","West London NHS Trust",null,"Trust",1.1535489999999999]
[null,"RGR","West Suffolk NHS Foundation Trust",null,"Trust",1.0404359999999999]
[null,"RYR","Western Sussex Hospitals NHS Foundation Trust",null,"Trust",1.053399]
[null,"RA3","Weston Area Health NHS Trust",null,"Trust",1.044953]
[null,"RKE","Whittington Health NHS Trust",null,"Trust",1.1846699999999999]
[null,"RY7","Wirral Community NHS Foundation Trust",null,"Trust",1.034897]
[null,"RBL","Wirral University Teaching Hospital NHS Foundation Trust",null,"Trust",1.0348850000000001]
[null,"RWP","Worcestershire Acute Hospitals NHS Trust",null,"Trust",1.037434]
[null,"R1A","Worcestershire Health And Care NHS Trust",null,"Trust",1.0388219999999999]
[null,"RRF","Wrightington, Wigan And Leigh NHS Foundation Trust",null,"Trust",1.0381320000000001]
[null,"RLQ","Wye Valley NHS Trust",null,"Trust",1.016691]
[null,"RA4","Yeovil District Hospital NHS Foundation Trust",null,"Trust",1.036305]
[null,"RCB","York Teaching Hospital NHS Foundation Trust",null,"Trust",1.024365]
[null,"RA7","UNIVERSITY HOSPITALS BRISTOL NHS FOUNDATION TRUST",null,"Trust",1.0840689999999999]
[null,"RKB","UNIVERSITY HOSPITALS COVENTRY AND WARWICKSHIRE NHS TRUST",null,"Trust",1.0586180000000001]
[null,"RWE","UNIVERSITY HOSPITALS OF LEICESTER NHS TRUST",null,"Trust",1.043404]
[null,"RTX","UNIVERSITY HOSPITALS OF MORECAMBE BAY NHS FOUNDATION TRUST",null,"Trust",1.029326]
[null,"RJE","UNIVERSITY HOSPITALS OF NORTH MIDLANDS NHS TRUST",null,"Trust",1.026702]
[null,"RBK","WALSALL HEALTHCARE NHS TRUST",null,"Trust",1.034403]
[null,"RWW","WARRINGTON AND HALTON HOSPITALS NHS FOUNDATION TRUST",null,"Trust",1.0500339999999999]
[null,"RWG","WEST HERTFORDSHIRE HOSPITALS NHS TRUST",null,"Trust",1.1707609999999999]
[null,"RKL","WEST LONDON MENTAL HEALTH NHS TRUST",null,"Trust",1.1789160000000001]
[null,"RYA","WEST MIDLANDS AMBULANCE SERVICE NHS FOUNDATION TRUST",null,"Trust",1.040278]
[null,"RGR","WEST SUFFOLK NHS FOUNDATION TRUST",null,"Trust",1.0437719999999999]
[null,"RYR","WESTERN SUSSEX HOSPITALS NHS FOUNDATION TRUST",null,"Trust",1.080908]
[null,"RA3","WESTON AREA HEALTH NHS TRUST",null,"Trust",1.053007]
[null,"RY7","WIRRAL COMMUNITY NHS FOUNDATION TRUST",null,"Trust",1.039936]
[null,"RBL","WIRRAL UNIVERSITY TEACHING HOSPITAL NHS FOUNDATION TRUST",null,"Trust",1.038864]
[null,"RWP","WORCESTERSHIRE ACUTE HOSPITALS NHS TRUST",null,"Trust",1.037609]
[null,"R1A","WORCESTERSHIRE HEALTH AND CARE NHS TRUST",null,"Trust",1.0363910000000001]
[null,"RRF","WRIGHTINGTON, WIGAN AND LEIGH NHS FOUNDATION TRUST",null,"Trust",1.0417810000000001]
[null,"RLQ","WYE VALLEY NHS TRUST",null,"Trust",1.0245200000000001]
[null,"RA4","YEOVIL DISTRICT HOSPITAL NHS FOUNDATION TRUST",null,"Trust",1.035644]
[null,"RCB","YORK TEACHING HOSPITAL NHS FOUNDATION TRUST",null,"Trust",1.0340419999999999]
[null,"RX8","YORKSHIRE AMBULANCE SERVICE NHS TRUST",null,"Trust",1.0407580000000001]
[]
[]
[null,"Estimate of service costs"]
[]
[null,null,"Average cost per FLS case - Lower",null,90]
[null,null,"Pathway and Costing Tool V4.0.  Standard settings except"]
[null,null,"Staff salaries set to 'Inner London'"]
[null,null,"Consultant set at level 8 with excellence award set at 5"]
[null,null,"Cases = 500"]
[]
[null,null,"Average cost per FLS case - Upper",null,151]
[null,null,"Pathway and Costing Tool V4.0.  Standard settings except"]
[null,null,"Staff salaries set to 'Other'"]
[null,null,"Consultant set at level 4 with excellence award set at 1"]
[null,null,"Cases = 1600"]
[]
[null,null,"Average annual cost of prescribing for each additional caseon treatment - Lower",null,11.3]
[null,null,"Fareham & Gosport CCG, 2018"]
[]
[null,null,"Average annual cost of prescribing for each additional caseon treatment - Upper",null,116.95]
[null,null,"North East Lincolnshire CCG, 2018"]
[]
[null,null,"% of FLS cases onto treatment over and above those treated under standard care",null,0.31]
[null,null,"Pathway and Costing Tool V4.0."]

{"sheet":"References","index":10,"n_rows":136,"n_cols":16,"rows_kept":136,"cut":false,"hidden":false,"merged":[[80,9,80,13],[99,15,99,17],[100,15,100,17],[101,15,101,17],[102,15,102,17],[55,6,55,7],[34,4,34,5],[56,3,56,5],[80,3,80,5],[80,6,80,7],[105,15,105,17],[107,15,107,17],[108,15,108,17],[109,15,109,17],[98,3,98,5],[103,10,103,16],[104,10,104,16]]}
[{"$f":"+Intro!A1","v":"Vertebral Fracture Benefits Calculator"}]
["References"]
[]
[]
[null,"Number",null,null,null,null,"Reference detail"]
[]
[null,1,"Population"]
[null,null,"CCG, STP, health board and other population data is shown on the sheet Data including information about data sources."]
[null,null,"England:","STP and CCG populations: Data/rows 90 - 335"]
[null,null,"Scotland:","Health board populations: Data/rows 339 - 360"]
[null,null,"N Ireland:","Health and social care board populations: Data rows 364 - 376"]
[null,null,"Wales:","Health board populations: Data/rows 380 - 416"]
[]
[]
[null,2,"Population growth"]
[null,null,"Population growth projections are shown on the sheet Data including information about data sources."]
[null,null,"England:","STP and CCG populations: Data/rows 90 - 335/columns AU - BQ"]
[null,null,"Scotland:","No data available"]
[null,null,"N Ireland:","No data available"]
[null,null,"Wales: ","Health board populations: Data/rows 380 - 416/columns AU - BQ"]
[]
[]
[null,3,"Incidence in year"]
[null,null,"Incidence is calculated for age bands selected and applied to the input population.  Parameters for 'Other site' in Calculator is calculated from 'forearm' and 'other' in source paper below."]
[null,null,"Source: ","Svedbom et al, Epidemiology and Economic Burden of Osteoporosis in UK, Archives of Osteoporosis, 2013 8:137, P212"]
[null,null,"For data see sheet Data/rows 56 - 60"]
[]
[]
[null,4,"Prevalence"]
[null,null,"Incidence is calculated for age bands selected and applied to the input population.  "]
[null,null,"Source: ","Waterloo et al, Prevalence of vertebral fractures in women and men in the population-based Tromsø Study, BMC Musculo-skeletal Disorders 2013, 13:3"]
[null,null,null,"Table 2, P4 of 9"]
[]
[null,null,"Source data"]
[null,null,null,null,"Prevalence %"]
[null,null,null,"Age group","Men","Women"]
[null,null,null,"< 60",7.6,3.4]
[null,null,null,"60 - 69",11.9,11.1]
[null,null,null,"70+",20.3,19.2]
[]
[null,null,"Values used in calculation - per 100,000"]
[null,null,null,null,"50 - 54","55 - 59","60 - 64","65 - 69","70 - 74","75 - 79","80 - 84","85 +"]
[null,null,null,"Male",{"$f":"100000*0.076","v":7600},{"$f":"100000*0.076","v":7600},{"$f":"100000*0.119","v":11900},{"$f":"100000*0.119","v":11900},{"$f":"100000*0.203","v":20300},{"$f":"100000*0.203","v":20300},{"$f":"100000*0.203","v":20300},{"$f":"100000*0.203","v":20300}]
[null,null,null,"Female",{"$f":"100000*0.034","v":3400.0000000000005},{"$f":"100000*0.034","v":3400.0000000000005},{"$f":"100000*0.111","v":11100},{"$f":"100000*0.111","v":11100},{"$f":"100000*0.192","v":19200},{"$f":"100000*0.192","v":19200},{"$f":"100000*0.192","v":19200},{"$f":"100000*0.192","v":19200}]
[]
[]
[]
[null,5,"Treatment options"]
[null,null,"Data shown is the average percentage of all treatments prescribed by general practitioners for the class 6 Endocrine System, section 6.6 Drugs"]
[null,null," affecting bone metabolism, paragraph 6.6.2 Bisphosphonates and other drugs"]
[null,null,"Source:",null,"https://openprescribing.net"]
[null,null,"Downloaded",null,"2020-11-11"]
[null,null,"Date range : ",null,2019]
[null,null,"Population : ",null,"GP practices in England"]
[null,null,"Data:"]
[null,null,null,null,null,null,"Items dispensed"]
[null,null,null,"Drug name",null,null,"Number","%"]
[null,null,null,"Alendronic acid (effervescent solution)",null,null,"No data","No data"]
[null,null,null,"Alendronic acid (oral tablet)",null,null,5912780,0.87256620895941761]
[null,null,null,"Alendronic acid and calciferol",null,null,5298,7.8179933374405595E-4]
[null,null,null,"Denosumab",null,null,65942,9.730730778737361E-3]
[null,null,null,"Ibandronic acid (intravenous)",null,null,"No data","No data"]
[null,null,null,"Ibandronic acid (oral)",null,null,162506,2.3980196777918374E-2]
[null,null,null,"Risedronate",null,null,628488,9.2742827419051377E-2]
[null,null,null,"Romosozumab",null,null,"No data","No data"]
[null,null,null,"Strontium ranelate",null,null,1243,1.8342328649374509E-4]
[null,null,null,"Teriparatide",null,null,"No data","No data"]
[null,null,null,"Zoledronic acid",null,null,54,7.9685096304603662E-6]
[null,null,null,"Grand Total",null,null,null,{"$f":"SUM(H58:H68)","v":0.99999315506499298}]
[null,null,"Note that diagnosis is not recorded in the data source."]
[]
[]
[null,6,"Compliance rates"]
[null,null,"Sources:","Li L et al, Persistence with osteoporosis medications among postmenopausal women in the UK General Practice Research Database, Menopause Vol19 No.1, 2011 "]
[null,null,null,"Persistence at 12 months.  Data is Jan 1995 to Mar 2008, women aged 50 and over"]
[]
[null,null,null,"Borek D M et al, Long-term persistence in patients with osteoporosis receiving denosumab in routine practice: 36-month non-interventional, observational study. "]
[null,null,null,"Osteoporosis International (2019) 30:1455–1464"]
[null,null,null,"Persistence at 12 months. Jan 2011 to November 2018, postmenopausal females or males\nwho were deemed to be at high risk for fracture"]
[]
[null,null,null,"Drug name",null,null,"Type",null,"Compliance","Source"]
[null,null,null,"Alendronic acid (effervescent solution)",null,null,"Oral bisphosphonate",null,0.41299999999999998,"Li L et al"]
[null,null,null,"Alendronic acid (oral tablet)",null,null,"Oral bisphosphonate",null,0.41299999999999998,"Li L et al"]
[null,null,null,"Alendronic acid and calciferol",null,null,"Oral bisphosphonate",null,0.41299999999999998,"Li L et al"]
[null,null,null,"Denosumab",null,null,"Subcutaneous injection",null,0.76900000000000002,"Borek D M et al"]
[null,null,null,"Ibandronic acid (intravenous)",null,null,"Intravenous injection",null,1,"Assumed rate for patients receiving intravenous infusion"]
[null,null,null,"Ibandronic acid (oral)",null,null,"Oral bisphosphonate",null,0.46500000000000002,"Li L et al"]
[null,null,null,"Risedronate",null,null,"Oral bisphosphonate",null,0.26400000000000001,"Li L et al"]
[null,null,null,"Romosozumab",null,null,"Subcutaneous injection",null,1,"Assumed rate for patients managed by a FLS"]
[null,null,null,"Strontium ranelate",null,null,"Oral suspension",null,"No data"]
[null,null,null,"Teriparatide",null,null,"Subcutaneous injection",null,1,"Assumed rate for patients managed by a FLS"]
[null,null,null,"Zoledronic acid",null,null,"Intravenous infusion",null,1,"Assumed rate for patients receiving intravenous infusion"]
[]
[]
[]
[null,7,"Reduction in fracture risk as a result of effective treatment"]
[null,null,"Source:","See table for fracture risk reduction rate by Drug name"]
[]
[null,null,null,"Drug name",null,null,"Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral",null,null,"Source"]
[null,null,null,"Alendronic acid (effervescent solution)",null,null,0.61,0.84,0.84,0.55000000000000004,"SIGN 142 Management of osteoporosis and the prevention of fragility fractures, 2020",null,null,null,null,"6.4.1, P56 - 57"]
[null,null,null,"Alendronic acid (oral tablet)",null,null,0.61,0.84,0.84,0.55000000000000004,"SIGN 142 Management of osteoporosis and the prevention of fragility fractures, 2020",null,null,null,null,"6.4.1, P56 - 57"]
[null,null,null,"Alendronic acid and calciferol",null,null,0.61,0.84,0.84,0.55000000000000004,"SIGN 142 Management of osteoporosis and the prevention of fragility fractures, 2020",null,null,null,null,"6.4.1, P56 - 57"]
[null,null,null,"Denosumab",null,null,0.6,0.8,0.8,0.32,"SIGN 142 Management of osteoporosis and the prevention of fragility fractures, 2020",null,null,null,null,"6.4.7, P66 - 68"]
[null,null,null,"Ibandronic acid (intravenous)",null,null,1,1.1100000000000001,1.1100000000000001,0.51,"NICE Evidence Review: Osteoporosis: assessment of fracture risk and the prevention of osteoporotic fractures in individuals at high risk, 2008, P19"]
[null,null,null,"Ibandronic acid (oral)",null,null,1,1.1100000000000001,1.1100000000000001,0.51,"NICE Evidence Review: Osteoporosis: assessment of fracture risk and the prevention of osteoporotic fractures in individuals at high risk, 2008, P19"]
[null,null,null,"Risedronate",null,null,0.74,0.8,0.8,0.61,"SIGN 142 Management of osteoporosis and the prevention of fragility fractures, 2020",null,null,null,null,"6.4.2, P58 - 59"]
[null,null,null,"Romosozumab",null,null,null,null,null,null,"No data"]
[null,null,null,"Strontium ranelate",null,null,0.85,0.86,0.86,0.62,"SIGN 142 Management of osteoporosis and the prevention of fragility fractures, 2020",null,null,null,null,"6.4.6, P65 - 66"]
[null,null,null,"Teriparatide",null,null,1,0.47,0.47,0.35,"SIGN 142 Management of osteoporosis and the prevention of fragility fractures, 2020",null,null,null,null,"6.4.8, P68 - 70"]
[null,null,null,"Zoledronic acid",null,null,0.59,0.75,0.75,0.3,"SIGN 142 Management of osteoporosis and the prevention of fragility fractures, 2020",null,null,null,null,"6.4.3, P59 - 60"]
[]
[]
[]
[null,8,"Risk of secondary fracture with no treatment"]
[null,null,"Source:","Fracture risk following an osteoporotic fracture, Osteoporosis International, 15: 175-179 , 2002",null,null,null,null,null,"https://search.proquest.com/docview/218853972/A8217C14CBF04767PQ/2?accountid=48337"]
[null,null,"Population:","500 men and women with prior spinal fracture aged 60-80, Sweden.  "]
[]
[null,null,null,"Number",null,null,null,null,null,"Rate"]
[null,null,null,null,"Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral",null,null,"Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral"]
[null,null,null,"Year 1",19,6,3,7,null,"Year 1",3.7999999999999999E-2,1.2E-2,6.0000000000000001E-3,1.4E-2]
[null,null,null,"Year 2",11,2,5,16,null,"Year 2",2.1999999999999999E-2,4.0000000000000001E-3,0.01,3.2000000000000001E-2]
[null,null,null,"Year 3",20,3,8,18,null,"Year 3",0.04,6.0000000000000001E-3,1.6E-2,3.5999999999999997E-2]
[null,null,null,"Year 4",10,3,4,9,null,"Year 4",0.02,6.0000000000000001E-3,8.0000000000000002E-3,1.7999999999999999E-2]
[null,null,null,"Year 5",5,1,0,4,null,"Year 5",0.01,2E-3,0,8.0000000000000002E-3]
[null,null,null,"5 year",{"$f":"SUM(E120:E124)","v":65},{"$f":"SUM(F120:F124)","v":15},20,54,null,"5 year",0.13,0.03,0.04,0.108]
[]
[]
[null,9,"Benefits"]
[null,null,"The calculation of benefits is shown on a separate sheet and is available on request."]
[]
[]
[null,10,"Market Forces Factor (England only)"]
[null,null,"Market forces factor is used to adjust tariff costs for activity taking place in NHS hospitals.  "]
[null,null,"Source:","2019/20 National Tariff Payment System: national prices and prices for emergency care services/MFF Values"]
[null,null,"Year:","2021/22 Projected payment index values"]
[null,null,"For values and additional detail see Data/rows 419 - 654"]

{"sheet":"Benefits detail","index":11,"n_rows":134,"n_cols":13,"rows_kept":134,"cut":false,"hidden":false,"merged":[[56,11,56,13],[48,11,48,13]]}
[{"$f":"+Intro!A1","v":"Vertebral Fracture Benefits Calculator"}]
["Benefits detail"]
[]
[null,"Used in benefits calculator"]
[]
[null,null,"Estimated costs","Hip fracture (inpatient)","Other fracture site (inpatient)","Other fracture site (outpatient)","Clinical vertebral"]
[null,null,"Acute care",{"$f":"+D42","v":7842.5948961243557},{"$f":"+F42","v":1767.9757761785386},{"$f":"+H42","v":366.07369095020408},{"$f":"+J42","v":1923.41}]
[null,null,"Community and primary care",{"$f":"+D53","v":447.69},{"$f":"+F53","v":57.254999999999995},{"$f":"+H53","v":57.254999999999995},{"$f":"+J53","v":58.604999999999997}]
[null,null,"Social care",{"$f":"+D60","v":8237.36},{"$f":"+F60","v":149.76},{"$f":"+H60","v":149.76},{"$f":"+J60","v":2907.84}]
[null,null,"All",{"$f":"SUM(D7:D9)","v":16527.644896124359},{"$f":"SUM(E7:E9)","v":1974.9907761785387},{"$f":"SUM(F7:F9)","v":573.08869095020407},{"$f":"SUM(G7:G9)","v":4889.8550000000005}]
[]
[]
[null,"Component costs",null,"Hip fracture (inpatient)",null,"Other fracture site (inpatient)",null,"Other fracture site (outpatient)",null,"Clinical vertebral"]
[null,null,null,null,"See reference",null,"See reference",null,"See reference",null,"See reference","Assumptions"]
[null,"Acute care"]
[]
[null,null,"A&E visits presentation of fracture"]
[null,null,"Unit cost of event",212,"B9",212,"B9",212,"B9",212,"B9","Assumes HRG is VB03Z"]
[null,null,"Rate of event (patients with previous fracture)",1,"Assumed",1,"Assumed",1,"Assumed",1,"Assumed","Assumes one A&E attendance for each fracture event"]
[null,null,"Sub-total",{"$f":"+D18*D19","v":212},null,{"$f":"+F18*F19","v":212},null,{"$f":"+H18*H19","v":212},null,{"$f":"+J18*J19","v":212}]
[]
[null,null,"Hospitalisation incl. excess bed days"]
[null,null,"Unit cost of event",7487.0588961243566,"B1",{"$f":"+K96","v":4123.2414271421603},"Table A",0,"NA",3846,"B1","Weighted average cost compared to matched controls"]
[null,null,"Rate of event (patients with previous fracture)",1,"B8",0.34,"B8",0,"NA",0.39900000000000002,"B8"]
[null,null,"Sub-total",{"$f":"+D23*D24","v":7487.0588961243566},null,{"$f":"+F23*F24","v":1401.9020852283345},null,{"$f":"+H23*H24","v":0},null,{"$f":"+J23*J24","v":1534.5540000000001}]
[]
[null,null,"A&E visits post fracture"]
[null,null,"Unit cost of event",92,"B1",{"$f":"+L96","v":84.278191451834829},"Table A",{"$f":"+L96","v":84.278191451834829},"Table A",84,"B1","Weighted average cost compared to matched controls"]
[null,null,"Rate of event (patients with previous fracture)",0.182,"B8",0.193,"B8",0.193,"B8",0.11600000000000001,"B8"]
[null,null,"Sub-total",{"$f":"+D28*D29","v":16.744},null,{"$f":"+F28*F29","v":16.265690950204121},null,{"$f":"+H28*H29","v":16.265690950204121},null,{"$f":"+J28*J29","v":9.7439999999999998}]
[]
[null,null,"Outpatient follow up (fracture clinic)"]
[null,null,"Unit cost of event",60,"B7",60,"B7",60,"B7",60,"B7"]
[null,null,"Rate of event (patients with previous fracture)",0.88480000000000003,2,0.95,null,0.95,null,0.95,null,"Assumes 5% DNA rate, except hip fracture"]
[null,null,"Sub-total",{"$f":"+D33*D34","v":53.088000000000001},null,{"$f":"+F33*F34","v":57},null,{"$f":"+H33*H34","v":57},null,{"$f":"+J33*J34","v":57}]
[]
[null,null,"Outpatient referral costs"]
[null,null,"Unit cost of event",222,"B6",222,"B6",222,"B6",222,"B6","Assumes appointment is Endocrinology"]
[null,null,"Rate of event (patients with previous fracture)",0.33200000000000002,"B8",0.36399999999999999,"B8",0.36399999999999999,"B8",0.496,"B8"]
[null,null,"Sub-total",{"$f":"+D38*D39","v":73.704000000000008},null,{"$f":"+F38*F39","v":80.807999999999993},null,{"$f":"+H38*H39","v":80.807999999999993},null,{"$f":"+J38*J39","v":110.11199999999999}]
[]
[null,null,"Total",{"$f":"+D20+D25+D30+D35+D40","v":7842.5948961243557},null,{"$f":"+F20+F25+F30+F35+F40","v":1767.9757761785386},null,{"$f":"+H20+H25+H30+H35+H40","v":366.07369095020408},null,{"$f":"+J20+J25+J30+J35+J40","v":1923.41}]
[]
[null,"Community and primary care"]
[null,null,"GP visits",null,null,null,null,null,null,null,null,"Assumes one GP visit following discharge "]
[null,null,"Unit cost of event",45,"B1",45,"B1",45,"B1",45,"B1","or fracture clinic appointment"]
[null,null,"Rate of event (patients with previous fracture)",0.88200000000000001,"B8",0.93899999999999995,"B8",0.93899999999999995,"B8",0.96899999999999997,"B8"]
[null,null,"Sub-total",{"$f":"+D46*D47","v":39.69},null,{"$f":"+F46*F47","v":42.254999999999995},null,{"$f":"+H46*H47","v":42.254999999999995},null,{"$f":"+J46*J47","v":43.604999999999997}]
[null,null,"Prescriptions",9,"B3",15,"B3",15,"B3",15,"B3","Cost of medications to manage fracture symptoms only.  Excludes any osteoporosis treatment"]
[]
[null,null,"Other community services",399,"B4","No data available",null,"No data available",null,"No data available",null,"Estimated cost of post-acute rehabilitation"]
[]
[null,null,"Total",{"$f":"+D48+D49+D51","v":447.69},null,{"$f":"+F48+F49","v":57.254999999999995},null,{"$f":"+H48+H49","v":57.254999999999995},null,{"$f":"+J48+J49","v":58.604999999999997}]
[]
[null,"Social care"]
[null,null,"Home help",{"$f":"+D107","v":1959.3600000000001},"Table B",{"$f":"+F107","v":149.76},"Table B",{"$f":"+H107","v":149.76},"Table B",{"$f":"+J107","v":2907.84},"Table B","Costs are for home help in first 12 months post discharge"]
[null,null,"Care home costs",6278,"B5","No data available",null,"No data available",null,"No data available",null,"Cost is proportion of lifetime cost for care home for 1/10 patients discharged to care home post fracture following admission from own home"]
[]
[]
[null,null,"Total",{"$f":"SUM(D56:D59)","v":8237.36},null,{"$f":"SUM(F56:F59)","v":149.76},null,149.76,null,2907.84]
[]
[]
[null,"Summary of costs"]
[null,null,null,{"$f":"+D6","v":"Hip fracture (inpatient)"},null,{"$f":"+E6","v":"Other fracture site (inpatient)"},null,{"$f":"+F6","v":"Other fracture site (outpatient)"},null,{"$f":"+G6","v":"Clinical vertebral"}]
[null,"Acute care",null,{"$f":"+D7","v":7842.5948961243557},null,{"$f":"+E7","v":1767.9757761785386},null,{"$f":"+F7","v":366.07369095020408},null,{"$f":"+G7","v":1923.41}]
[null,"Community and primary care",null,{"$f":"+D8","v":447.69},null,{"$f":"+E8","v":57.254999999999995},null,{"$f":"+F8","v":57.254999999999995},null,{"$f":"+G8","v":58.604999999999997}]
[null,"Social care",null,{"$f":"+D9","v":8237.36},null,{"$f":"+E9","v":149.76},null,{"$f":"+F9","v":149.76},null,{"$f":"+G9","v":2907.84}]
[null,"All",null,{"$f":"+D10","v":16527.644896124359},null,{"$f":"+E10","v":1974.9907761785387},null,{"$f":"+F10","v":573.08869095020407},null,{"$f":"+G10","v":4889.8550000000005}]
[]
[]
[]
[]
[]
[null,"Table A: Calculation of weighted cost for 'Other fracture site (inpatient)': Acute care"]
[]
[]
[null,null,"Age band","<55 (50 - 54 population)","55 - 59","60 - 64","65 - 69","70 - 74","75 - 79","80 - 84","85 - 89 (>85 population)","Sum","Reference"]
[null,null,"% of all fractures - Proximal humerus",17,17,16,14,16,15,15,13,null,"B2"]
[null,"Female","% of all fractures - Wrist",56,56,55,52,46,40,34,29,null,"B2"]
[null,null,"Population by age band - England",{"$f":"Data!AK84","v":2034132},{"$f":"+Data!AL84","v":1858791},{"$f":"+Data!AM84","v":1575585},{"$f":"+Data!AN84","v":1465899},{"$f":"+Data!AO84","v":1438228},{"$f":"+Data!AP84","v":1015072},{"$f":"+Data!AQ84","v":794392},{"$f":"+Data!AR84","v":868303},null,"See sheet 'Data'"]
[null,null,"Weighted population - Proximal humerus",{"$f":"+D$80*(D78/100)","v":345802.44},{"$f":"+E$80*(E78/100)","v":315994.47000000003},252093.6,205225.86000000002,230116.48000000001,152260.79999999999,119158.79999999999,112879.39,{"$f":"SUM(D81:K81)","v":1733531.84}]
[null,null,"Weighted population - Wrist",{"$f":"+D$80*(D79/100)","v":1139113.9200000002},1040922.9600000001,866571.75000000012,762267.48,661584.88,406028.80000000005,270093.28000000003,251807.87,{"$f":"SUM(D82:K82)","v":5398390.9400000004}]
[]
[null,null,"Age band","<55 (50 - 54 population)","55 - 59","60 - 64","65 - 69","70 - 74","75 - 79","80 - 84","85 - 89 (>85 population)","Sum","Reference"]
[null,null,"% of all fractures - Proximal humerus",16,16,12,12,11,13,12,10,null,"B2"]
[null,"Male","% of all fractures - Wrist",25,25,33,29,30,22,17,14,null,"B2"]
[null,null,"Population by age band - England",{"$f":"+Data!S84","v":2124353},{"$f":"+Data!T84","v":1916408},{"$f":"+Data!U84","v":1580947},{"$f":"+Data!V84","v":1404716},{"$f":"+Data!W84","v":1333237},{"$f":"+Data!X84","v":880248},{"$f":"+Data!Y84","v":627232},{"$f":"+Data!Z84","v":503779},null,"See sheet 'Data'"]
[null,null,"Weighted population - Proximal humerus",{"$f":"+D$87*(D85/100)","v":339896.48},{"$f":"+E$87*(E85/100)","v":306625.28000000003},189713.63999999998,168565.91999999998,146656.07,114432.24,75267.839999999997,50377.9,{"$f":"SUM(D88:K88)","v":1391535.37}]
[null,null,"Weighted population - Wrist",{"$f":"+D$87*(D86/100)","v":531088.25},479102,521712.51,407367.63999999996,399971.1,193654.56,106629.44,70529.060000000012,{"$f":"SUM(D89:K89)","v":2710054.56}]
[]
[]
[null,null,null,null,null,null,null,"Unweighted cost of fracture",null,null,"Weighted cost of fracture"]
[null,"All",null,"Female","Male","All","Weighted contribution to cost","Hospitalisation incl. excess bed days","A&E visits","Outpatient referral costs","Hospitalisation incl. excess bed days","A&E visits","Outpatient referral costs"]
[null,null,"Weighted population - Proximal humerus",{"$f":"+L81","v":1733531.84},{"$f":"+L88","v":1391535.37},{"$f":"SUM(D94:E94)","v":3125067.21},{"$f":"+F94/(F$94+F$95)","v":0.27819145183483751},5320,85,146,{"$f":"+H94*$G94","v":1479.9785237613355},{"$f":"+I94*$G94","v":23.646273405961189},40.615951967886275]
[null,null,"Weighted population - Wrist",{"$f":"+L82","v":5398390.9400000004},{"$f":"+L89","v":2710054.56},{"$f":"SUM(D95:E95)","v":8108445.5},{"$f":"+F95/(F$94+F$95)","v":0.72180854816516238},3662,84,146,{"$f":"+H95*$G95","v":2643.2629033808248},60.63191804587364,105.38404803211371]
[null,null,"Combined cost",null,null,null,{"$f":"SUM(G94:G95)","v":0.99999999999999989},null,null,null,{"$f":"SUM(K94:K95)","v":4123.2414271421603},{"$f":"SUM(L94:L95)","v":84.278191451834829},146]
[]
[]
[]
[null,"Table B: Calculation of home help costs"]
[]
[null,null,null,"Hip fracture (inpatient)","Reference","Other fracture site (inpatient)","Reference","Other fracture site (outpatient)","Reference","Clinical vertebral","Reference"]
[null,null,"Hours per week",1.57,"B1",0.12,"B1",0.12,"B1",2.33,"B1"]
[null,null,"Weeks in first year post fracture",52,null,52,null,52,null,52]
[null,null,"Sub-total - hours in first year post fracture",{"$f":"+D103*D104","v":81.64},null,{"$f":"+F103*F104","v":6.24},null,{"$f":"+H103*H104","v":6.24},null,121.16]
[null,null,"Cost per hour",24,"B1",24,"B1",24,"B1",24,"B1"]
[null,null,"Cost in first year post fracture",{"$f":"+D105*D106","v":1959.3600000000001},null,{"$f":"+F105*F106","v":149.76},null,{"$f":"+H105*H106","v":149.76},null,{"$f":"+J105*J106","v":2907.84}]
[]
[]
[null,"Notes"]
[null,"B1","National Institute for health and Clinical Excellence/ScHARR, Bisphosphonates for preventing osteoporotic fragility fractures (including a partial update of NICE technology "]
[null,null,"appraisal guidance 160 and 161): Assessment report , March 2015; Table 31, P328"]
[]
[null,"B2","National Institute for health and Clinical Excellence/ScHARR, Bisphosphonates for preventing osteoporotic fragility fractures (including a partial update of NICE technology "]
[null,null,"appraisal guidance 160 and 161): Assessment report , March 2015; Table 12, P276"]
[]
[null,"B3","National Institute for health and Clinical Excellence/ScHARR, Bisphosphonates for preventing osteoporotic fragility fractures (including a partial update of NICE technology "]
[null,null,"appraisal guidance 160 and 161): Assessment report , March 2015; P327 and Table 31, P328"]
[]
[null,"B4","Department of Health, Fracture prevention services: An economic evaluation, 2009"]
[null,null,"Table 4, P9.  NHS Community service savings divided by number of fractures prevented (18).  Not uplifted.  "]
[]
[null,"B5","Lifetime cost of residential and nursing home care weighted for individual fracture.  Calculated from sources below.  "]
[null,null,"Calculations available on request, file name: NOS Benefits Calculator Source data 03 V1.0"]
[null,null,"Johanssen A et al, Outcome following hip fracture: post-discharge residence and long term mortality, Age and Ageing,  28 June 2010"]
[null,null,"Social care costs for proximal femoral fractures (PROFFS) patients admitted to JR in 2008 (draft)"]
[]
[null,"B6","2017/18 and 2018/19 National Tariff: Currencies and prices - Annex A National tariff workbook (2a Outpatients 17.18); Endocrinology 1st Appointment"]
[]
[null,"B7","2017/18 and 2018/19 National Tariff: Currencies and prices - Annex A National tariff workbook (2a Outpatients 17.18); Trauma & Orthopaedic Follow up"]
[]
[null,"B8","National Institute for health and Clinical Excellence/ScHARR, Osteo model 31 preped for consultation; sheet 'Cost of fractures'"]
[]
[null,"B9","2017/18 and 2018/19 National Tariff: Currencies and prices - Annex A National tariff workbook (3a A&E 17.18); tariff VB03Z"]

{"sheet":"Updates","index":12,"n_rows":5,"n_cols":3,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
[{"$f":"+Intro!A1","v":"Vertebral Fracture Benefits Calculator"}]
["Updates and amendments - for information only"]
[]
[]
["Version","Date","Detail"]